vs
First Bancorp, Inc（FNLC）与IRIDEX CORP（IRIX）财务数据对比。点击上方公司名可切换其他公司
First Bancorp, Inc的季度营收约是IRIDEX CORP的1.8倍（$25.8M vs $14.7M），First Bancorp, Inc同比增速更快（17.5% vs -69.7%），过去两年First Bancorp, Inc的营收复合增速更高（18.1% vs 11.9%）
第一银行公司（First Bancorp, Inc）是一家银行控股公司，其核心业务通过总部位于康涅狄格州斯坦福的爱国者国家银行（Patriot Bank NA）开展，相关 banking 业务也以PNBK代码在纳斯达克挂牌交易。
IRIDEX Corporation是一家全球性医疗科技企业，主要研发、生产和销售面向眼科及医疗美容领域的激光类医疗设备，产品供应至北美、欧洲、亚太等地区的医疗机构与诊所，为眼部疾病治疗和医美项目提供微创解决方案。
FNLC vs IRIX — 直观对比
营收规模更大
FNLC
是对方的1.8倍
$14.7M
营收增速更快
FNLC
高出87.3%
-69.7%
两年增速更快
FNLC
近两年复合增速
11.9%
损益表 — Q4 FY2025 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $25.8M | $14.7M |
| 净利润 | $10.2M | — |
| 毛利率 | — | 37.2% |
| 营业利润率 | 48.1% | — |
| 净利率 | 39.4% | — |
| 营收同比 | 17.5% | -69.7% |
| 净利润同比 | 39.7% | — |
| 每股收益（稀释后） | $0.91 | — |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收FNLCIRIX
| Q4 25 | $25.8M | $14.7M | ||
| Q3 25 | $24.5M | $12.5M | ||
| Q2 25 | $22.5M | $13.6M | ||
| Q1 25 | $21.8M | $11.9M | ||
| Q4 24 | $22.0M | $12.7M | ||
| Q3 24 | $20.5M | $11.6M | ||
| Q2 24 | $19.2M | $12.6M | ||
| Q1 24 | $18.5M | $11.8M |
净利润FNLCIRIX
| Q4 25 | $10.2M | — | ||
| Q3 25 | $9.1M | $-1.6M | ||
| Q2 25 | $8.1M | $-994.0K | ||
| Q1 25 | $7.1M | $-1.7M | ||
| Q4 24 | $7.3M | $-834.0K | ||
| Q3 24 | $7.6M | $-1.9M | ||
| Q2 24 | $6.2M | $-2.7M | ||
| Q1 24 | $6.0M | $-3.5M |
毛利率FNLCIRIX
| Q4 25 | — | 37.2% | ||
| Q3 25 | — | 32.1% | ||
| Q2 25 | — | 34.5% | ||
| Q1 25 | — | 42.5% | ||
| Q4 24 | — | 44.0% | ||
| Q3 24 | — | 37.3% | ||
| Q2 24 | — | 40.7% | ||
| Q1 24 | — | 37.9% |
营业利润率FNLCIRIX
| Q4 25 | 48.1% | — | ||
| Q3 25 | 45.2% | -11.3% | ||
| Q2 25 | 43.7% | -6.9% | ||
| Q1 25 | 39.3% | -1.7% | ||
| Q4 24 | 39.5% | -3.9% | ||
| Q3 24 | 44.6% | -16.1% | ||
| Q2 24 | 38.8% | -20.9% | ||
| Q1 24 | 39.3% | -28.0% |
净利率FNLCIRIX
| Q4 25 | 39.4% | — | ||
| Q3 25 | 37.0% | -12.6% | ||
| Q2 25 | 35.8% | -7.3% | ||
| Q1 25 | 32.5% | -14.2% | ||
| Q4 24 | 33.1% | -6.6% | ||
| Q3 24 | 36.9% | -16.7% | ||
| Q2 24 | 32.1% | -21.2% | ||
| Q1 24 | 32.5% | -29.5% |
每股收益（稀释后）FNLCIRIX
| Q4 25 | $0.91 | — | ||
| Q3 25 | $0.81 | $-0.09 | ||
| Q2 25 | $0.72 | $-0.06 | ||
| Q1 25 | $0.63 | $-0.10 | ||
| Q4 24 | $0.66 | $-0.05 | ||
| Q3 24 | $0.68 | $-0.12 | ||
| Q2 24 | $0.55 | $-0.16 | ||
| Q1 24 | $0.54 | $-0.21 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | — | $6.0M |
| 总债务越低越好 | $95.5M | — |
| 股东权益账面价值 | $283.1M | — |
| 总资产 | $3.2B | $29.2M |
| 负债/权益比越低杠杆越低 | 0.34× | — |
8季度趋势，按日历期对齐
现金及短期投资FNLCIRIX
| Q4 25 | — | $6.0M | ||
| Q3 25 | — | $5.6M | ||
| Q2 25 | — | $6.8M | ||
