vs
Finward Bancorp（FNWD）与摩托罗拉系统（ISSC）财务数据对比。点击上方公司名可切换其他公司
摩托罗拉系统的季度营收约是Finward Bancorp的1.3倍（$21.8M vs $16.5M），摩托罗拉系统净利率更高（18.6% vs 12.0%，领先6.6%），摩托罗拉系统同比增速更快（36.6% vs 1.1%），Finward Bancorp自由现金流更多（$9.0M vs $7.0M），过去两年摩托罗拉系统的营收复合增速更高（42.5% vs -19.1%）
Finward Bancorp是一家总部位于美国的区域性银行控股公司，主要面向本土运营区域内的个人消费者与中小企业，提供储蓄账户、各类贷款、商业融资及财富管理等零售与商业金融服务。
摩托罗拉系统是一家美国科技企业，专注于研发供应安全防护相关产品与服务，总部位于伊利诺伊州芝加哥。公司主营关键通信、视频安防与指挥中心技术，相关产品与服务面向公共安全机构及各类企业。公司于2011年从原摩托罗拉拆分而来，是原摩托罗拉的合法继承主体，原摩托罗拉手机业务拆分后成为摩托罗拉移动。
FNWD vs ISSC — 直观对比
营收规模更大
ISSC
是对方的1.3倍
$16.5M
营收增速更快
ISSC
高出35.5%
1.1%
净利率更高
ISSC
高出6.6%
12.0%
自由现金流更多
FNWD
多$2.0M
$7.0M
两年增速更快
ISSC
近两年复合增速
-19.1%
损益表 — Q4 FY2025 vs Q1 FY2026
| 指标 | | |
|---|---|---|
| 营收 | $16.5M | $21.8M |
| 净利润 | $2.0M | $4.1M |
| 毛利率 | — | 54.5% |
| 营业利润率 | 11.0% | 28.9% |
| 净利率 | 12.0% | 18.6% |
| 营收同比 | 1.1% | 36.6% |
| 净利润同比 | -5.6% | 451.4% |
| 每股收益（稀释后） | $0.46 | $0.22 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收FNWDISSC
| Q4 25 | $16.5M | $21.8M | ||
| Q3 25 | $17.4M | $22.2M | ||
| Q2 25 | $16.6M | $24.1M | ||
| Q1 25 | $15.5M | $21.9M | ||
| Q4 24 | $16.3M | $16.0M | ||
| Q3 24 | $14.9M | $15.4M | ||
| Q2 24 | $14.6M | $11.8M | ||
| Q1 24 | $25.3M | $10.7M |
净利润FNWDISSC
| Q4 25 | $2.0M | $4.1M | ||
| Q3 25 | $3.5M | $7.1M | ||
| Q2 25 | $2.2M | $2.4M | ||
| Q1 25 | $455.0K | $5.3M | ||
| Q4 24 | $2.1M | $736.2K | ||
| Q3 24 | $606.0K | $3.2M | ||
| Q2 24 | $143.0K | $1.6M | ||
| Q1 24 | $9.3M | $1.2M |
毛利率FNWDISSC
| Q4 25 | — | 54.5% | ||
| Q3 25 | — | 63.2% | ||
| Q2 25 | — | 35.5% | ||
| Q1 25 | — | 51.4% | ||
| Q4 24 | — | 41.4% | ||
| Q3 24 | — | 55.4% | ||
| Q2 24 | — | 53.4% | ||
| Q1 24 | — | 52.0% |
营业利润率FNWDISSC
| Q4 25 | 11.0% | 28.9% | ||
| Q3 25 | 20.5% | 37.0% | ||
| Q2 25 | 12.7% | 14.6% | ||
| Q1 25 | 4.0% | 31.8% | ||
| Q4 24 | 16.3% | 8.4% | ||
| Q3 24 | 2.7% | 28.4% | ||
| Q2 24 | 0.9% | 17.3% | ||
| Q1 24 | 40.6% | 15.3% |
净利率FNWDISSC
| Q4 25 | 12.0% | 18.6% | ||
| Q3 25 | 20.1% | 32.0% | ||
| Q2 25 | 12.9% | 10.1% | ||
| Q1 25 | 2.9% | 24.3% | ||
| Q4 24 | 12.9% | 4.6% | ||
| Q3 24 | 4.1% | 20.7% | ||
| Q2 24 | 1.0% | 13.2% | ||
| Q1 24 | 36.7% | 11.3% |
每股收益（稀释后）FNWDISSC
| Q4 25 | $0.46 | $0.22 | ||
| Q3 25 | $0.81 | $0.40 | ||
| Q2 25 | $0.50 | $0.14 | ||
| Q1 25 | $0.11 | $0.30 | ||
| Q4 24 | $0.50 | $0.04 | ||
| Q3 24 | $0.14 | $0.18 | ||
| Q2 24 | $0.03 | $0.09 | ||
