vs
FNB CORP（FNB）与Revolve Group, Inc.（RVLV）财务数据对比。点击上方公司名可切换其他公司
FNB CORP的季度营收约是Revolve Group, Inc.的1.1倍（$366.0M vs $324.4M），FNB CORP净利率更高（45.9% vs 5.7%，领先40.2%），FNB CORP同比增速更快（13.7% vs 10.4%），FNB CORP自由现金流更多（$99.0M vs $-13.3M），过去两年Revolve Group, Inc.的营收复合增速更高（9.5% vs 7.1%）
FNB集团是总部位于美国宾夕法尼亚州匹兹堡的多元化金融服务机构，为旗下最大子公司第一国民银行的控股主体，截至2025年12月31日总资产超500亿美元，业务覆盖匹兹堡、巴尔的摩、克利夫兰、华盛顿特区、北卡罗来纳州多座城市及南卡罗来纳州查尔斯顿等核心都会区。
Revolve Theatre Company是总部位于英国泰晤士河畔亨利的剧团，专注于创作演出政治题材和莎士比亚系列戏剧作品，由奥利弗·登奇、乔·莫里斯与汤姆·史密斯共同创立运营。
FNB vs RVLV — 直观对比
营收规模更大
FNB
是对方的1.1倍
$324.4M
营收增速更快
FNB
高出3.2%
10.4%
净利率更高
FNB
高出40.2%
5.7%
自由现金流更多
FNB
多$112.3M
$-13.3M
两年增速更快
RVLV
近两年复合增速
7.1%
损益表 — Q4 FY2025 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $366.0M | $324.4M |
| 净利润 | $168.0M | $18.6M |
| 毛利率 | — | 53.3% |
| 营业利润率 | 45.1% | 6.3% |
| 净利率 | 45.9% | 5.7% |
| 营收同比 | 13.7% | 10.4% |
| 净利润同比 | 52.7% | 50.4% |
| 每股收益（稀释后） | $0.47 | $0.27 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收FNBRVLV
| Q4 25 | $366.0M | $324.4M | ||
| Q3 25 | $359.0M | $295.6M | ||
| Q2 25 | $348.0M | $309.0M | ||
| Q1 25 | $323.0M | $296.7M | ||
| Q4 24 | $322.0M | $293.7M | ||
| Q3 24 | $323.0M | $283.1M | ||
| Q2 24 | $316.0M | $282.5M | ||
| Q1 24 | $319.0M | $270.6M |
净利润FNBRVLV
| Q4 25 | $168.0M | $18.6M | ||
| Q3 25 | $150.0M | $21.2M | ||
| Q2 25 | $130.0M | $10.2M | ||
| Q1 25 | $117.0M | $11.8M | ||
| Q4 24 | $110.0M | $12.3M | ||
| Q3 24 | $110.0M | $11.0M | ||
| Q2 24 | $123.0M | $15.4M | ||
| Q1 24 | $122.0M | $10.9M |
毛利率FNBRVLV
| Q4 25 | — | 53.3% | ||
| Q3 25 | — | 54.6% | ||
| Q2 25 | — | 54.1% | ||
| Q1 25 | — | 52.0% | ||
| Q4 24 | — | 52.5% | ||
| Q3 24 | — | 51.2% | ||
| Q2 24 | — | 54.0% | ||
| Q1 24 | — | 52.3% |
营业利润率FNBRVLV
| Q4 25 | 45.1% | 6.3% | ||
| Q3 25 | 52.9% | 7.1% | ||
| Q2 25 | 47.7% | 5.8% | ||
| Q1 25 | 45.8% | 5.0% | ||
| Q4 24 | 31.7% | 3.9% | ||
| Q3 24 | 43.3% | 5.0% | ||
| Q2 24 | 49.7% | 5.8% | ||
| Q1 24 | 48.9% | 3.4% |
净利率FNBRVLV
| Q4 25 | 45.9% | 5.7% | ||
| Q3 25 | 41.8% | 7.2% | ||
| Q2 25 | 37.4% | 3.3% | ||
| Q1 25 | 36.2% | 4.0% | ||
| Q4 24 | 34.2% | 4.2% | ||
| Q3 24 | 34.1% | 3.9% | ||
| Q2 24 | 38.9% | 5.4% | ||
| Q1 24 | 38.2% | 4.0% |
每股收益（稀释后）FNBRVLV
| Q4 25 | $0.47 | $0.27 | ||
| Q3 25 | $0.41 | $0.29 | ||
| Q2 25 | $0.36 | $0.14 | ||
| Q1 25 | $0.32 | $0.16 | ||
| Q4 24 | $0.31 | $0.18 | ||
| Q3 24 | $0.30 | $0.15 | ||
| Q2 24 | $0.34 | $0.21 | ||
| Q1 24 | $0.32 | $0.15 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $2.5B | $292.3M |
| 总债务越低越好 | $1.9B | — |
| 股东权益账面价值 | $6.8B | $512.5M |
| 总资产 | $50.2B | $765.0M |
| 负债/权益比越低杠杆越低 | 0.28× | — |
8季度趋势，按日历期对齐
现金及短期投资FNBRVLV
| Q4 25 | $2.5B | $292.3M | ||
| Q3 25 | $2.4B | $315.4M | ||
| Q2 25 | $2.4B | $310.7M | ||
| Q1 25 | $2.4B | $300.8M | ||
| Q4 24 | $2.4B | $256.6M | ||
| Q3 24 | $2.1B | $252.8M | ||
