vs
FNB CORP(FNB)与Revvity(RVTY)财务数据对比。点击上方公司名可切换其他公司
Revvity的季度营收约是FNB CORP的1.9倍($711.1M vs $366.0M),FNB CORP净利率更高(45.9% vs 5.7%,领先40.2%),FNB CORP同比增速更快(13.7% vs 13.1%),过去两年FNB CORP的营收复合增速更高(7.1% vs 1.4%)
FNB集团是总部位于美国宾夕法尼亚州匹兹堡的多元化金融服务机构,为旗下最大子公司第一国民银行的控股主体,截至2025年12月31日总资产超500亿美元,业务覆盖匹兹堡、巴尔的摩、克利夫兰、华盛顿特区、北卡罗来纳州多座城市及南卡罗来纳州查尔斯顿等核心都会区。
Revvity是一家美国生命科学与诊断领域企业,主要服务制药、生物技术行业客户,重点围绕细胞治疗、基因治疗等前沿技术领域提供相关产品与解决方案,其前身为业务布局多元的老牌企业珀金埃尔默。
FNB vs RVTY — 直观对比
营收规模更大
RVTY
是对方的1.9倍
$366.0M
营收增速更快
FNB
高出0.6%
13.1%
净利率更高
FNB
高出40.2%
5.7%
两年增速更快
FNB
近两年复合增速
1.4%
损益表 — Q4 FY2025 vs Q1 FY2026
| 指标 | ||
|---|---|---|
| 营收 | $366.0M | $711.1M |
| 净利润 | $168.0M | $40.7M |
| 毛利率 | — | 54.5% |
| 营业利润率 | 45.1% | — |
| 净利率 | 45.9% | 5.7% |
| 营收同比 | 13.7% | 13.1% |
| 净利润同比 | 52.7% | 361.2% |
| 每股收益(稀释后) | $0.47 | — |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比,按日历期对齐,财年错位的公司也能正确匹配
营收
FNB
RVTY
| Q1 26 | — | $711.1M | ||
| Q4 25 | $366.0M | $772.1M | ||
| Q3 25 | $359.0M | $698.9M | ||
| Q2 25 | $348.0M | $720.3M | ||
| Q1 25 | $323.0M | $664.8M | ||
| Q4 24 | $322.0M | $729.4M | ||
| Q3 24 | $323.0M | $684.0M | ||
| Q2 24 | $316.0M | $691.7M |
净利润
FNB
RVTY
| Q1 26 | — | $40.7M | ||
| Q4 25 | $168.0M | $98.4M | ||
| Q3 25 | $150.0M | $46.7M | ||
| Q2 25 | $130.0M | $53.9M | ||
| Q1 25 | $117.0M | $42.2M | ||
| Q4 24 | $110.0M | $94.6M | ||
| Q3 24 | $110.0M | $94.4M | ||
| Q2 24 | $123.0M | $55.4M |
毛利率
FNB
RVTY
| Q1 26 | — | 54.5% | ||
| Q4 25 | — | — | ||
| Q3 25 | — | 53.6% | ||
| Q2 25 | — | 54.5% | ||
| Q1 25 | — | 56.5% | ||
| Q4 24 | — | — | ||
| Q3 24 | — | 56.3% | ||
| Q2 24 | — | 55.7% |
营业利润率
FNB
RVTY
| Q1 26 | — | — | ||
| Q4 25 | 45.1% | 14.5% | ||
| Q3 25 | 52.9% | 11.7% | ||
| Q2 25 | 47.7% | 12.6% | ||
| Q1 25 | 45.8% | 10.9% | ||
| Q4 24 | 31.7% | 16.3% | ||
| Q3 24 | 43.3% | 14.3% | ||
| Q2 24 | 49.7% | 12.4% |
净利率
FNB
RVTY
| Q1 26 | — | 5.7% | ||
| Q4 25 | 45.9% | 12.7% | ||
| Q3 25 | 41.8% | 6.7% | ||
| Q2 25 | 37.4% | 7.5% | ||
| Q1 25 | 36.2% | 6.4% | ||
| Q4 24 | 34.2% | 13.0% | ||
| Q3 24 | 34.1% | 13.8% | ||
| Q2 24 | 38.9% | 8.0% |
每股收益(稀释后)
FNB
RVTY
| Q1 26 | — | — | ||
| Q4 25 | $0.47 | $0.86 | ||
| Q3 25 | $0.41 | $0.40 | ||
| Q2 25 | $0.36 | $0.46 | ||
| Q1 25 | $0.32 | $0.35 | ||
| Q4 24 | $0.31 | $0.77 | ||
| Q3 24 | $0.30 | $0.77 | ||
| Q2 24 | $0.34 | $0.45 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | ||
|---|---|---|
| 现金及短期投资手头流动性 | $2.5B | $860.3M |
| 总债务越低越好 | $1.9B | $3.2B |
| 股东权益账面价值 | $6.8B | $7.2B |
| 总资产 | $50.2B | $12.0B |
| 负债/权益比越低杠杆越低 | 0.28× | 0.45× |
8季度趋势,按日历期对齐
现金及短期投资
FNB
RVTY
| Q1 26 | — | $860.3M | ||
| Q4 25 | $2.5B | $919.9M | ||
| Q3 25 | $2.4B | $931.4M | ||
