vs
Fidelity National Financial, Inc.（FNF）与越洋钻探（RIG）财务数据对比。点击上方公司名可切换其他公司
越洋钻探的季度营收约是Fidelity National Financial, Inc.的1.9倍（$1.0B vs $544.0M），越洋钻探净利率更高（2.4% vs -21.5%，领先23.9%），Fidelity National Financial, Inc.同比增速更快（10.3% vs 9.6%），过去两年越洋钻探的营收复合增速更高（16.9% vs 13.7%）
富达国民金融是美国财富500强企业，主要面向房地产与抵押贷款行业提供产权保险及交割服务，2019年其产权及房地产业务相关年度营收约为84.69亿美元，是全球领先的产权保险服务供应商。
越洋钻探（Transocean Ltd.）是按营收计全球规模最大的海上钻探承包商，总部位于瑞士施泰因豪森，起源于美国，目前在加拿大、美国、挪威、英国、印度、巴西、新加坡等20个国家设有办事机构，业务覆盖全球主要海上油气开采区域。
FNF vs RIG — 直观对比
营收规模更大
RIG
是对方的1.9倍
$544.0M
营收增速更快
FNF
高出0.8%
9.6%
净利率更高
RIG
高出23.9%
-21.5%
两年增速更快
RIG
近两年复合增速
13.7%
损益表 — Q4 FY2025 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $544.0M | $1.0B |
| 净利润 | $-117.0M | $25.0M |
| 毛利率 | — | 42.0% |
| 营业利润率 | 82.9% | 23.0% |
| 净利率 | -21.5% | 2.4% |
| 营收同比 | 10.3% | 9.6% |
| 净利润同比 | -126.0% | 257.1% |
| 每股收益（稀释后） | $-0.44 | $0.13 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收FNFRIG
| Q4 25 | $544.0M | $1.0B | ||
| Q3 25 | $553.0M | $1.0B | ||
| Q2 25 | $547.0M | $988.0M | ||
| Q1 25 | $455.0M | $906.0M | ||
| Q4 24 | $493.0M | $952.0M | ||
| Q3 24 | $506.0M | $948.0M | ||
| Q2 24 | $504.0M | $861.0M | ||
| Q1 24 | $421.0M | $763.0M |
净利润FNFRIG
| Q4 25 | $-117.0M | $25.0M | ||
| Q3 25 | $358.0M | $-1.9B | ||
| Q2 25 | $278.0M | $-938.0M | ||
| Q1 25 | $83.0M | $-79.0M | ||
| Q4 24 | $450.0M | $7.0M | ||
| Q3 24 | $266.0M | $-494.0M | ||
| Q2 24 | $306.0M | $-123.0M | ||
| Q1 24 | $248.0M | $98.0M |
毛利率FNFRIG
| Q4 25 | — | 42.0% | ||
| Q3 25 | — | 43.2% | ||
| Q2 25 | — | 39.4% | ||
| Q1 25 | — | 31.8% | ||
| Q4 24 | — | 39.2% | ||
| Q3 24 | — | 40.6% | ||
| Q2 24 | — | 38.0% | ||
| Q1 24 | — | 31.5% |
营业利润率FNFRIG
| Q4 25 | 82.9% | 23.0% | ||
| Q3 25 | 81.9% | -163.1% | ||
| Q2 25 | 69.8% | -97.6% | ||
| Q1 25 | 24.4% | 7.1% | ||
| Q4 24 | — | 13.7% | ||
| Q3 24 | 61.9% | -51.2% | ||
| Q2 24 | 90.9% | -6.9% | ||
| Q1 24 | 78.6% | -0.4% |
净利率FNFRIG
| Q4 25 | -21.5% | 2.4% | ||
| Q3 25 | 64.7% | -187.1% | ||
| Q2 25 | 50.8% | -94.9% | ||
| Q1 25 | 18.2% | -8.7% | ||
| Q4 24 | 91.3% | 0.7% | ||
| Q3 24 | 52.6% | -52.1% | ||
| Q2 24 | 60.7% | -14.3% | ||
| Q1 24 | 58.9% | 12.8% |
每股收益（稀释后）FNFRIG
| Q4 25 | $-0.44 | $0.13 | ||
| Q3 25 | $1.33 | $-2.00 | ||
| Q2 25 | $1.02 | $-1.06 | ||
| Q1 25 | $0.30 | $-0.11 | ||
| Q4 24 | $1.65 | $-0.14 | ||
| Q3 24 | $0.97 | $-0.58 | ||
| Q2 24 | $1.12 | $-0.15 | ||
| Q1 24 | $0.91 | $0.11 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $2.6B | $620.0M |
| 总债务越低越好 | $4.4B | $5.2B |
| 股东权益账面价值 | $7.4B | $8.1B |
| 总资产 | $109.0B | $15.6B |
| 负债/权益比越低杠杆越低 | 0.59× | 0.64× |
8季度趋势，按日历期对齐
现金及短期投资FNFRIG
| Q4 25 | $2.6B | $620.0M | ||
| Q3 25 | $3.5B | $833.0M | ||
| Q2 25 | $3.3B | $377.0M | ||
| Q1 25 | $4.5B | $263.0M | ||
| Q4 24 | $3.5B | $560.0M | ||
| Q3 24 | $5.0B | $435.0M | ||
| Q2 24 | $4.9B | $475.0M | ||
