vs
Floor & Decor Holdings, Inc.(FND)与瑞思迈(RMD)财务数据对比。点击上方公司名可切换其他公司
瑞思迈的季度营收约是Floor & Decor Holdings, Inc.的1.2倍($1.4B vs $1.2B),瑞思迈净利率更高(27.6% vs 3.4%,领先24.1%),瑞思迈同比增速更快(11.0% vs -0.7%),过去两年瑞思迈的营收复合增速更高(7.8% vs 0.8%)
Floor & Decor Holdings, Inc.是美国多渠道专业零售企业,对外使用Floor & Decor品牌开展业务,创立于2000年,总部位于美国佐治亚州士麦那,主营各类硬质面地板及相关配套配件,线上线下销售渠道全面覆盖。
瑞思迈是一家起源于澳大利亚、总部位于美国加利福尼亚州圣迭戈的医疗设备企业,主打可接入云端的呼吸类医疗设备,用于治疗睡眠呼吸暂停、慢性阻塞性肺病等呼吸道疾病,新冠疫情期间曾大量生产呼吸机等设备助力患者救治。
FND vs RMD — 直观对比
营收规模更大
RMD
是对方的1.2倍
$1.2B
营收增速更快
RMD
高出11.7%
-0.7%
净利率更高
RMD
高出24.1%
3.4%
两年增速更快
RMD
近两年复合增速
0.8%
损益表 — Q1 FY2026 vs Q4 FY2026
| 指标 | ||
|---|---|---|
| 营收 | $1.2B | $1.4B |
| 净利润 | $39.7M | $392.6M |
| 毛利率 | 44.0% | 61.8% |
| 营业利润率 | 4.5% | 34.6% |
| 净利率 | 3.4% | 27.6% |
| 营收同比 | -0.7% | 11.0% |
| 净利润同比 | -18.8% | 13.9% |
| 每股收益(稀释后) | $0.37 | $2.68 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比,按日历期对齐,财年错位的公司也能正确匹配
营收
FND
RMD
| Q2 26 | — | $1.4B | ||
| Q1 26 | $1.2B | $1.4B | ||
| Q4 25 | $1.1B | $1.4B | ||
| Q3 25 | $1.2B | $1.3B | ||
| Q2 25 | $1.2B | $1.3B | ||
| Q1 25 | $1.2B | $1.3B | ||
| Q4 24 | $1.1B | $1.3B | ||
| Q3 24 | $1.1B | $1.2B |
净利润
FND
RMD
| Q2 26 | — | $392.6M | ||
| Q1 26 | $39.7M | $398.7M | ||
| Q4 25 | $39.3M | $392.6M | ||
| Q3 25 | $57.3M | $348.5M | ||
| Q2 25 | $63.2M | $379.7M | ||
| Q1 25 | $48.9M | $365.0M | ||
| Q4 24 | $47.5M | $344.6M | ||
| Q3 24 | $51.7M | $311.4M |
毛利率
FND
RMD
| Q2 26 | — | 61.8% | ||
| Q1 26 | 44.0% | 62.2% | ||
| Q4 25 | 43.5% | 61.8% | ||
| Q3 25 | 43.4% | 61.5% | ||
| Q2 25 | 43.9% | 60.8% | ||
| Q1 25 | 43.8% | 59.3% | ||
| Q4 24 | 43.5% | 58.6% | ||
| Q3 24 | 43.5% | 58.6% |
营业利润率
FND
RMD
| Q2 26 | — | 34.6% | ||
| Q1 26 | 4.5% | 34.9% | ||
| Q4 25 | 4.6% | 34.6% | ||
| Q3 25 | 6.1% | 33.4% | ||
| Q2 25 | 6.7% | 33.7% | ||
| Q1 25 | 5.5% | 33.0% | ||
| Q4 24 | 5.3% | 32.5% | ||
| Q3 24 | 5.9% | 31.6% |
净利率
FND
RMD
| Q2 26 | — | 27.6% | ||
| Q1 26 | 3.4% | 27.9% | ||
| Q4 25 | 3.5% | 27.6% | ||
| Q3 25 | 4.9% | 26.1% | ||
| Q2 25 | 5.2% | 28.2% | ||
| Q1 25 | 4.2% | 28.3% | ||
| Q4 24 | 4.3% | 26.9% | ||
| Q3 24 | 4.6% | 25.4% |
每股收益(稀释后)
FND
RMD
| Q2 26 | — | $2.68 | ||
| Q1 26 | $0.37 | $2.74 | ||
| Q4 25 | $0.36 | $2.68 | ||
| Q3 25 | $0.53 | $2.37 | ||
| Q2 25 | $0.58 | $2.58 | ||
| Q1 25 | $0.45 | $2.48 | ||
| Q4 24 | $0.44 | $2.34 | ||
| Q3 24 | $0.48 | $2.11 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | ||
|---|---|---|
| 现金及短期投资手头流动性 | $293.6M | $1.4B |
| 总债务越低越好 | — | $663.8M |
| 股东权益账面价值 | $2.5B | $6.3B |
| 总资产 | $5.6B | $8.5B |
| 负债/权益比越低杠杆越低 | — | 0.11× |
8季度趋势,按日历期对齐
现金及短期投资
FND
RMD
| Q2 26 | — | $1.4B | ||