| Q2 24 | $1.9B | $244.7M | ||
| Q1 24 | $1.5B | $273.4M |
总债务FNBRVLV
| Q4 25 | $1.9B | — | ||
| Q3 25 | $2.1B | — | ||
| Q2 25 | $2.7B | — | ||
| Q1 25 | $2.5B | — | ||
| Q4 24 | $3.0B | — | ||
| Q3 24 | $2.5B | — | ||
| Q2 24 | $2.0B | — | ||
| Q1 24 | $2.1B | — |
股东权益FNBRVLV
| Q4 25 | $6.8B | $512.5M | ||
| Q3 25 | $6.6B | $490.2M | ||
| Q2 25 | $6.5B | $468.6M | ||
| Q1 25 | $6.4B | $453.4M | ||
| Q4 24 | $6.3B | $437.8M | ||
| Q3 24 | $6.2B | $420.8M | ||
| Q2 24 | $6.1B | $405.8M | ||
| Q1 24 | $6.0B | $389.9M |
总资产FNBRVLV
| Q4 25 | $50.2B | $765.0M | ||
| Q3 25 | $49.9B | $751.3M | ||
| Q2 25 | $49.7B | $722.9M | ||
| Q1 25 | $49.0B | $713.9M | ||
| Q4 24 | $48.6B | $665.5M | ||
| Q3 24 | $48.0B | $670.9M | ||
| Q2 24 | $47.7B | $657.8M | ||
| Q1 24 | $45.9B | $650.0M |
负债/权益比FNBRVLV
| Q4 25 | 0.28× | — | ||
| Q3 25 | 0.32× | — | ||
| Q2 25 | 0.41× | — | ||
| Q1 25 | 0.39× | — | ||
| Q4 24 | 0.48× | — | ||
| Q3 24 | 0.40× | — | ||
| Q2 24 | 0.33× | — | ||
| Q1 24 | 0.35× | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $128.0M | $-10.2M |
| 自由现金流经营现金流 - 资本支出 | $99.0M | $-13.3M |
| 自由现金流率自由现金流/营收 | 27.0% | -4.1% |
| 资本支出强度资本支出/营收 | 7.9% | 1.0% |
| 现金转化率经营现金流/净利润 | 0.76× | -0.55× |
| 过去12个月自由现金流最近4个季度 | $376.0M | $48.0M |
8季度趋势，按日历期对齐
经营现金流FNBRVLV
| Q4 25 | $128.0M | $-10.2M | ||
| Q3 25 | $167.0M | $11.8M | ||
| Q2 25 | $123.0M | $12.6M | ||
| Q1 25 | $64.0M | $45.1M | ||
| Q4 24 | $326.0M | $3.9M | ||
| Q3 24 | $-14.0M | $9.1M | ||
| Q2 24 | $85.0M | $-24.7M | ||
| Q1 24 | $245.0M | $38.4M |
自由现金流FNBRVLV
| Q4 25 | $99.0M | $-13.3M | ||
| Q3 25 | $149.0M | $7.5M | ||
| Q2 25 | $85.0M | $10.4M | ||
| Q1 25 | $43.0M | $43.4M | ||
| Q4 24 | $278.0M | $2.1M | ||
| Q3 24 | $-46.0M | $8.0M | ||
| Q2 24 | $55.0M | $-25.7M | ||
| Q1 24 | $216.0M | $36.7M |
自由现金流率FNBRVLV
| Q4 25 | 27.0% | -4.1% | ||
| Q3 25 | 41.5% | 2.5% | ||
| Q2 25 | 24.4% | 3.4% | ||
| Q1 25 | 13.3% | 14.6% | ||
| Q4 24 | 86.3% | 0.7% | ||
| Q3 24 | -14.2% | 2.8% | ||
| Q2 24 | 17.4% | -9.1% | ||
| Q1 24 | 67.7% | 13.5% |
资本支出强度FNBRVLV
| Q4 25 | 7.9% | 1.0% | ||
| Q3 25 | 5.0% | 1.5% | ||
| Q2 25 | 10.9% | 0.7% | ||
| Q1 25 | 6.5% | 0.6% | ||
| Q4 24 | 14.9% | 0.6% | ||
| Q3 24 | 9.9% | 0.4% | ||
| Q2 24 | 9.5% | 0.4% | ||
| Q1 24 | 9.1% | 0.6% |
现金转化率FNBRVLV
| Q4 25 | 0.76× | -0.55× | ||
| Q3 25 | 1.11× | 0.56× | ||
| Q2 25 | 0.95× | 1.24× | ||
| Q1 25 | 0.55× | 3.82× | ||
| Q4 24 | 2.96× | 0.32× | ||
| Q3 24 | -0.13× | 0.83× | ||
| Q2 24 | 0.69× | -1.60× | ||
| Q1 24 | 2.01× | 3.53× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
FNB
暂无分部数据
RVLV
| Fashion Apparel | $155.1M | 48% |
| Dresses | $76.4M | 24% |
| Handbags Shoes And Accessories | $67.6M | 21% |
| Beauty | $20.3M | 6% |
| Manufactured Product Other | $5.0M | 2% |
| Breakage On Store Credit And Gift Cards | $900.0K | 0% |
