vs
Floor & Decor Holdings, Inc.（FND）与越洋钻探（RIG）财务数据对比。点击上方公司名可切换其他公司
Floor & Decor Holdings, Inc.的季度营收约是越洋钻探的1.1倍（$1.1B vs $1.0B），Floor & Decor Holdings, Inc.净利率更高（3.5% vs 2.4%，领先1.1%），越洋钻探同比增速更快（9.6% vs 2.0%），过去两年越洋钻探的营收复合增速更高（16.9% vs -0.2%）
Floor & Decor Holdings, Inc.是美国多渠道专业零售企业，对外使用Floor & Decor品牌开展业务，创立于2000年，总部位于美国佐治亚州士麦那，主营各类硬质面地板及相关配套配件，线上线下销售渠道全面覆盖。
越洋钻探（Transocean Ltd.）是按营收计全球规模最大的海上钻探承包商，总部位于瑞士施泰因豪森，起源于美国，目前在加拿大、美国、挪威、英国、印度、巴西、新加坡等20个国家设有办事机构，业务覆盖全球主要海上油气开采区域。
FND vs RIG — 直观对比
营收规模更大
FND
是对方的1.1倍
$1.0B
营收增速更快
RIG
高出7.5%
2.0%
净利率更高
FND
高出1.1%
2.4%
两年增速更快
RIG
近两年复合增速
-0.2%
损益表 — Q1 FY2026 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $1.1B | $1.0B |
| 净利润 | $39.3M | $25.0M |
| 毛利率 | 43.5% | 42.0% |
| 营业利润率 | 4.6% | 23.0% |
| 净利率 | 3.5% | 2.4% |
| 营收同比 | 2.0% | 9.6% |
| 净利润同比 | -17.2% | 257.1% |
| 每股收益（稀释后） | $0.36 | $0.13 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收FNDRIG
| Q1 26 | $1.1B | — | ||
| Q4 25 | $1.1B | $1.0B | ||
| Q3 25 | $1.2B | $1.0B | ||
| Q2 25 | $1.2B | $988.0M | ||
| Q1 25 | $1.2B | $906.0M | ||
| Q4 24 | $1.1B | $952.0M | ||
| Q3 24 | $1.1B | $948.0M | ||
| Q2 24 | $1.1B | $861.0M |
净利润FNDRIG
| Q1 26 | $39.3M | — | ||
| Q4 25 | $39.3M | $25.0M | ||
| Q3 25 | $57.3M | $-1.9B | ||
| Q2 25 | $63.2M | $-938.0M | ||
| Q1 25 | $48.9M | $-79.0M | ||
| Q4 24 | $47.5M | $7.0M | ||
| Q3 24 | $51.7M | $-494.0M | ||
| Q2 24 | $56.7M | $-123.0M |
毛利率FNDRIG
| Q1 26 | 43.5% | — | ||
| Q4 25 | 43.5% | 42.0% | ||
| Q3 25 | 43.4% | 43.2% | ||
| Q2 25 | 43.9% | 39.4% | ||
| Q1 25 | 43.8% | 31.8% | ||
| Q4 24 | 43.5% | 39.2% | ||
| Q3 24 | 43.5% | 40.6% | ||
| Q2 24 | 43.3% | 38.0% |
营业利润率FNDRIG
| Q1 26 | 4.6% | — | ||
| Q4 25 | 4.6% | 23.0% | ||
| Q3 25 | 6.1% | -163.1% | ||
| Q2 25 | 6.7% | -97.6% | ||
| Q1 25 | 5.5% | 7.1% | ||
| Q4 24 | 5.3% | 13.7% | ||
| Q3 24 | 5.9% | -51.2% | ||
| Q2 24 | 6.3% | -6.9% |
净利率FNDRIG
| Q1 26 | 3.5% | — | ||
| Q4 25 | 3.5% | 2.4% | ||
| Q3 25 | 4.9% | -187.1% | ||
| Q2 25 | 5.2% | -94.9% | ||
| Q1 25 | 4.2% | -8.7% | ||
| Q4 24 | 4.3% | 0.7% | ||
| Q3 24 | 4.6% | -52.1% | ||
| Q2 24 | 5.0% | -14.3% |
每股收益（稀释后）FNDRIG
| Q1 26 | $0.36 | — | ||
| Q4 25 | $0.36 | $0.13 | ||
| Q3 25 | $0.53 | $-2.00 | ||
| Q2 25 | $0.58 | $-1.06 | ||
| Q1 25 | $0.45 | $-0.11 | ||
| Q4 24 | $0.44 | $-0.14 | ||
| Q3 24 | $0.48 | $-0.58 | ||
| Q2 24 | $0.52 | $-0.15 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $249.3M | $620.0M |
| 总债务越低越好 | — | $5.2B |
| 股东权益账面价值 | $2.4B | $8.1B |
| 总资产 | $5.5B | $15.6B |
| 负债/权益比越低杠杆越低 | — | 0.64× |
8季度趋势，按日历期对齐
现金及短期投资FNDRIG
| Q1 26 | $249.3M | — | ||
| Q4 25 | — | $620.0M | ||
| Q3 25 | — | $833.0M | ||
| Q2 25 | — | $377.0M | ||