| Q1 26 | $293.6M | $1.7B | ||
| Q4 25 | — | $1.4B | ||
| Q3 25 | — | $1.4B | ||
| Q2 25 | — | $1.2B | ||
| Q1 25 | — | $932.7M | ||
| Q4 24 | — | $521.9M | ||
| Q3 24 | — | $426.4M |
总债务
FND
RMD
| Q2 26 | — | $663.8M | ||
| Q1 26 | — | $664.1M | ||
| Q4 25 | — | $403.9M | ||
| Q3 25 | — | $408.7M | ||
| Q2 25 | — | $658.4M | ||
| Q1 25 | — | $663.1M | ||
| Q4 24 | — | $662.9M | ||
| Q3 24 | — | $667.6M |
股东权益
FND
RMD
| Q2 26 | — | $6.3B | ||
| Q1 26 | $2.5B | $6.5B | ||
| Q4 25 | $2.4B | $6.3B | ||
| Q3 25 | $2.4B | $6.1B | ||
| Q2 25 | $2.3B | $6.0B | ||
| Q1 25 | $2.2B | $5.5B | ||
| Q4 24 | $2.2B | $5.3B | ||
| Q3 24 | $2.1B | $5.2B |
总资产
FND
RMD
| Q2 26 | — | $8.5B | ||
| Q1 26 | $5.6B | $8.8B | ||
| Q4 25 | $5.5B | $8.5B | ||
| Q3 25 | $5.5B | $8.3B | ||
| Q2 25 | $5.4B | $8.2B | ||
| Q1 25 | $5.4B | $7.6B | ||
| Q4 24 | $5.1B | $7.1B | ||
| Q3 24 | $4.9B | $7.2B |
负债/权益比
FND
RMD
| Q2 26 | — | 0.11× | ||
| Q1 26 | — | 0.10× | ||
| Q4 25 | — | 0.06× | ||
| Q3 25 | — | 0.07× | ||
| Q2 25 | — | 0.11× | ||
| Q1 25 | — | 0.12× | ||
| Q4 24 | — | 0.13× | ||
| Q3 24 | — | 0.13× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | ||
|---|---|---|
| 经营现金流最新季度 | $109.2M | — |
| 自由现金流经营现金流 - 资本支出 | — | — |
| 自由现金流率自由现金流/营收 | — | — |
| 资本支出强度资本支出/营收 | — | — |
| 现金转化率经营现金流/净利润 | 2.75× | — |
| 过去12个月自由现金流最近4个季度 | — | — |
8季度趋势,按日历期对齐
经营现金流
FND
RMD
| Q2 26 | — | — | ||
| Q1 26 | $109.2M | — | ||
| Q4 25 | $124.1M | $339.7M | ||
| Q3 25 | $102.5M | $457.3M | ||
| Q2 25 | $84.1M | $538.8M | ||
| Q1 25 | $71.2M | $578.7M | ||
| Q4 24 | $101.4M | $308.6M | ||
| Q3 24 | $160.3M | $325.5M |
自由现金流
FND
RMD
| Q2 26 | — | — | ||
| Q1 26 | — | — | ||
| Q4 25 | $45.1M | $311.2M | ||
| Q3 25 | $24.5M | $414.4M | ||
| Q2 25 | $-10.0M | $508.2M | ||
| Q1 25 | $4.4M | $557.9M | ||
| Q4 24 | $3.9M | $288.0M | ||
| Q3 24 | $36.5M | $307.7M |
自由现金流率
FND
RMD
| Q2 26 | — | — | ||
| Q1 26 | — | — | ||
| Q4 25 | 4.0% | 21.9% | ||
| Q3 25 | 2.1% | 31.0% | ||
| Q2 25 | -0.8% | 37.7% | ||
| Q1 25 | 0.4% | 43.2% | ||
| Q4 24 | 0.4% | 22.5% | ||
| Q3 24 | 3.3% | 25.1% |
资本支出强度
FND
RMD
| Q2 26 | — | — | ||
| Q1 26 | — | — | ||
| Q4 25 | 7.0% | 2.0% | ||
| Q3 25 | 6.6% | 3.2% | ||
| Q2 25 | 7.8% | 2.3% | ||
| Q1 25 | 5.7% | 1.6% | ||
| Q4 24 | 8.8% | 1.6% | ||
| Q3 24 | 11.1% | 1.5% |
现金转化率
FND
RMD
| Q2 26 | — | — | ||
| Q1 26 | 2.75× | — | ||
| Q4 25 | 3.15× | 0.87× | ||
| Q3 25 | 1.79× | 1.31× | ||
| Q2 25 | 1.33× | 1.42× | ||
| Q1 25 | 1.46× | 1.59× | ||
| Q4 24 | 2.14× | 0.90× | ||
| Q3 24 | 3.10× | 1.05× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图