vs
Fidelity National Financial, Inc.（FNF）与Revolve Group, Inc.（RVLV）财务数据对比。点击上方公司名可切换其他公司
Fidelity National Financial, Inc.的季度营收约是Revolve Group, Inc.的1.7倍（$544.0M vs $324.4M），Revolve Group, Inc.净利率更高（5.7% vs -21.5%，领先27.2%），Revolve Group, Inc.同比增速更快（10.4% vs 10.3%），过去两年Fidelity National Financial, Inc.的营收复合增速更高（13.7% vs 9.5%）
富达国民金融是美国财富500强企业，主要面向房地产与抵押贷款行业提供产权保险及交割服务，2019年其产权及房地产业务相关年度营收约为84.69亿美元，是全球领先的产权保险服务供应商。
Revolve Theatre Company是总部位于英国泰晤士河畔亨利的剧团，专注于创作演出政治题材和莎士比亚系列戏剧作品，由奥利弗·登奇、乔·莫里斯与汤姆·史密斯共同创立运营。
FNF vs RVLV — 直观对比
营收规模更大
FNF
是对方的1.7倍
$324.4M
营收增速更快
RVLV
高出0.1%
10.3%
净利率更高
RVLV
高出27.2%
-21.5%
两年增速更快
FNF
近两年复合增速
9.5%
损益表 — Q4 FY2025 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $544.0M | $324.4M |
| 净利润 | $-117.0M | $18.6M |
| 毛利率 | — | 53.3% |
| 营业利润率 | 82.9% | 6.3% |
| 净利率 | -21.5% | 5.7% |
| 营收同比 | 10.3% | 10.4% |
| 净利润同比 | -126.0% | 50.4% |
| 每股收益（稀释后） | $-0.44 | $0.27 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收FNFRVLV
| Q4 25 | $544.0M | $324.4M | ||
| Q3 25 | $553.0M | $295.6M | ||
| Q2 25 | $547.0M | $309.0M | ||
| Q1 25 | $455.0M | $296.7M | ||
| Q4 24 | $493.0M | $293.7M | ||
| Q3 24 | $506.0M | $283.1M | ||
| Q2 24 | $504.0M | $282.5M | ||
| Q1 24 | $421.0M | $270.6M |
净利润FNFRVLV
| Q4 25 | $-117.0M | $18.6M | ||
| Q3 25 | $358.0M | $21.2M | ||
| Q2 25 | $278.0M | $10.2M | ||
| Q1 25 | $83.0M | $11.8M | ||
| Q4 24 | $450.0M | $12.3M | ||
| Q3 24 | $266.0M | $11.0M | ||
| Q2 24 | $306.0M | $15.4M | ||
| Q1 24 | $248.0M | $10.9M |
毛利率FNFRVLV
| Q4 25 | — | 53.3% | ||
| Q3 25 | — | 54.6% | ||
| Q2 25 | — | 54.1% | ||
| Q1 25 | — | 52.0% | ||
| Q4 24 | — | 52.5% | ||
| Q3 24 | — | 51.2% | ||
| Q2 24 | — | 54.0% | ||
| Q1 24 | — | 52.3% |
营业利润率FNFRVLV
| Q4 25 | 82.9% | 6.3% | ||
| Q3 25 | 81.9% | 7.1% | ||
| Q2 25 | 69.8% | 5.8% | ||
| Q1 25 | 24.4% | 5.0% | ||
| Q4 24 | — | 3.9% | ||
| Q3 24 | 61.9% | 5.0% | ||
| Q2 24 | 90.9% | 5.8% | ||
| Q1 24 | 78.6% | 3.4% |
净利率FNFRVLV
| Q4 25 | -21.5% | 5.7% | ||
| Q3 25 | 64.7% | 7.2% | ||
| Q2 25 | 50.8% | 3.3% | ||
| Q1 25 | 18.2% | 4.0% | ||
| Q4 24 | 91.3% | 4.2% | ||
| Q3 24 | 52.6% | 3.9% | ||
| Q2 24 | 60.7% | 5.4% | ||
| Q1 24 | 58.9% | 4.0% |
每股收益（稀释后）FNFRVLV
| Q4 25 | $-0.44 | $0.27 | ||
| Q3 25 | $1.33 | $0.29 | ||
| Q2 25 | $1.02 | $0.14 | ||
| Q1 25 | $0.30 | $0.16 | ||
| Q4 24 | $1.65 | $0.18 | ||
| Q3 24 | $0.97 | $0.15 | ||
| Q2 24 | $1.12 | $0.21 | ||
| Q1 24 | $0.91 | $0.15 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $2.6B | $292.3M |
| 总债务越低越好 | $4.4B | — |
| 股东权益账面价值 | $7.4B | $512.5M |
| 总资产 | $109.0B | $765.0M |
| 负债/权益比越低杠杆越低 | 0.59× | — |
8季度趋势，按日历期对齐
现金及短期投资FNFRVLV
| Q4 25 | $2.6B | $292.3M | ||
| Q3 25 | $3.5B | $315.4M | ||
| Q2 25 | $3.3B | $310.7M | ||
| Q1 25 | $4.5B | $300.8M | ||
| Q4 24 | $3.5B | $256.6M | ||
| Q3 24 | $5.0B | $252.8M | ||
| Q2 24 | $4.9B | $244.7M | ||
| Q1 24 | $3.5B | $273.4M |