| Q1 25 | — | $7.2M | ||
| Q4 24 | — | $2.4M | ||
| Q3 24 | — | $3.9M | ||
| Q2 24 | — | $4.1M | ||
| Q1 24 | — | $5.4M |
总债务FNLCIRIX
| Q4 25 | $95.5M | — | ||
| Q3 25 | $95.5M | — | ||
| Q2 25 | $95.0M | — | ||
| Q1 25 | $70.0M | — | ||
| Q4 24 | $95.0M | $1.0M | ||
| Q3 24 | $95.0M | $1.4M | ||
| Q2 24 | $70.0M | — | ||
| Q1 24 | $70.0M | — |
股东权益FNLCIRIX
| Q4 25 | $283.1M | — | ||
| Q3 25 | $274.6M | $4.7M | ||
| Q2 25 | $265.5M | $6.1M | ||
| Q1 25 | $259.7M | $852.0K | ||
| Q4 24 | $252.5M | $2.1M | ||
| Q3 24 | $256.8M | $2.6M | ||
| Q2 24 | $244.7M | $4.2M | ||
| Q1 24 | $242.6M | $6.5M |
总资产FNLCIRIX
| Q4 25 | $3.2B | $29.2M | ||
| Q3 25 | $3.2B | $28.4M | ||
| Q2 25 | $3.2B | $31.6M | ||
| Q1 25 | $3.2B | $34.2M | ||
| Q4 24 | $3.2B | $29.1M | ||
| Q3 24 | $3.1B | $30.2M | ||
| Q2 24 | $3.1B | $31.2M | ||
| Q1 24 | $3.0B | $34.1M |
负债/权益比FNLCIRIX
| Q4 25 | 0.34× | — | ||
| Q3 25 | 0.35× | — | ||
| Q2 25 | 0.36× | — | ||
| Q1 25 | 0.27× | — | ||
| Q4 24 | 0.38× | 0.48× | ||
| Q3 24 | 0.37× | 0.53× | ||
| Q2 24 | 0.29× | — | ||
| Q1 24 | 0.29× | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $37.8M | — |
| 自由现金流经营现金流 - 资本支出 | $34.6M | — |
| 自由现金流率自由现金流/营收 | 133.9% | — |
| 资本支出强度资本支出/营收 | 12.5% | — |
| 现金转化率经营现金流/净利润 | 3.72× | — |
| 过去12个月自由现金流最近4个季度 | $55.3M | — |
8季度趋势，按日历期对齐
经营现金流FNLCIRIX
| Q4 25 | $37.8M | — | ||
| Q3 25 | $12.9M | $-1.2M | ||
| Q2 25 | $7.4M | $-397.0K | ||
| Q1 25 | $2.2M | $-1.1M | ||
| Q4 24 | $26.0M | $-1.2M | ||
| Q3 24 | $9.8M | $-3.1M | ||
| Q2 24 | $6.4M | $-1.3M | ||
| Q1 24 | $-1.5M | $-1.6M |
自由现金流FNLCIRIX
| Q4 25 | $34.6M | — | ||
| Q3 25 | $12.6M | $-1.2M | ||
| Q2 25 | $7.2M | $-410.0K | ||
| Q1 25 | $828.0K | $-1.2M | ||
| Q4 24 | $24.6M | $-1.2M | ||
| Q3 24 | $9.6M | $-3.1M | ||
| Q2 24 | $6.3M | — | ||
| Q1 24 | $-1.8M | $-1.7M |
自由现金流率FNLCIRIX
| Q4 25 | 133.9% | — | ||
| Q3 25 | 51.4% | -9.4% | ||
| Q2 25 | 32.1% | -3.0% | ||
| Q1 25 | 3.8% | -9.8% | ||
| Q4 24 | 111.7% | -9.8% | ||
| Q3 24 | 47.0% | -26.5% | ||
| Q2 24 | 32.9% | — | ||
| Q1 24 | -9.8% | -14.0% |
资本支出强度FNLCIRIX
| Q4 25 | 12.5% | — | ||
| Q3 25 | 1.2% | 0.1% | ||
| Q2 25 | 0.6% | 0.1% | ||
| Q1 25 | 6.2% | 0.1% | ||
| Q4 24 | 6.7% | 0.1% | ||
| Q3 24 | 0.5% | 0.0% | ||
| Q2 24 | 0.3% | 0.0% | ||
| Q1 24 | 1.8% | 0.0% |
现金转化率FNLCIRIX
| Q4 25 | 3.72× | — | ||
| Q3 25 | 1.42× | — | ||
| Q2 25 | 0.91× | — | ||
| Q1 25 | 0.31× | — | ||
| Q4 24 | 3.58× | — | ||
| Q3 24 | 1.29× | — | ||
| Q2 24 | 1.03× | — | ||
| Q1 24 | -0.25× | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
