vs
Floor & Decor Holdings, Inc.（FND）与ROKU, INC（ROKU）财务数据对比。点击上方公司名可切换其他公司
ROKU, INC的季度营收约是Floor & Decor Holdings, Inc.的1.2倍（$1.4B vs $1.1B），ROKU, INC净利率更高（5.8% vs 3.5%，领先2.3%），ROKU, INC同比增速更快（16.1% vs 2.0%），过去两年ROKU, INC的营收复合增速更高（25.8% vs -0.2%）
Floor & Decor Holdings, Inc.是美国多渠道专业零售企业，对外使用Floor & Decor品牌开展业务，创立于2000年，总部位于美国佐治亚州士麦那，主营各类硬质面地板及相关配套配件，线上线下销售渠道全面覆盖。
Roku是美国流媒体技术企业，2002年由安东尼·伍德创立，主营数字媒体播放器、电视硬件生产，流媒体内容分发及平台广告运营。截至2024年覆盖用户达1.45亿，是美国流媒体视频分发领域的市场领导者，业务覆盖澳、加、法、德、英及拉美多国。
FND vs ROKU — 直观对比
营收规模更大
ROKU
是对方的1.2倍
$1.1B
营收增速更快
ROKU
高出14.1%
2.0%
净利率更高
ROKU
高出2.3%
3.5%
两年增速更快
ROKU
近两年复合增速
-0.2%
损益表 — Q1 FY2026 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $1.1B | $1.4B |
| 净利润 | $39.3M | $80.5M |
| 毛利率 | 43.5% | 43.5% |
| 营业利润率 | 4.6% | 4.7% |
| 净利率 | 3.5% | 5.8% |
| 营收同比 | 2.0% | 16.1% |
| 净利润同比 | -17.2% | 326.4% |
| 每股收益（稀释后） | $0.36 | $0.55 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收FNDROKU
| Q1 26 | $1.1B | — | ||
| Q4 25 | $1.1B | $1.4B | ||
| Q3 25 | $1.2B | $1.2B | ||
| Q2 25 | $1.2B | $1.1B | ||
| Q1 25 | $1.2B | $1.0B | ||
| Q4 24 | $1.1B | $1.2B | ||
| Q3 24 | $1.1B | $1.1B | ||
| Q2 24 | $1.1B | $968.2M |
净利润FNDROKU
| Q1 26 | $39.3M | — | ||
| Q4 25 | $39.3M | $80.5M | ||
| Q3 25 | $57.3M | $24.8M | ||
| Q2 25 | $63.2M | $10.5M | ||
| Q1 25 | $48.9M | $-27.4M | ||
| Q4 24 | $47.5M | $-35.5M | ||
| Q3 24 | $51.7M | $-9.0M | ||
| Q2 24 | $56.7M | $-34.0M |
毛利率FNDROKU
| Q1 26 | 43.5% | — | ||
| Q4 25 | 43.5% | 43.5% | ||
| Q3 25 | 43.4% | 43.4% | ||
| Q2 25 | 43.9% | 44.8% | ||
| Q1 25 | 43.8% | 43.6% | ||
| Q4 24 | 43.5% | 42.7% | ||
| Q3 24 | 43.5% | 45.2% | ||
| Q2 24 | 43.3% | 43.9% |
营业利润率FNDROKU
| Q1 26 | 4.6% | — | ||
| Q4 25 | 4.6% | 4.7% | ||
| Q3 25 | 6.1% | 0.8% | ||
| Q2 25 | 6.7% | -2.1% | ||
| Q1 25 | 5.5% | -5.7% | ||
| Q4 24 | 5.3% | -3.3% | ||
| Q3 24 | 5.9% | -3.4% | ||
| Q2 24 | 6.3% | -7.4% |
净利率FNDROKU
| Q1 26 | 3.5% | — | ||
| Q4 25 | 3.5% | 5.8% | ||
| Q3 25 | 4.9% | 2.0% | ||
| Q2 25 | 5.2% | 0.9% | ||
| Q1 25 | 4.2% | -2.7% | ||
| Q4 24 | 4.3% | -3.0% | ||
| Q3 24 | 4.6% | -0.9% | ||
| Q2 24 | 5.0% | -3.5% |
每股收益（稀释后）FNDROKU
| Q1 26 | $0.36 | — | ||
| Q4 25 | $0.36 | $0.55 | ||
| Q3 25 | $0.53 | $0.16 | ||
| Q2 25 | $0.58 | $0.07 | ||
| Q1 25 | $0.45 | $-0.19 | ||
| Q4 24 | $0.44 | $-0.24 | ||
| Q3 24 | $0.48 | $-0.06 | ||
| Q2 24 | $0.52 | $-0.24 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $249.3M | $2.3B |
