vs
First Bancorp, Inc(FNLC)与Ouster, Inc.(OUST)财务数据对比。点击上方公司名可切换其他公司
Ouster, Inc.的季度营收约是First Bancorp, Inc的1.9倍($48.6M vs $25.8M),First Bancorp, Inc净利率更高(39.4% vs 8.2%,领先31.2%),Ouster, Inc.同比增速更快(48.9% vs 17.5%),过去两年Ouster, Inc.的营收复合增速更高(34.2% vs 18.1%)
第一银行公司(First Bancorp, Inc)是一家银行控股公司,其核心业务通过总部位于康涅狄格州斯坦福的爱国者国家银行(Patriot Bank NA)开展,相关 banking 业务也以PNBK代码在纳斯达克挂牌交易。
Ouster, Inc.是总部位于美国加利福尼亚州旧金山的激光雷达技术企业,主打高分辨率数字化3D激光雷达传感器,产品广泛应用于自动驾驶车辆、工业自动化、机器人、无人机、地图测绘、国防及安防等领域。
FNLC vs OUST — 直观对比
营收规模更大
OUST
是对方的1.9倍
$25.8M
营收增速更快
OUST
高出31.3%
17.5%
净利率更高
FNLC
高出31.2%
8.2%
两年增速更快
OUST
近两年复合增速
18.1%
损益表 — Q4 FY2025 vs Q1 FY2026
| 指标 | ||
|---|---|---|
| 营收 | $25.8M | $48.6M |
| 净利润 | $10.2M | $4.0M |
| 毛利率 | — | 42.9% |
| 营业利润率 | 48.1% | 17.6% |
| 净利率 | 39.4% | 8.2% |
| 营收同比 | 17.5% | 48.9% |
| 净利润同比 | 39.7% | — |
| 每股收益(稀释后) | $0.91 | $0.06 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比,按日历期对齐,财年错位的公司也能正确匹配
营收
FNLC
OUST
| Q1 26 | — | $48.6M | ||
| Q4 25 | $25.8M | $62.2M | ||
| Q3 25 | $24.5M | $39.5M | ||
| Q2 25 | $22.5M | $35.0M | ||
| Q1 25 | $21.8M | $32.6M | ||
| Q4 24 | $22.0M | $30.1M | ||
| Q3 24 | $20.5M | $28.1M | ||
| Q2 24 | $19.2M | $27.0M |
净利润
FNLC
OUST
| Q1 26 | — | $4.0M | ||
| Q4 25 | $10.2M | — | ||
| Q3 25 | $9.1M | $-21.7M | ||
| Q2 25 | $8.1M | $-20.6M | ||
| Q1 25 | $7.1M | $-22.0M | ||
| Q4 24 | $7.3M | — | ||
| Q3 24 | $7.6M | $-25.6M | ||
| Q2 24 | $6.2M | $-23.9M |
毛利率
FNLC
OUST
| Q1 26 | — | 42.9% | ||
| Q4 25 | — | 60.2% | ||
| Q3 25 | — | 42.1% | ||
| Q2 25 | — | 45.2% | ||
| Q1 25 | — | 41.3% | ||
| Q4 24 | — | 43.8% | ||
| Q3 24 | — | 38.3% | ||
| Q2 24 | — | 33.7% |
营业利润率
FNLC
OUST
| Q1 26 | — | 17.6% | ||
| Q4 25 | 48.1% | 1.5% | ||
| Q3 25 | 45.2% | -61.4% | ||
| Q2 25 | 43.7% | -76.5% | ||
| Q1 25 | 39.3% | -73.0% | ||
| Q4 24 | 39.5% | -85.1% | ||
| Q3 24 | 44.6% | -98.0% | ||
| Q2 24 | 38.8% | -93.6% |
净利率
FNLC
OUST
| Q1 26 | — | 8.2% | ||
| Q4 25 | 39.4% | — | ||
| Q3 25 | 37.0% | -55.0% | ||
| Q2 25 | 35.8% | -58.8% | ||
| Q1 25 | 32.5% | -67.5% | ||
| Q4 24 | 33.1% | — | ||
| Q3 24 | 36.9% | -91.1% | ||
| Q2 24 | 32.1% | -88.4% |
每股收益(稀释后)
FNLC
OUST
| Q1 26 | — | $0.06 | ||
| Q4 25 | $0.91 | $0.10 | ||
| Q3 25 | $0.81 | $-0.37 | ||
| Q2 25 | $0.72 | $-0.38 | ||
| Q1 25 | $0.63 | $-0.42 | ||
| Q4 24 | $0.66 | $-0.46 | ||
| Q3 24 | $0.68 | $-0.54 | ||
| Q2 24 | $0.55 | $-0.53 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | ||
|---|---|---|
| 现金及短期投资手头流动性 | — | $173.1M |
| 总债务越低越好 | $95.5M | — |
| 股东权益账面价值 | $283.1M | $275.6M |
| 总资产 | $3.2B | $381.5M |
| 负债/权益比越低杠杆越低 | 0.34× | — |
8季度趋势,按日历期对齐
现金及短期投资
FNLC
OUST
| Q1 26 | — | $173.1M | ||
| Q4 25 | — | $208.6M | ||
| Q3 25 | — | $244.5M | ||
