vs
Funko, Inc.（FNKO）与PREFORMED LINE PRODUCTS CO（PLPC）财务数据对比。点击上方公司名可切换其他公司
Funko, Inc.的季度营收约是PREFORMED LINE PRODUCTS CO的1.6倍（$273.1M vs $173.1M），PREFORMED LINE PRODUCTS CO净利率更高（4.9% vs -0.1%，领先4.9%），PREFORMED LINE PRODUCTS CO同比增速更快（3.6% vs -7.0%），Funko, Inc.自由现金流更多（$19.2M vs $11.8M），过去两年Funko, Inc.的营收复合增速更高（12.5% vs 10.8%）
Funko是一家美国知名流行文化周边收藏品牌，主打获得IP授权的限量收藏商品，以 vinyl 搪胶收藏人偶和摇头公仔闻名，同时也生产授权毛绒玩具、可动玩偶、服饰、配件及周边桌游。该品牌由迈克·贝克尔与克劳迪娅·贝克尔于1998年创立，最初只是主打复古怀旧风的小型手工玩具项目。
预成型线路产品公司（PLPC）研发、生产和销售适用于输配电、通信及可再生能源基建领域的工程硬件组件，服务全球多地的公用事业、网络运营商及工业客户，提供可提升网络可靠性与运营效率的解决方案。
FNKO vs PLPC — 直观对比
营收规模更大
FNKO
是对方的1.6倍
$173.1M
营收增速更快
PLPC
高出10.6%
-7.0%
净利率更高
PLPC
高出4.9%
-0.1%
自由现金流更多
FNKO
多$7.4M
$11.8M
两年增速更快
FNKO
近两年复合增速
10.8%
损益表 — Q4 FY2025 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $273.1M | $173.1M |
| 净利润 | $-183.0K | $8.4M |
| 毛利率 | — | 29.8% |
| 营业利润率 | 2.2% | 6.8% |
| 净利率 | -0.1% | 4.9% |
| 营收同比 | -7.0% | 3.6% |
| 净利润同比 | 87.8% | -19.3% |
| 每股收益（稀释后） | $0.00 | $1.72 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收FNKOPLPC
| Q4 25 | $273.1M | $173.1M | ||
| Q3 25 | $250.9M | $178.1M | ||
| Q2 25 | $193.5M | $169.6M | ||
| Q1 25 | $190.7M | $148.5M | ||
| Q4 24 | $293.7M | $167.1M | ||
| Q3 24 | $292.8M | $147.0M | ||
| Q2 24 | $247.7M | $138.7M | ||
| Q1 24 | $215.7M | $140.9M |
净利润FNKOPLPC
| Q4 25 | $-183.0K | $8.4M | ||
| Q3 25 | $901.0K | $2.6M | ||
| Q2 25 | $-40.5M | $12.7M | ||
| Q1 25 | $-27.6M | $11.5M | ||
| Q4 24 | $-1.5M | $10.5M | ||
| Q3 24 | $4.3M | $7.7M | ||
| Q2 24 | $5.1M | $9.4M | ||
| Q1 24 | $-22.7M | $9.6M |
毛利率FNKOPLPC
| Q4 25 | — | 29.8% | ||
| Q3 25 | — | 29.7% | ||
| Q2 25 | — | 32.7% | ||
| Q1 25 | — | 32.8% | ||
| Q4 24 | — | 33.3% | ||
| Q3 24 | 40.9% | 31.1% | ||
| Q2 24 | 42.0% | 31.9% | ||
| Q1 24 | 40.0% | 31.3% |
营业利润率FNKOPLPC
| Q4 25 | 2.2% | 6.8% | ||
| Q3 25 | 2.6% | 7.4% | ||
| Q2 25 | -18.0% | 10.1% | ||
| Q1 25 | -12.2% | 8.8% | ||
| Q4 24 | 1.8% | 10.5% | ||
| Q3 24 | 4.0% | 7.1% | ||
| Q2 24 | 4.3% | 8.1% | ||
| Q1 24 | -6.9% | 8.2% |
净利率FNKOPLPC
| Q4 25 | -0.1% | 4.9% | ||
| Q3 25 | 0.4% | 1.5% | ||
| Q2 25 | -20.9% | 7.5% | ||
| Q1 25 | -14.5% | 7.8% | ||
| Q4 24 | -0.5% | 6.3% | ||
| Q3 24 | 1.5% | 5.2% | ||
| Q2 24 | 2.1% | 6.8% | ||
| Q1 24 | -10.5% | 6.8% |
每股收益（稀释后）FNKOPLPC
| Q4 25 | $0.00 | $1.72 | ||
| Q3 25 | $0.02 | $0.53 | ||
| Q2 25 | $-0.74 | $2.56 | ||
| Q1 25 | $-0.52 | $2.33 | ||
| Q4 24 | $-0.01 | $2.13 | ||
| Q3 24 | $0.08 | $1.54 | ||
| Q2 24 | $0.10 | $1.89 | ||
| Q1 24 | $-0.45 | $1.94 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $42.1M | — |
| 总债务越低越好 | $100.3M | $38.3M |
| 股东权益账面价值 | $185.8M | $475.5M |
| 总资产 | $685.2M | $653.6M |
| 负债/权益比越低杠杆越低 | 0.54× | 0.08× |
8季度趋势，按日历期对齐
现金及短期投资FNKOPLPC
| Q4 25 | $42.1M | — | ||
| Q3 25 | $39.2M | — | ||
| Q2 25 | $49.2M | — | ||
| Q1 25 | $25.9M | — | ||
