vs
Funko, Inc.（FNKO）与LiveRamp Holdings, Inc.（RAMP）财务数据对比。点击上方公司名可切换其他公司
Funko, Inc.的季度营收约是LiveRamp Holdings, Inc.的1.3倍（$273.1M vs $212.2M），LiveRamp Holdings, Inc.净利率更高（18.8% vs -0.1%，领先18.9%），LiveRamp Holdings, Inc.同比增速更快（8.6% vs -7.0%），过去两年Funko, Inc.的营收复合增速更高（12.5% vs 11.1%）
Funko是一家美国知名流行文化周边收藏品牌，主打获得IP授权的限量收藏商品，以 vinyl 搪胶收藏人偶和摇头公仔闻名，同时也生产授权毛绒玩具、可动玩偶、服饰、配件及周边桌游。该品牌由迈克·贝克尔与克劳迪娅·贝克尔于1998年创立，最初只是主打复古怀旧风的小型手工玩具项目。
LiveRamp Holdings, Inc.是一家美国SaaS企业，核心业务为提供数据连接平台，服务涵盖数据导入、线下数据线上迁移等能力，助力企业开展营销相关的数据应用，为品牌及营销从业者的数字化运营提供技术支撑。
FNKO vs RAMP — 直观对比
营收规模更大
FNKO
是对方的1.3倍
$212.2M
营收增速更快
RAMP
高出15.6%
-7.0%
净利率更高
RAMP
高出18.9%
-0.1%
两年增速更快
FNKO
近两年复合增速
11.1%
损益表 — Q4 FY2025 vs Q3 FY2026
| 指标 | | |
|---|---|---|
| 营收 | $273.1M | $212.2M |
| 净利润 | $-183.0K | $39.9M |
| 毛利率 | — | 71.9% |
| 营业利润率 | 2.2% | 18.6% |
| 净利率 | -0.1% | 18.8% |
| 营收同比 | -7.0% | 8.6% |
| 净利润同比 | 87.8% | 255.7% |
| 每股收益（稀释后） | $0.00 | $0.62 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收FNKORAMP
| Q4 25 | $273.1M | $212.2M | ||
| Q3 25 | $250.9M | $199.8M | ||
| Q2 25 | $193.5M | $194.8M | ||
| Q1 25 | $190.7M | $188.7M | ||
| Q4 24 | $293.7M | $195.4M | ||
| Q3 24 | $292.8M | $185.5M | ||
| Q2 24 | $247.7M | $176.0M | ||
| Q1 24 | $215.7M | $171.9M |
净利润FNKORAMP
| Q4 25 | $-183.0K | $39.9M | ||
| Q3 25 | $901.0K | $27.4M | ||
| Q2 25 | $-40.5M | $7.7M | ||
| Q1 25 | $-27.6M | $-6.3M | ||
| Q4 24 | $-1.5M | $11.2M | ||
| Q3 24 | $4.3M | $1.7M | ||
| Q2 24 | $5.1M | $-7.5M | ||
| Q1 24 | $-22.7M | $-5.4M |
毛利率FNKORAMP
| Q4 25 | — | 71.9% | ||
| Q3 25 | — | 70.2% | ||
| Q2 25 | — | 70.1% | ||
| Q1 25 | — | 69.3% | ||
| Q4 24 | — | 71.9% | ||
| Q3 24 | 40.9% | 72.4% | ||
| Q2 24 | 42.0% | 70.6% | ||
| Q1 24 | 40.0% | 72.2% |
营业利润率FNKORAMP
| Q4 25 | 2.2% | 18.6% | ||
| Q3 25 | 2.6% | 10.7% | ||
| Q2 25 | -18.0% | 3.7% | ||
| Q1 25 | -12.2% | -6.1% | ||
| Q4 24 | 1.8% | 7.5% | ||
| Q3 24 | 4.0% | 4.0% | ||
| Q2 24 | 4.3% | -3.0% | ||
| Q1 24 | -6.9% | -8.3% |
净利率FNKORAMP
| Q4 25 | -0.1% | 18.8% | ||
| Q3 25 | 0.4% | 13.7% | ||
| Q2 25 | -20.9% | 4.0% | ||
| Q1 25 | -14.5% | -3.3% | ||
| Q4 24 | -0.5% | 5.7% | ||
| Q3 24 | 1.5% | 0.9% | ||
| Q2 24 | 2.1% | -4.3% | ||
| Q1 24 | -10.5% | -3.1% |
每股收益（稀释后）FNKORAMP
| Q4 25 | $0.00 | $0.62 | ||
| Q3 25 | $0.02 | $0.42 | ||
| Q2 25 | $-0.74 | $0.12 | ||
| Q1 25 | $-0.52 | $-0.10 | ||
| Q4 24 | $-0.01 | $0.17 | ||
| Q3 24 | $0.08 | $0.03 | ||
| Q2 24 | $0.10 | $-0.11 | ||
| Q1 24 | $-0.45 | $-0.09 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $42.1M | $403.4M |
| 总债务越低越好 | $100.3M | — |
| 股东权益账面价值 | $185.8M | $962.3M |
| 总资产 | $685.2M | $1.3B |
| 负债/权益比越低杠杆越低 | 0.54× | — |
8季度趋势，按日历期对齐
现金及短期投资FNKORAMP
| Q4 25 | $42.1M | $403.4M | ||
| Q3 25 | $39.2M | $376.9M | ||
| Q2 25 | $49.2M | $371.1M | ||