| Q2 25 | — | $226.5M | ||
| Q1 25 | — | $168.2M | ||
| Q4 24 | — | $172.0M | ||
| Q3 24 | — | $151.4M | ||
| Q2 24 | — | $184.2M |
总债务
FNLC
OUST
| Q1 26 | — | — | ||
| Q4 25 | $95.5M | — | ||
| Q3 25 | $95.5M | — | ||
| Q2 25 | $95.0M | — | ||
| Q1 25 | $70.0M | — | ||
| Q4 24 | $95.0M | — | ||
| Q3 24 | $95.0M | — | ||
| Q2 24 | $70.0M | — |
股东权益
FNLC
OUST
| Q1 26 | — | $275.6M | ||
| Q4 25 | $283.1M | $261.7M | ||
| Q3 25 | $274.6M | $247.4M | ||
| Q2 25 | $265.5M | $221.0M | ||
| Q1 25 | $259.7M | $167.9M | ||
| Q4 24 | $252.5M | $180.9M | ||
| Q3 24 | $256.8M | $171.7M | ||
| Q2 24 | $244.7M | $170.6M |
总资产
FNLC
OUST
| Q1 26 | — | $381.5M | ||
| Q4 25 | $3.2B | $349.5M | ||
| Q3 25 | $3.2B | $353.8M | ||
| Q2 25 | $3.2B | $321.8M | ||
| Q1 25 | $3.2B | $268.6M | ||
| Q4 24 | $3.2B | $276.1M | ||
| Q3 24 | $3.1B | $255.2M | ||
| Q2 24 | $3.1B | $309.9M |
负债/权益比
FNLC
OUST
| Q1 26 | — | — | ||
| Q4 25 | 0.34× | — | ||
| Q3 25 | 0.35× | — | ||
| Q2 25 | 0.36× | — | ||
| Q1 25 | 0.27× | — | ||
| Q4 24 | 0.38× | — | ||
| Q3 24 | 0.37× | — | ||
| Q2 24 | 0.29× | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | ||
|---|---|---|
| 经营现金流最新季度 | $37.8M | — |
| 自由现金流经营现金流 - 资本支出 | $34.6M | — |
| 自由现金流率自由现金流/营收 | 133.9% | — |
| 资本支出强度资本支出/营收 | 12.5% | — |
| 现金转化率经营现金流/净利润 | 3.72× | — |
| 过去12个月自由现金流最近4个季度 | $55.3M | — |
8季度趋势,按日历期对齐
经营现金流
FNLC
OUST
| Q1 26 | — | — | ||
| Q4 25 | $37.8M | $-15.4M | ||
| Q3 25 | $12.9M | $-18.3M | ||
| Q2 25 | $7.4M | $-1.3M | ||
| Q1 25 | $2.2M | $-4.9M | ||
| Q4 24 | $26.0M | $-2.6M | ||
| Q3 24 | $9.8M | $-3.8M | ||
| Q2 24 | $6.4M | $-21.6M |
自由现金流
FNLC
OUST
| Q1 26 | — | — | ||
| Q4 25 | $34.6M | $-37.2M | ||
| Q3 25 | $12.6M | $-20.0M | ||
| Q2 25 | $7.2M | $-2.2M | ||
| Q1 25 | $828.0K | $-5.4M | ||
| Q4 24 | $24.6M | $-4.0M | ||
| Q3 24 | $9.6M | $-4.3M | ||
| Q2 24 | $6.3M | $-22.0M |
自由现金流率
FNLC
OUST
| Q1 26 | — | — | ||
| Q4 25 | 133.9% | -59.8% | ||
| Q3 25 | 51.4% | -50.7% | ||
| Q2 25 | 32.1% | -6.3% | ||
| Q1 25 | 3.8% | -16.6% | ||
| Q4 24 | 111.7% | -13.3% | ||
| Q3 24 | 47.0% | -15.4% | ||
| Q2 24 | 32.9% | -81.5% |
资本支出强度
FNLC
OUST
| Q1 26 | — | — | ||
| Q4 25 | 12.5% | 35.0% | ||
| Q3 25 | 1.2% | 4.3% | ||
| Q2 25 | 0.6% | 2.5% | ||
| Q1 25 | 6.2% | 1.7% | ||
| Q4 24 | 6.7% | 4.8% | ||
| Q3 24 | 0.5% | 2.0% | ||
| Q2 24 | 0.3% | 1.3% |
现金转化率
FNLC
OUST
| Q1 26 | — | — | ||
| Q4 25 | 3.72× | — | ||
| Q3 25 | 1.42× | — | ||
| Q2 25 | 0.91× | — | ||
| Q1 25 | 0.31× | — | ||
| Q4 24 | 3.58× | — | ||
| Q3 24 | 1.29× | — | ||
| Q2 24 | 1.03× | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
FNLC
暂无分部数据
OUST
| Product revenue | $48.2M | 99% |
| Royalties | $347.0K | 1% |