| Q4 24 | $34.7M | — | ||
| Q3 24 | $28.5M | — | ||
| Q2 24 | $41.6M | — | ||
| Q1 24 | $26.1M | — |
总债务FNKOPLPC
| Q4 25 | $100.3M | $38.3M | ||
| Q3 25 | $106.0M | $36.0M | ||
| Q2 25 | $111.6M | $31.8M | ||
| Q1 25 | $117.2M | $29.1M | ||
| Q4 24 | $122.8M | $20.8M | ||
| Q3 24 | $128.4M | $27.2M | ||
| Q2 24 | $133.9M | $31.6M | ||
| Q1 24 | $139.4M | $55.0M |
股东权益FNKOPLPC
| Q4 25 | $185.8M | $475.5M | ||
| Q3 25 | $182.7M | $466.3M | ||
| Q2 25 | $181.2M | $460.7M | ||
| Q1 25 | $212.8M | $435.8M | ||
| Q4 24 | $233.0M | $422.3M | ||
| Q3 24 | $236.5M | $429.0M | ||
| Q2 24 | $223.5M | $416.2M | ||
| Q1 24 | $212.5M | $413.4M |
总资产FNKOPLPC
| Q4 25 | $685.2M | $653.6M | ||
| Q3 25 | $699.3M | $644.6M | ||
| Q2 25 | $694.9M | $631.5M | ||
| Q1 25 | $648.4M | $592.5M | ||
| Q4 24 | $707.3M | $573.9M | ||
| Q3 24 | $783.6M | $592.0M | ||
| Q2 24 | $737.8M | $572.6M | ||
| Q1 24 | $725.5M | $586.1M |
负债/权益比FNKOPLPC
| Q4 25 | 0.54× | 0.08× | ||
| Q3 25 | 0.58× | 0.08× | ||
| Q2 25 | 0.62× | 0.07× | ||
| Q1 25 | 0.55× | 0.07× | ||
| Q4 24 | 0.53× | 0.05× | ||
| Q3 24 | 0.54× | 0.06× | ||
| Q2 24 | 0.60× | 0.08× | ||
| Q1 24 | 0.66× | 0.13× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $28.1M | $21.9M |
| 自由现金流经营现金流 - 资本支出 | $19.2M | $11.8M |
| 自由现金流率自由现金流/营收 | 7.0% | 6.8% |
| 资本支出强度资本支出/营收 | 3.3% | 5.9% |
| 现金转化率经营现金流/净利润 | — | 2.60× |
| 过去12个月自由现金流最近4个季度 | $-38.1M | $33.3M |
8季度趋势，按日历期对齐
经营现金流FNKOPLPC
| Q4 25 | $28.1M | $21.9M | ||
| Q3 25 | $11.2M | $18.9M | ||
| Q2 25 | $-22.2M | $26.9M | ||
| Q1 25 | $-22.3M | $5.7M | ||
| Q4 24 | $59.8M | $24.1M | ||
| Q3 24 | $3.3M | $9.4M | ||
| Q2 24 | $45.9M | $28.3M | ||
| Q1 24 | $14.5M | $5.8M |
自由现金流FNKOPLPC
| Q4 25 | $19.2M | $11.8M | ||
| Q3 25 | $3.4M | $8.3M | ||
| Q2 25 | $-31.8M | $18.6M | ||
| Q1 25 | $-28.8M | $-5.3M | ||
| Q4 24 | $47.8M | $20.6M | ||
| Q3 24 | $-4.2M | $5.8M | ||
| Q2 24 | $36.8M | $24.6M | ||
| Q1 24 | $10.3M | $1.8M |
自由现金流率FNKOPLPC
| Q4 25 | 7.0% | 6.8% | ||
| Q3 25 | 1.3% | 4.7% | ||
| Q2 25 | -16.5% | 10.9% | ||
| Q1 25 | -15.1% | -3.6% | ||
| Q4 24 | 16.3% | 12.3% | ||
| Q3 24 | -1.4% | 3.9% | ||
| Q2 24 | 14.9% | 17.7% | ||
| Q1 24 | 4.8% | 1.3% |
资本支出强度FNKOPLPC
| Q4 25 | 3.3% | 5.9% | ||
| Q3 25 | 3.1% | 6.0% | ||
| Q2 25 | 5.0% | 4.9% | ||
| Q1 25 | 3.4% | 7.4% | ||
| Q4 24 | 4.1% | 2.1% | ||
| Q3 24 | 2.6% | 2.4% | ||
| Q2 24 | 3.7% | 2.7% | ||
| Q1 24 | 1.9% | 2.8% |
现金转化率FNKOPLPC
| Q4 25 | — | 2.60× | ||
| Q3 25 | 12.47× | 7.21× | ||
| Q2 25 | — | 2.12× | ||
| Q1 25 | — | 0.49× | ||
| Q4 24 | — | 2.30× | ||
| Q3 24 | 0.77× | 1.22× | ||
| Q2 24 | 8.97× | 3.02× | ||
| Q1 24 | — | 0.60× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
FNKO
| Core Collectibles | $221.0M | 81% |
| Loungefly LLC | $43.1M | 16% |
| Other Products Excluding Core Collectibles And Loungefly Brands | $9.0M | 3% |
PLPC
暂无分部数据
