vs
FNB CORP（FNB）与世纪互联（VNET）财务数据对比。点击上方公司名可切换其他公司
FNB CORP的季度营收约是世纪互联的1.0倍（$366.0M vs $362.7M），FNB CORP净利率更高（45.9% vs -10.7%，领先56.6%），FNB CORP自由现金流更多（$99.0M vs $-193.1M），过去两年世纪互联的营收复合增速更高（17.4% vs 7.1%）
FNB集团是总部位于美国宾夕法尼亚州匹兹堡的多元化金融服务机构，为旗下最大子公司第一国民银行的控股主体，截至2025年12月31日总资产超500亿美元，业务覆盖匹兹堡、巴尔的摩、克利夫兰、华盛顿特区、北卡罗来纳州多座城市及南卡罗来纳州查尔斯顿等核心都会区。
VNET Group即世纪互联，是中国领先的第三方中立数据中心服务商，提供机柜托管、云基础设施、混合云部署及网络管理等解决方案，服务覆盖科技、金融、零售等多领域企业客户，为企业数字化运营提供稳定的算力与网络支撑。
FNB vs VNET — 直观对比
营收规模更大
FNB
是对方的1.0倍
$362.7M
净利率更高
FNB
高出56.6%
-10.7%
自由现金流更多
FNB
多$292.1M
$-193.1M
两年增速更快
VNET
近两年复合增速
7.1%
损益表 — Q4 FY2025 vs Q3 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $366.0M | $362.7M |
| 净利润 | $168.0M | $-38.7M |
| 毛利率 | — | 20.9% |
| 营业利润率 | 45.1% | 0.5% |
| 净利率 | 45.9% | -10.7% |
| 营收同比 | 13.7% | — |
| 净利润同比 | 52.7% | — |
| 每股收益（稀释后） | $0.47 | — |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收FNBVNET
| Q4 25 | $366.0M | — | ||
| Q3 25 | $359.0M | $362.7M | ||
| Q2 25 | $348.0M | — | ||
| Q1 25 | $323.0M | $309.5M | ||
| Q4 24 | $322.0M | — | ||
| Q3 24 | $323.0M | $302.2M | ||
| Q2 24 | $316.0M | $274.4M | ||
| Q1 24 | $319.0M | $262.9M |
净利润FNBVNET
| Q4 25 | $168.0M | — | ||
| Q3 25 | $150.0M | $-38.7M | ||
| Q2 25 | $130.0M | — | ||
| Q1 25 | $117.0M | $-2.4M | ||
| Q4 24 | $110.0M | — | ||
| Q3 24 | $110.0M | $-2.1M | ||
| Q2 24 | $123.0M | $-1.1M | ||
| Q1 24 | $122.0M | $-22.0M |
毛利率FNBVNET
| Q4 25 | — | — | ||
| Q3 25 | — | 20.9% | ||
| Q2 25 | — | — | ||
| Q1 25 | — | 25.2% | ||
| Q4 24 | — | — | ||
| Q3 24 | — | 23.2% | ||
| Q2 24 | — | 21.3% | ||
| Q1 24 | — | 21.6% |
营业利润率FNBVNET
| Q4 25 | 45.1% | — | ||
| Q3 25 | 52.9% | 0.5% | ||
| Q2 25 | 47.7% | — | ||
| Q1 25 | 45.8% | 0.1% | ||
| Q4 24 | 31.7% | — | ||
| Q3 24 | 43.3% | 24.5% | ||
| Q2 24 | 49.7% | 0.2% | ||
| Q1 24 | 48.9% | 0.2% |
净利率FNBVNET
| Q4 25 | 45.9% | — | ||
| Q3 25 | 41.8% | -10.7% | ||
| Q2 25 | 37.4% | — | ||
| Q1 25 | 36.2% | -0.8% | ||
| Q4 24 | 34.2% | — | ||
| Q3 24 | 34.1% | -0.7% | ||
| Q2 24 | 38.9% | -0.4% | ||
| Q1 24 | 38.2% | -8.4% |
每股收益（稀释后）FNBVNET
| Q4 25 | $0.47 | — | ||
| Q3 25 | $0.41 | — | ||
| Q2 25 | $0.36 | — | ||
| Q1 25 | $0.32 | — | ||
| Q4 24 | $0.31 | — | ||
| Q3 24 | $0.30 | — | ||
| Q2 24 | $0.34 | — | ||
| Q1 24 | $0.32 | — |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $2.5B | $492.1M |
| 总债务越低越好 | $1.9B | — |
| 股东权益账面价值 | $6.8B | $890.8M |
| 总资产 | $50.2B | $6.1B |
| 负债/权益比越低杠杆越低 | 0.28× | — |
8季度趋势，按日历期对齐
现金及短期投资FNBVNET
| Q4 25 | $2.5B | — | ||
| Q3 25 | $2.4B | $492.1M | ||
| Q2 25 | $2.4B | — | ||