| Q1 25 | — | $263.0M | ||
| Q4 24 | — | $560.0M | ||
| Q3 24 | — | $435.0M | ||
| Q2 24 | — | $475.0M |
总债务FNDRIG
| Q1 26 | — | — | ||
| Q4 25 | — | $5.2B | ||
| Q3 25 | — | $4.8B | ||
| Q2 25 | — | $5.9B | ||
| Q1 25 | — | $5.9B | ||
| Q4 24 | — | $6.2B | ||
| Q3 24 | — | $6.5B | ||
| Q2 24 | — | $6.8B |
股东权益FNDRIG
| Q1 26 | $2.4B | — | ||
| Q4 25 | $2.4B | $8.1B | ||
| Q3 25 | $2.4B | $8.1B | ||
| Q2 25 | $2.3B | $9.4B | ||
| Q1 25 | $2.2B | $10.2B | ||
| Q4 24 | $2.2B | $10.3B | ||
| Q3 24 | $2.1B | $10.2B | ||
| Q2 24 | $2.0B | $10.7B |
总资产FNDRIG
| Q1 26 | $5.5B | — | ||
| Q4 25 | $5.5B | $15.6B | ||
| Q3 25 | $5.5B | $16.2B | ||
| Q2 25 | $5.4B | $17.8B | ||
| Q1 25 | $5.4B | $19.0B | ||
| Q4 24 | $5.1B | $19.4B | ||
| Q3 24 | $4.9B | $19.5B | ||
| Q2 24 | $4.8B | $20.3B |
负债/权益比FNDRIG
| Q1 26 | — | — | ||
| Q4 25 | — | 0.64× | ||
| Q3 25 | — | 0.60× | ||
| Q2 25 | — | 0.63× | ||
| Q1 25 | — | 0.58× | ||
| Q4 24 | — | 0.60× | ||
| Q3 24 | — | 0.64× | ||
| Q2 24 | — | 0.63× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $381.8M | $349.0M |
| 自由现金流经营现金流 - 资本支出 | — | $321.0M |
| 自由现金流率自由现金流/营收 | — | 30.8% |
| 资本支出强度资本支出/营收 | — | 2.7% |
| 现金转化率经营现金流/净利润 | 9.71× | 13.96× |
| 过去12个月自由现金流最近4个季度 | — | $626.0M |
8季度趋势，按日历期对齐
经营现金流FNDRIG
| Q1 26 | $381.8M | — | ||
| Q4 25 | $124.1M | $349.0M | ||
| Q3 25 | $102.5M | $246.0M | ||
| Q2 25 | $84.1M | $128.0M | ||
| Q1 25 | $71.2M | $26.0M | ||
| Q4 24 | $101.4M | $206.0M | ||
| Q3 24 | $160.3M | $194.0M | ||
| Q2 24 | $194.0M | $133.0M |
自由现金流FNDRIG
| Q1 26 | — | — | ||
| Q4 25 | $45.1M | $321.0M | ||
| Q3 25 | $24.5M | $235.0M | ||
| Q2 25 | $-10.0M | $104.0M | ||
| Q1 25 | $4.4M | $-34.0M | ||
| Q4 24 | $3.9M | $177.0M | ||
| Q3 24 | $36.5M | $136.0M | ||
| Q2 24 | $80.0M | $49.0M |
自由现金流率FNDRIG
| Q1 26 | — | — | ||
| Q4 25 | 4.0% | 30.8% | ||
| Q3 25 | 2.1% | 22.9% | ||
| Q2 25 | -0.8% | 10.5% | ||
| Q1 25 | 0.4% | -3.8% | ||
| Q4 24 | 0.4% | 18.6% | ||
| Q3 24 | 3.3% | 14.3% | ||
| Q2 24 | 7.1% | 5.7% |
资本支出强度FNDRIG
| Q1 26 | — | — | ||
| Q4 25 | 7.0% | 2.7% | ||
| Q3 25 | 6.6% | 1.1% | ||
| Q2 25 | 7.8% | 2.4% | ||
| Q1 25 | 5.7% | 6.6% | ||
| Q4 24 | 8.8% | 3.0% | ||
| Q3 24 | 11.1% | 6.1% | ||
| Q2 24 | 10.1% | 9.8% |
现金转化率FNDRIG
| Q1 26 | 9.71× | — | ||
| Q4 25 | 3.15× | 13.96× | ||
| Q3 25 | 1.79× | — | ||
| Q2 25 | 1.33× | — | ||
| Q1 25 | 1.46× | — | ||
| Q4 24 | 2.14× | 29.43× | ||
| Q3 24 | 3.10× | — | ||
| Q2 24 | 3.42× | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
FND
暂无分部数据
RIG
| Ultra Deepwater Floaters | $433.0M | 42% |
| BR | $236.0M | 23% |
| Other Geographical | $211.0M | 20% |
| Harsh Environment Floaters | $163.0M | 16% |