| Q2 25 | $2.4B | $991.8M | ||
| Q1 25 | $2.4B | $1.1B | ||
| Q4 24 | $2.4B | $1.2B | ||
| Q3 24 | $2.1B | $1.2B | ||
| Q2 24 | $1.9B | $2.0B |
总债务
FNB
RVTY
| Q1 26 | — | $3.2B | ||
| Q4 25 | $1.9B | — | ||
| Q3 25 | $2.1B | — | ||
| Q2 25 | $2.7B | — | ||
| Q1 25 | $2.5B | — | ||
| Q4 24 | $3.0B | — | ||
| Q3 24 | $2.5B | — | ||
| Q2 24 | $2.0B | — |
股东权益
FNB
RVTY
| Q1 26 | — | $7.2B | ||
| Q4 25 | $6.8B | $7.3B | ||
| Q3 25 | $6.6B | $7.4B | ||
| Q2 25 | $6.5B | $7.6B | ||
| Q1 25 | $6.4B | $7.6B | ||
| Q4 24 | $6.3B | $7.7B | ||
| Q3 24 | $6.2B | $7.9B | ||
| Q2 24 | $6.1B | $7.9B |
总资产
FNB
RVTY
| Q1 26 | — | $12.0B | ||
| Q4 25 | $50.2B | $12.2B | ||
| Q3 25 | $49.9B | $12.1B | ||
| Q2 25 | $49.7B | $12.4B | ||
| Q1 25 | $49.0B | $12.4B | ||
| Q4 24 | $48.6B | $12.4B | ||
| Q3 24 | $48.0B | $12.8B | ||
| Q2 24 | $47.7B | $13.4B |
负债/权益比
FNB
RVTY
| Q1 26 | — | 0.45× | ||
| Q4 25 | 0.28× | — | ||
| Q3 25 | 0.32× | — | ||
| Q2 25 | 0.41× | — | ||
| Q1 25 | 0.39× | — | ||
| Q4 24 | 0.48× | — | ||
| Q3 24 | 0.40× | — | ||
| Q2 24 | 0.33× | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | ||
|---|---|---|
| 经营现金流最新季度 | $128.0M | $125.9M |
| 自由现金流经营现金流 - 资本支出 | $99.0M | — |
| 自由现金流率自由现金流/营收 | 27.0% | — |
| 资本支出强度资本支出/营收 | 7.9% | 2.8% |
| 现金转化率经营现金流/净利润 | 0.76× | 3.09× |
| 过去12个月自由现金流最近4个季度 | $376.0M | — |
8季度趋势,按日历期对齐
经营现金流
FNB
RVTY
| Q1 26 | — | $125.9M | ||
| Q4 25 | $128.0M | $182.0M | ||
| Q3 25 | $167.0M | $138.5M | ||
| Q2 25 | $123.0M | $134.3M | ||
| Q1 25 | $64.0M | $128.2M | ||
| Q4 24 | $326.0M | $174.2M | ||
| Q3 24 | $-14.0M | $147.9M | ||
| Q2 24 | $85.0M | $158.6M |
自由现金流
FNB
RVTY
| Q1 26 | — | — | ||
| Q4 25 | $99.0M | $161.8M | ||
| Q3 25 | $149.0M | $120.0M | ||
| Q2 25 | $85.0M | $115.5M | ||
| Q1 25 | $43.0M | $112.2M | ||
| Q4 24 | $278.0M | $149.8M | ||
| Q3 24 | $-46.0M | $125.6M | ||
| Q2 24 | $55.0M | $136.6M |
自由现金流率
FNB
RVTY
| Q1 26 | — | — | ||
| Q4 25 | 27.0% | 21.0% | ||
| Q3 25 | 41.5% | 17.2% | ||
| Q2 25 | 24.4% | 16.0% | ||
| Q1 25 | 13.3% | 16.9% | ||
| Q4 24 | 86.3% | 20.5% | ||
| Q3 24 | -14.2% | 18.4% | ||
| Q2 24 | 17.4% | 19.7% |
资本支出强度
FNB
RVTY
| Q1 26 | — | 2.8% | ||
| Q4 25 | 7.9% | 2.6% | ||
| Q3 25 | 5.0% | 2.6% | ||
| Q2 25 | 10.9% | 2.6% | ||
| Q1 25 | 6.5% | 2.4% | ||
| Q4 24 | 14.9% | 3.4% | ||
| Q3 24 | 9.9% | 3.3% | ||
| Q2 24 | 9.5% | 3.2% |
现金转化率
FNB
RVTY
| Q1 26 | — | 3.09× | ||
| Q4 25 | 0.76× | 1.85× | ||
| Q3 25 | 1.11× | 2.97× | ||
| Q2 25 | 0.95× | 2.49× | ||
| Q1 25 | 0.55× | 3.03× | ||
| Q4 24 | 2.96× | 1.84× | ||
| Q3 24 | -0.13× | 1.57× | ||
| Q2 24 | 0.69× | 2.87× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图