| 总债务越低越好 | — | — |
| 股东权益账面价值 | $2.4B | $2.7B |
| 总资产 | $5.5B | $4.4B |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势，按日历期对齐
现金及短期投资FNDROKU
| Q1 26 | $249.3M | — | ||
| Q4 25 | — | $2.3B | ||
| Q3 25 | — | $2.3B | ||
| Q2 25 | — | $2.3B | ||
| Q1 25 | — | $2.3B | ||
| Q4 24 | — | $2.2B | ||
| Q3 24 | — | $2.1B | ||
| Q2 24 | — | $2.1B |
股东权益FNDROKU
| Q1 26 | $2.4B | — | ||
| Q4 25 | $2.4B | $2.7B | ||
| Q3 25 | $2.4B | $2.6B | ||
| Q2 25 | $2.3B | $2.6B | ||
| Q1 25 | $2.2B | $2.5B | ||
| Q4 24 | $2.2B | $2.5B | ||
| Q3 24 | $2.1B | $2.5B | ||
| Q2 24 | $2.0B | $2.4B |
总资产FNDROKU
| Q1 26 | $5.5B | — | ||
| Q4 25 | $5.5B | $4.4B | ||
| Q3 25 | $5.5B | $4.4B | ||
| Q2 25 | $5.4B | $4.3B | ||
| Q1 25 | $5.4B | $4.2B | ||
| Q4 24 | $5.1B | $4.3B | ||
| Q3 24 | $4.9B | $4.3B | ||
| Q2 24 | $4.8B | $4.1B |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $381.8M | $107.7M |
| 自由现金流经营现金流 - 资本支出 | — | $106.6M |
| 自由现金流率自由现金流/营收 | — | 7.6% |
| 资本支出强度资本支出/营收 | — | 0.1% |
| 现金转化率经营现金流/净利润 | 9.71× | 1.34× |
| 过去12个月自由现金流最近4个季度 | — | $478.4M |
8季度趋势，按日历期对齐
经营现金流FNDROKU
| Q1 26 | $381.8M | — | ||
| Q4 25 | $124.1M | $107.7M | ||
| Q3 25 | $102.5M | $127.6M | ||
| Q2 25 | $84.1M | $109.7M | ||
| Q1 25 | $71.2M | $138.7M | ||
| Q4 24 | $101.4M | $79.3M | ||
| Q3 24 | $160.3M | $68.7M | ||
| Q2 24 | $194.0M | $23.4M |
自由现金流FNDROKU
| Q1 26 | — | — | ||
| Q4 25 | $45.1M | $106.6M | ||
| Q3 25 | $24.5M | $126.5M | ||
| Q2 25 | $-10.0M | $108.6M | ||
| Q1 25 | $4.4M | $136.8M | ||
| Q4 24 | $3.9M | $76.8M | ||
| Q3 24 | $36.5M | $67.6M | ||
| Q2 24 | $80.0M | $22.5M |
自由现金流率FNDROKU
| Q1 26 | — | — | ||
| Q4 25 | 4.0% | 7.6% | ||
| Q3 25 | 2.1% | 10.4% | ||
| Q2 25 | -0.8% | 9.8% | ||
| Q1 25 | 0.4% | 13.4% | ||
| Q4 24 | 0.4% | 6.4% | ||
| Q3 24 | 3.3% | 6.4% | ||
| Q2 24 | 7.1% | 2.3% |
资本支出强度FNDROKU
| Q1 26 | — | — | ||
| Q4 25 | 7.0% | 0.1% | ||
| Q3 25 | 6.6% | 0.1% | ||
| Q2 25 | 7.8% | 0.1% | ||
| Q1 25 | 5.7% | 0.2% | ||
| Q4 24 | 8.8% | 0.2% | ||
| Q3 24 | 11.1% | 0.1% | ||
| Q2 24 | 10.1% | 0.1% |
现金转化率FNDROKU
| Q1 26 | 9.71× | — | ||
| Q4 25 | 3.15× | 1.34× | ||
| Q3 25 | 1.79× | 5.14× | ||
| Q2 25 | 1.33× | 10.45× | ||
| Q1 25 | 1.46× | — | ||
| Q4 24 | 2.14× | — | ||
| Q3 24 | 3.10× | — | ||
| Q2 24 | 3.42× | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
FND
暂无分部数据
ROKU
| Services | $1.2B | 88% |
| Products | $170.9M | 12% |
