vs
FNB CORP（FNB）与Rackspace Technology, Inc.（RXT）财务数据对比。点击上方公司名可切换其他公司
Rackspace Technology, Inc.的季度营收约是FNB CORP的1.9倍（$682.8M vs $366.0M），FNB CORP净利率更高（45.9% vs -4.8%，领先50.7%），FNB CORP同比增速更快（13.7% vs -0.4%），FNB CORP自由现金流更多（$99.0M vs $56.0M），过去两年FNB CORP的营收复合增速更高（7.1% vs -0.6%）
FNB集团是总部位于美国宾夕法尼亚州匹兹堡的多元化金融服务机构，为旗下最大子公司第一国民银行的控股主体，截至2025年12月31日总资产超500亿美元，业务覆盖匹兹堡、巴尔的摩、克利夫兰、华盛顿特区、北卡罗来纳州多座城市及南卡罗来纳州查尔斯顿等核心都会区。
Rackspace Technology, Inc.是总部位于美国得克萨斯州圣安东尼奥的云计算企业，在弗吉尼亚州雷斯顿以及澳大利亚、加拿大、英国、印度、迪拜、瑞士、荷兰、德国、新加坡、墨西哥、中国香港等多个国家和地区设有办事处，数据中心分布于全球多个主要城市，为客户提供专业的云计算相关服务。
FNB vs RXT — 直观对比
营收规模更大
RXT
是对方的1.9倍
$366.0M
营收增速更快
FNB
高出14.1%
-0.4%
净利率更高
FNB
高出50.7%
-4.8%
自由现金流更多
FNB
多$43.0M
$56.0M
两年增速更快
FNB
近两年复合增速
-0.6%
损益表 — Q4 FY2025 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $366.0M | $682.8M |
| 净利润 | $168.0M | $-32.7M |
| 毛利率 | — | 17.6% |
| 营业利润率 | 45.1% | -0.5% |
| 净利率 | 45.9% | -4.8% |
| 营收同比 | 13.7% | -0.4% |
| 净利润同比 | 52.7% | 41.6% |
| 每股收益（稀释后） | $0.47 | $-0.13 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收FNBRXT
| Q4 25 | $366.0M | $682.8M | ||
| Q3 25 | $359.0M | $671.2M | ||
| Q2 25 | $348.0M | $666.3M | ||
| Q1 25 | $323.0M | $665.4M | ||
| Q4 24 | $322.0M | $685.6M | ||
| Q3 24 | $323.0M | $675.8M | ||
| Q2 24 | $316.0M | $684.9M | ||
| Q1 24 | $319.0M | $690.8M |
净利润FNBRXT
| Q4 25 | $168.0M | $-32.7M | ||
| Q3 25 | $150.0M | $-67.1M | ||
| Q2 25 | $130.0M | $-54.5M | ||
| Q1 25 | $117.0M | $-71.5M | ||
| Q4 24 | $110.0M | $-56.0M | ||
| Q3 24 | $110.0M | $-186.6M | ||
| Q2 24 | $123.0M | $25.0M | ||
| Q1 24 | $122.0M | $-640.6M |
毛利率FNBRXT
| Q4 25 | — | 17.6% | ||
| Q3 25 | — | 19.4% | ||
| Q2 25 | — | 19.4% | ||
| Q1 25 | — | 19.1% | ||
| Q4 24 | — | 19.2% | ||
| Q3 24 | — | 20.3% | ||
| Q2 24 | — | 19.2% | ||
| Q1 24 | — | 19.2% |
营业利润率FNBRXT
| Q4 25 | 45.1% | -0.5% | ||
| Q3 25 | 52.9% | -5.1% | ||
| Q2 25 | 47.7% | -3.8% | ||
| Q1 25 | 45.8% | -5.8% | ||
| Q4 24 | 31.7% | -4.2% | ||
| Q3 24 | 43.3% | -25.7% | ||
| Q2 24 | 49.7% | -7.9% | ||
| Q1 24 | 48.9% | -94.5% |
净利率FNBRXT
| Q4 25 | 45.9% | -4.8% | ||
| Q3 25 | 41.8% | -10.0% | ||
| Q2 25 | 37.4% | -8.2% | ||
| Q1 25 | 36.2% | -10.7% | ||
| Q4 24 | 34.2% | -8.2% | ||
| Q3 24 | 34.1% | -27.6% | ||
| Q2 24 | 38.9% | 3.7% | ||
| Q1 24 | 38.2% | -92.7% |
每股收益（稀释后）FNBRXT
| Q4 25 | $0.47 | $-0.13 | ||
| Q3 25 | $0.41 | $-0.28 | ||
| Q2 25 | $0.36 | $-0.23 | ||
| Q1 25 | $0.32 | $-0.31 | ||
| Q4 24 | $0.31 | $-0.20 | ||
| Q3 24 | $0.30 | $-0.82 | ||
| Q2 24 | $0.34 | $0.11 | ||
| Q1 24 | $0.32 | $-2.91 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $2.5B | $105.8M |
| 总债务越低越好 | $1.9B | $2.7B |
| 股东权益账面价值 | $6.8B | $-1.2B |
| 总资产 | $50.2B | $2.8B |
| 负债/权益比越低杠杆越低 | 0.28× | — |
8季度趋势，按日历期对齐
现金及短期投资FNBRXT
| Q4 25 | $2.5B | $105.8M | ||
| Q3 25 | $2.4B | $99.5M | ||