| Q1 25 | $25.9M | $420.8M | ||
| Q4 24 | $34.7M | $384.3M | ||
| Q3 24 | $28.5M | $348.4M | ||
| Q2 24 | $41.6M | $342.7M | ||
| Q1 24 | $26.1M | $368.9M |
总债务FNKORAMP
| Q4 25 | $100.3M | — | ||
| Q3 25 | $106.0M | — | ||
| Q2 25 | $111.6M | — | ||
| Q1 25 | $117.2M | — | ||
| Q4 24 | $122.8M | — | ||
| Q3 24 | $128.4M | — | ||
| Q2 24 | $133.9M | — | ||
| Q1 24 | $139.4M | — |
股东权益FNKORAMP
| Q4 25 | $185.8M | $962.3M | ||
| Q3 25 | $182.7M | $943.8M | ||
| Q2 25 | $181.2M | $947.8M | ||
| Q1 25 | $212.8M | $948.9M | ||
| Q4 24 | $233.0M | $957.7M | ||
| Q3 24 | $236.5M | $932.1M | ||
| Q2 24 | $223.5M | $951.9M | ||
| Q1 24 | $212.5M | $949.1M |
总资产FNKORAMP
| Q4 25 | $685.2M | $1.3B | ||
| Q3 25 | $699.3M | $1.2B | ||
| Q2 25 | $694.9M | $1.2B | ||
| Q1 25 | $648.4M | $1.3B | ||
| Q4 24 | $707.3M | $1.3B | ||
| Q3 24 | $783.6M | $1.2B | ||
| Q2 24 | $737.8M | $1.2B | ||
| Q1 24 | $725.5M | $1.2B |
负债/权益比FNKORAMP
| Q4 25 | 0.54× | — | ||
| Q3 25 | 0.58× | — | ||
| Q2 25 | 0.62× | — | ||
| Q1 25 | 0.55× | — | ||
| Q4 24 | 0.53× | — | ||
| Q3 24 | 0.54× | — | ||
| Q2 24 | 0.60× | — | ||
| Q1 24 | 0.66× | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $28.1M | — |
| 自由现金流经营现金流 - 资本支出 | $19.2M | — |
| 自由现金流率自由现金流/营收 | 7.0% | — |
| 资本支出强度资本支出/营收 | 3.3% | 0.1% |
| 现金转化率经营现金流/净利润 | — | — |
| 过去12个月自由现金流最近4个季度 | $-38.1M | — |
8季度趋势，按日历期对齐
经营现金流FNKORAMP
| Q4 25 | $28.1M | — | ||
| Q3 25 | $11.2M | $57.4M | ||
| Q2 25 | $-22.2M | $-15.8M | ||
| Q1 25 | $-22.3M | — | ||
| Q4 24 | $59.8M | $45.1M | ||
| Q3 24 | $3.3M | $55.6M | ||
| Q2 24 | $45.9M | $-9.3M | ||
| Q1 24 | $14.5M | — |
自由现金流FNKORAMP
| Q4 25 | $19.2M | — | ||
| Q3 25 | $3.4M | $56.8M | ||
| Q2 25 | $-31.8M | $-16.2M | ||
| Q1 25 | $-28.8M | — | ||
| Q4 24 | $47.8M | $44.8M | ||
| Q3 24 | $-4.2M | $55.4M | ||
| Q2 24 | $36.8M | $-9.6M | ||
| Q1 24 | $10.3M | — |
自由现金流率FNKORAMP
| Q4 25 | 7.0% | — | ||
| Q3 25 | 1.3% | 28.4% | ||
| Q2 25 | -16.5% | -8.3% | ||
| Q1 25 | -15.1% | — | ||
| Q4 24 | 16.3% | 22.9% | ||
| Q3 24 | -1.4% | 29.8% | ||
| Q2 24 | 14.9% | -5.4% | ||
| Q1 24 | 4.8% | — |
资本支出强度FNKORAMP
| Q4 25 | 3.3% | 0.1% | ||
| Q3 25 | 3.1% | 0.3% | ||
| Q2 25 | 5.0% | 0.2% | ||
| Q1 25 | 3.4% | 0.2% | ||
| Q4 24 | 4.1% | 0.1% | ||
| Q3 24 | 2.6% | 0.1% | ||
| Q2 24 | 3.7% | 0.1% | ||
| Q1 24 | 1.9% | 1.0% |
现金转化率FNKORAMP
| Q4 25 | — | — | ||
| Q3 25 | 12.47× | 2.09× | ||
| Q2 25 | — | -2.04× | ||
| Q1 25 | — | — | ||
| Q4 24 | — | 4.02× | ||
| Q3 24 | 0.77× | 32.10× | ||
| Q2 24 | 8.97× | — | ||
| Q1 24 | — | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
FNKO
| Core Collectibles | $221.0M | 81% |
| Loungefly LLC | $43.1M | 16% |
| Other Products Excluding Core Collectibles And Loungefly Brands | $9.0M | 3% |
RAMP
暂无分部数据