| Q1 25 | $2.4B | $544.3M | ||
| Q4 24 | $2.4B | — | ||
| Q3 24 | $2.1B | $219.5M | ||
| Q2 24 | $1.9B | $247.2M | ||
| Q1 24 | $1.5B | $246.9M |
总债务FNBVNET
| Q4 25 | $1.9B | — | ||
| Q3 25 | $2.1B | — | ||
| Q2 25 | $2.7B | — | ||
| Q1 25 | $2.5B | — | ||
| Q4 24 | $3.0B | — | ||
| Q3 24 | $2.5B | $1.2B | ||
| Q2 24 | $2.0B | — | ||
| Q1 24 | $2.1B | — |
股东权益FNBVNET
| Q4 25 | $6.8B | — | ||
| Q3 25 | $6.6B | $890.8M | ||
| Q2 25 | $6.5B | — | ||
| Q1 25 | $6.4B | $927.8M | ||
| Q4 24 | $6.3B | — | ||
| Q3 24 | $6.2B | $902.9M | ||
| Q2 24 | $6.1B | $900.6M | ||
| Q1 24 | $6.0B | $895.1M |
总资产FNBVNET
| Q4 25 | $50.2B | — | ||
| Q3 25 | $49.9B | $6.1B | ||
| Q2 25 | $49.7B | — | ||
| Q1 25 | $49.0B | $5.4B | ||
| Q4 24 | $48.6B | — | ||
| Q3 24 | $48.0B | $4.3B | ||
| Q2 24 | $47.7B | $4.0B | ||
| Q1 24 | $45.9B | $3.9B |
负债/权益比FNBVNET
| Q4 25 | 0.28× | — | ||
| Q3 25 | 0.32× | — | ||
| Q2 25 | 0.41× | — | ||
| Q1 25 | 0.39× | — | ||
| Q4 24 | 0.48× | — | ||
| Q3 24 | 0.40× | 1.28× | ||
| Q2 24 | 0.33× | — | ||
| Q1 24 | 0.35× | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $128.0M | $113.8M |
| 自由现金流经营现金流 - 资本支出 | $99.0M | $-193.1M |
| 自由现金流率自由现金流/营收 | 27.0% | -53.2% |
| 资本支出强度资本支出/营收 | 7.9% | 84.6% |
| 现金转化率经营现金流/净利润 | 0.76× | — |
| 过去12个月自由现金流最近4个季度 | $376.0M | $-589.7M |
8季度趋势，按日历期对齐
经营现金流FNBVNET
| Q4 25 | $128.0M | — | ||
| Q3 25 | $167.0M | $113.8M | ||
| Q2 25 | $123.0M | — | ||
| Q1 25 | $64.0M | $27.0M | ||
| Q4 24 | $326.0M | — | ||
| Q3 24 | $-14.0M | $108.3M | ||
| Q2 24 | $85.0M | $55.8M | ||
| Q1 24 | $245.0M | $37.1M |
自由现金流FNBVNET
| Q4 25 | $99.0M | — | ||
| Q3 25 | $149.0M | $-193.1M | ||
| Q2 25 | $85.0M | — | ||
| Q1 25 | $43.0M | $-220.0M | ||
| Q4 24 | $278.0M | — | ||
| Q3 24 | $-46.0M | $-95.0M | ||
| Q2 24 | $55.0M | $-81.6M | ||
| Q1 24 | $216.0M | $-102.2M |
自由现金流率FNBVNET
| Q4 25 | 27.0% | — | ||
| Q3 25 | 41.5% | -53.2% | ||
| Q2 25 | 24.4% | — | ||
| Q1 25 | 13.3% | -71.1% | ||
| Q4 24 | 86.3% | — | ||
| Q3 24 | -14.2% | -31.4% | ||
| Q2 24 | 17.4% | -29.8% | ||
| Q1 24 | 67.7% | -38.9% |
资本支出强度FNBVNET
| Q4 25 | 7.9% | — | ||
| Q3 25 | 5.0% | 84.6% | ||
| Q2 25 | 10.9% | — | ||
| Q1 25 | 6.5% | 79.8% | ||
| Q4 24 | 14.9% | — | ||
| Q3 24 | 9.9% | 67.3% | ||
| Q2 24 | 9.5% | 50.1% | ||
| Q1 24 | 9.1% | 53.0% |
现金转化率FNBVNET
| Q4 25 | 0.76× | — | ||
| Q3 25 | 1.11× | — | ||
| Q2 25 | 0.95× | — | ||
| Q1 25 | 0.55× | — | ||
| Q4 24 | 2.96× | — | ||
| Q3 24 | -0.13× | — | ||
| Q2 24 | 0.69× | — | ||
| Q1 24 | 2.01× | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