总债务FNFRVLV
| Q4 25 | $4.4B | — | ||
| Q3 25 | $4.4B | — | ||
| Q2 25 | $4.4B | — | ||
| Q1 25 | $4.4B | — | ||
| Q4 24 | $4.3B | — | ||
| Q3 24 | $4.2B | — | ||
| Q2 24 | $4.2B | — | ||
| Q1 24 | $3.9B | — |
股东权益FNFRVLV
| Q4 25 | $7.4B | $512.5M | ||
| Q3 25 | $8.4B | $490.2M | ||
| Q2 25 | $7.9B | $468.6M | ||
| Q1 25 | $7.9B | $453.4M | ||
| Q4 24 | $7.8B | $437.8M | ||
| Q3 24 | $8.1B | $420.8M | ||
| Q2 24 | $7.3B | $405.8M | ||
| Q1 24 | $7.1B | $389.9M |
总资产FNFRVLV
| Q4 25 | $109.0B | $765.0M | ||
| Q3 25 | $106.6B | $751.3M | ||
| Q2 25 | $102.3B | $722.9M | ||
| Q1 25 | $98.2B | $713.9M | ||
| Q4 24 | $95.4B | $665.5M | ||
| Q3 24 | $94.7B | $670.9M | ||
| Q2 24 | $88.8B | $657.8M | ||
| Q1 24 | $84.5B | $650.0M |
负债/权益比FNFRVLV
| Q4 25 | 0.59× | — | ||
| Q3 25 | 0.53× | — | ||
| Q2 25 | 0.56× | — | ||
| Q1 25 | 0.56× | — | ||
| Q4 24 | 0.56× | — | ||
| Q3 24 | 0.52× | — | ||
| Q2 24 | 0.58× | — | ||
| Q1 24 | 0.55× | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $1.5B | $-10.2M |
| 自由现金流经营现金流 - 资本支出 | — | $-13.3M |
| 自由现金流率自由现金流/营收 | — | -4.1% |
| 资本支出强度资本支出/营收 | — | 1.0% |
| 现金转化率经营现金流/净利润 | — | -0.55× |
| 过去12个月自由现金流最近4个季度 | — | $48.0M |
8季度趋势，按日历期对齐
经营现金流FNFRVLV
| Q4 25 | $1.5B | $-10.2M | ||
| Q3 25 | $1.3B | $11.8M | ||
| Q2 25 | $1.9B | $12.6M | ||
| Q1 25 | $1.1B | $45.1M | ||
| Q4 24 | $1.5B | $3.9M | ||
| Q3 24 | $2.4B | $9.1M | ||
| Q2 24 | $1.4B | $-24.7M | ||
| Q1 24 | $1.6B | $38.4M |
自由现金流FNFRVLV
| Q4 25 | — | $-13.3M | ||
| Q3 25 | — | $7.5M | ||
| Q2 25 | — | $10.4M | ||
| Q1 25 | — | $43.4M | ||
| Q4 24 | — | $2.1M | ||
| Q3 24 | — | $8.0M | ||
| Q2 24 | — | $-25.7M | ||
| Q1 24 | — | $36.7M |
自由现金流率FNFRVLV
| Q4 25 | — | -4.1% | ||
| Q3 25 | — | 2.5% | ||
| Q2 25 | — | 3.4% | ||
| Q1 25 | — | 14.6% | ||
| Q4 24 | — | 0.7% | ||
| Q3 24 | — | 2.8% | ||
| Q2 24 | — | -9.1% | ||
| Q1 24 | — | 13.5% |
资本支出强度FNFRVLV
| Q4 25 | — | 1.0% | ||
| Q3 25 | — | 1.5% | ||
| Q2 25 | — | 0.7% | ||
| Q1 25 | — | 0.6% | ||
| Q4 24 | — | 0.6% | ||
| Q3 24 | — | 0.4% | ||
| Q2 24 | — | 0.4% | ||
| Q1 24 | — | 0.6% |
现金转化率FNFRVLV
| Q4 25 | — | -0.55× | ||
| Q3 25 | 3.66× | 0.56× | ||
| Q2 25 | 6.82× | 1.24× | ||
| Q1 25 | 13.43× | 3.82× | ||
| Q4 24 | 3.32× | 0.32× | ||
| Q3 24 | 8.89× | 0.83× | ||
| Q2 24 | 4.45× | -1.60× | ||
| Q1 24 | 6.42× | 3.53× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
FNF
| Escrow Fees | $241.0M | 44% |
| Other Title Related Fees And Income | $182.0M | 33% |
| Service Link Excluding Title Premiums Escrow Fees And Subservicing Fees | $87.0M | 16% |
| Insurance Contracts Home Warranty | $31.0M | 6% |
RVLV
| Fashion Apparel | $155.1M | 48% |
| Dresses | $76.4M | 24% |
| Handbags Shoes And Accessories | $67.6M | 21% |
| Beauty | $20.3M | 6% |
| Manufactured Product Other | $5.0M | 2% |
| Breakage On Store Credit And Gift Cards | $900.0K | 0% |