| Q2 25 | $2.4B | $103.9M | ||
| Q1 25 | $2.4B | $128.0M | ||
| Q4 24 | $2.4B | $144.0M | ||
| Q3 24 | $2.1B | $157.1M | ||
| Q2 24 | $1.9B | $190.2M | ||
| Q1 24 | $1.5B | $282.6M |
总债务FNBRXT
| Q4 25 | $1.9B | $2.7B | ||
| Q3 25 | $2.1B | $2.8B | ||
| Q2 25 | $2.7B | $2.8B | ||
| Q1 25 | $2.5B | $2.8B | ||
| Q4 24 | $3.0B | $2.8B | ||
| Q3 24 | $2.5B | $2.8B | ||
| Q2 24 | $2.0B | $2.9B | ||
| Q1 24 | $2.1B | $3.0B |
股东权益FNBRXT
| Q4 25 | $6.8B | $-1.2B | ||
| Q3 25 | $6.6B | $-1.2B | ||
| Q2 25 | $6.5B | $-1.1B | ||
| Q1 25 | $6.4B | $-1.1B | ||
| Q4 24 | $6.3B | $-1.0B | ||
| Q3 24 | $6.2B | $-949.7M | ||
| Q2 24 | $6.1B | $-756.2M | ||
| Q1 24 | $6.0B | $-787.2M |
总资产FNBRXT
| Q4 25 | $50.2B | $2.8B | ||
| Q3 25 | $49.9B | $2.8B | ||
| Q2 25 | $49.7B | $2.9B | ||
| Q1 25 | $49.0B | $3.0B | ||
| Q4 24 | $48.6B | $3.1B | ||
| Q3 24 | $48.0B | $3.1B | ||
| Q2 24 | $47.7B | $3.4B | ||
| Q1 24 | $45.9B | $3.5B |
负债/权益比FNBRXT
| Q4 25 | 0.28× | — | ||
| Q3 25 | 0.32× | — | ||
| Q2 25 | 0.41× | — | ||
| Q1 25 | 0.39× | — | ||
| Q4 24 | 0.48× | — | ||
| Q3 24 | 0.40× | — | ||
| Q2 24 | 0.33× | — | ||
| Q1 24 | 0.35× | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $128.0M | $59.7M |
| 自由现金流经营现金流 - 资本支出 | $99.0M | $56.0M |
| 自由现金流率自由现金流/营收 | 27.0% | 8.2% |
| 资本支出强度资本支出/营收 | 7.9% | 0.5% |
| 现金转化率经营现金流/净利润 | 0.76× | — |
| 过去12个月自由现金流最近4个季度 | $376.0M | $90.6M |
8季度趋势，按日历期对齐
经营现金流FNBRXT
| Q4 25 | $128.0M | $59.7M | ||
| Q3 25 | $167.0M | $70.7M | ||
| Q2 25 | $123.0M | $8.4M | ||
| Q1 25 | $64.0M | $12.6M | ||
| Q4 24 | $326.0M | $54.3M | ||
| Q3 24 | $-14.0M | $51.8M | ||
| Q2 24 | $85.0M | $24.1M | ||
| Q1 24 | $245.0M | $-90.3M |
自由现金流FNBRXT
| Q4 25 | $99.0M | $56.0M | ||
| Q3 25 | $149.0M | $42.7M | ||
| Q2 25 | $85.0M | $-12.4M | ||
| Q1 25 | $43.0M | $4.3M | ||
| Q4 24 | $278.0M | $34.4M | ||
| Q3 24 | $-46.0M | $27.3M | ||
| Q2 24 | $55.0M | $-14.5M | ||
| Q1 24 | $216.0M | $-118.4M |
自由现金流率FNBRXT
| Q4 25 | 27.0% | 8.2% | ||
| Q3 25 | 41.5% | 6.4% | ||
| Q2 25 | 24.4% | -1.9% | ||
| Q1 25 | 13.3% | 0.6% | ||
| Q4 24 | 86.3% | 5.0% | ||
| Q3 24 | -14.2% | 4.0% | ||
| Q2 24 | 17.4% | -2.1% | ||
| Q1 24 | 67.7% | -17.1% |
资本支出强度FNBRXT
| Q4 25 | 7.9% | 0.5% | ||
| Q3 25 | 5.0% | 4.2% | ||
| Q2 25 | 10.9% | 3.1% | ||
| Q1 25 | 6.5% | 1.2% | ||
| Q4 24 | 14.9% | 2.9% | ||
| Q3 24 | 9.9% | 3.6% | ||
| Q2 24 | 9.5% | 5.6% | ||
| Q1 24 | 9.1% | 4.1% |
现金转化率FNBRXT
| Q4 25 | 0.76× | — | ||
| Q3 25 | 1.11× | — | ||
| Q2 25 | 0.95× | — | ||
| Q1 25 | 0.55× | — | ||
| Q4 24 | 2.96× | — | ||
| Q3 24 | -0.13× | — | ||
| Q2 24 | 0.69× | 0.96× | ||
| Q1 24 | 2.01× | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
FNB
暂无分部数据
RXT
| Public Cloud Services Segment | $442.2M | 65% |
| Private Cloud Service Segment | $240.6M | 35% |