| Q1 24 | $3.5B | $446.0M |
总债务FNFRIG
| Q4 25 | $4.4B | $5.2B | ||
| Q3 25 | $4.4B | $4.8B | ||
| Q2 25 | $4.4B | $5.9B | ||
| Q1 25 | $4.4B | $5.9B | ||
| Q4 24 | $4.3B | $6.2B | ||
| Q3 24 | $4.2B | $6.5B | ||
| Q2 24 | $4.2B | $6.8B | ||
| Q1 24 | $3.9B | $6.8B |
股东权益FNFRIG
| Q4 25 | $7.4B | $8.1B | ||
| Q3 25 | $8.4B | $8.1B | ||
| Q2 25 | $7.9B | $9.4B | ||
| Q1 25 | $7.9B | $10.2B | ||
| Q4 24 | $7.8B | $10.3B | ||
| Q3 24 | $8.1B | $10.2B | ||
| Q2 24 | $7.3B | $10.7B | ||
| Q1 24 | $7.1B | $10.5B |
总资产FNFRIG
| Q4 25 | $109.0B | $15.6B | ||
| Q3 25 | $106.6B | $16.2B | ||
| Q2 25 | $102.3B | $17.8B | ||
| Q1 25 | $98.2B | $19.0B | ||
| Q4 24 | $95.4B | $19.4B | ||
| Q3 24 | $94.7B | $19.5B | ||
| Q2 24 | $88.8B | $20.3B | ||
| Q1 24 | $84.5B | $19.9B |
负债/权益比FNFRIG
| Q4 25 | 0.59× | 0.64× | ||
| Q3 25 | 0.53× | 0.60× | ||
| Q2 25 | 0.56× | 0.63× | ||
| Q1 25 | 0.56× | 0.58× | ||
| Q4 24 | 0.56× | 0.60× | ||
| Q3 24 | 0.52× | 0.64× | ||
| Q2 24 | 0.58× | 0.63× | ||
| Q1 24 | 0.55× | 0.65× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $1.5B | $349.0M |
| 自由现金流经营现金流 - 资本支出 | — | $321.0M |
| 自由现金流率自由现金流/营收 | — | 30.8% |
| 资本支出强度资本支出/营收 | — | 2.7% |
| 现金转化率经营现金流/净利润 | — | 13.96× |
| 过去12个月自由现金流最近4个季度 | — | $626.0M |
8季度趋势，按日历期对齐
经营现金流FNFRIG
| Q4 25 | $1.5B | $349.0M | ||
| Q3 25 | $1.3B | $246.0M | ||
| Q2 25 | $1.9B | $128.0M | ||
| Q1 25 | $1.1B | $26.0M | ||
| Q4 24 | $1.5B | $206.0M | ||
| Q3 24 | $2.4B | $194.0M | ||
| Q2 24 | $1.4B | $133.0M | ||
| Q1 24 | $1.6B | $-86.0M |
自由现金流FNFRIG
| Q4 25 | — | $321.0M | ||
| Q3 25 | — | $235.0M | ||
| Q2 25 | — | $104.0M | ||
| Q1 25 | — | $-34.0M | ||
| Q4 24 | — | $177.0M | ||
| Q3 24 | — | $136.0M | ||
| Q2 24 | — | $49.0M | ||
| Q1 24 | — | $-169.0M |
自由现金流率FNFRIG
| Q4 25 | — | 30.8% | ||
| Q3 25 | — | 22.9% | ||
| Q2 25 | — | 10.5% | ||
| Q1 25 | — | -3.8% | ||
| Q4 24 | — | 18.6% | ||
| Q3 24 | — | 14.3% | ||
| Q2 24 | — | 5.7% | ||
| Q1 24 | — | -22.1% |
资本支出强度FNFRIG
| Q4 25 | — | 2.7% | ||
| Q3 25 | — | 1.1% | ||
| Q2 25 | — | 2.4% | ||
| Q1 25 | — | 6.6% | ||
| Q4 24 | — | 3.0% | ||
| Q3 24 | — | 6.1% | ||
| Q2 24 | — | 9.8% | ||
| Q1 24 | — | 10.9% |
现金转化率FNFRIG
| Q4 25 | — | 13.96× | ||
| Q3 25 | 3.66× | — | ||
| Q2 25 | 6.82× | — | ||
| Q1 25 | 13.43× | — | ||
| Q4 24 | 3.32× | 29.43× | ||
| Q3 24 | 8.89× | — | ||
| Q2 24 | 4.45× | — | ||
| Q1 24 | 6.42× | -0.88× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
FNF
| Escrow Fees | $241.0M | 44% |
| Other Title Related Fees And Income | $182.0M | 33% |
| Service Link Excluding Title Premiums Escrow Fees And Subservicing Fees | $87.0M | 16% |
| Insurance Contracts Home Warranty | $31.0M | 6% |
RIG
| Ultra Deepwater Floaters | $433.0M | 42% |
| BR | $236.0M | 23% |
| Other Geographical | $211.0M | 20% |
| Harsh Environment Floaters | $163.0M | 16% |