| Q1 24 | $2.17 | $0.07 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | — | $8.3M |
| 总债务越低越好 | — | $23.8M |
| 股东权益账面价值 | $174.7M | $68.7M |
| 总资产 | $2.0B | $109.9M |
| 负债/权益比越低杠杆越低 | — | 0.35× |
8季度趋势，按日历期对齐
现金及短期投资FNWDISSC
| Q4 25 | — | $8.3M | ||
| Q3 25 | — | $2.7M | ||
| Q2 25 | — | $601.8K | ||
| Q1 25 | — | $1.2M | ||
| Q4 24 | — | $604.6K | ||
| Q3 24 | — | $539.0K | ||
| Q2 24 | — | $521.0K | ||
| Q1 24 | — | $574.1K |
总债务FNWDISSC
| Q4 25 | — | $23.8M | ||
| Q3 25 | — | $24.4M | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
股东权益FNWDISSC
| Q4 25 | $174.7M | $68.7M | ||
| Q3 25 | $165.5M | $64.6M | ||
| Q2 25 | $154.3M | $56.8M | ||
| Q1 25 | $151.8M | $53.5M | ||
| Q4 24 | $151.4M | $47.8M | ||
| Q3 24 | $159.6M | $46.6M | ||
| Q2 24 | $148.6M | $43.2M | ||
| Q1 24 | $151.6M | $41.4M |
总资产FNWDISSC
| Q4 25 | $2.0B | $109.9M | ||
| Q3 25 | $2.1B | $103.4M | ||
| Q2 25 | $2.1B | $91.8M | ||
| Q1 25 | $2.0B | $89.9M | ||
| Q4 24 | $2.1B | $81.3M | ||
| Q3 24 | $2.1B | $82.4M | ||
| Q2 24 | $2.1B | $59.8M | ||
| Q1 24 | $2.1B | $57.6M |
负债/权益比FNWDISSC
| Q4 25 | — | 0.35× | ||
| Q3 25 | — | 0.38× | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $9.9M | $8.2M |
| 自由现金流经营现金流 - 资本支出 | $9.0M | $7.0M |
| 自由现金流率自由现金流/营收 | 54.8% | 32.3% |
| 资本支出强度资本支出/营收 | 5.2% | 5.1% |
| 现金转化率经营现金流/净利润 | 4.99× | 2.01× |
| 过去12个月自由现金流最近4个季度 | $10.6M | $12.3M |
8季度趋势，按日历期对齐
经营现金流FNWDISSC
| Q4 25 | $9.9M | $8.2M | ||
| Q3 25 | $1.2M | $3.0M | ||
| Q2 25 | $4.8M | $7.2M | ||
| Q1 25 | $-3.8M | $1.3M | ||
| Q4 24 | $9.8M | $1.8M | ||
| Q3 24 | $-3.7M | $445.3K | ||
| Q2 24 | $2.8M | $934.1K | ||
| Q1 24 | $-25.0K | $201.1K |
自由现金流FNWDISSC
| Q4 25 | $9.0M | $7.0M | ||
| Q3 25 | $1.0M | $2.0M | ||
| Q2 25 | $4.5M | $3.5M | ||
| Q1 25 | $-4.0M | $-267.7K | ||
| Q4 24 | $6.7M | $1.6M | ||
| Q3 24 | $-4.2M | $299.5K | ||
| Q2 24 | $1.1M | $730.8K | ||
| Q1 24 | $-736.0K | $75.4K |
自由现金流率FNWDISSC
| Q4 25 | 54.8% | 32.3% | ||
| Q3 25 | 6.0% | 8.8% | ||
| Q2 25 | 27.0% | 14.6% | ||
| Q1 25 | -25.7% | -1.2% | ||
| Q4 24 | 41.2% | 9.9% | ||
| Q3 24 | -28.5% | 1.9% | ||
| Q2 24 | 7.6% | 6.2% | ||
| Q1 24 | -2.9% | 0.7% |
资本支出强度FNWDISSC
| Q4 25 | 5.2% | 5.1% | ||
| Q3 25 | 0.9% | 4.5% | ||
| Q2 25 | 1.7% | 15.3% | ||
| Q1 25 | 1.2% | 7.1% | ||
| Q4 24 | 18.8% | 1.6% | ||
| Q3 24 | 3.4% | 0.9% | ||
| Q2 24 | 11.2% | 1.7% | ||
| Q1 24 | 2.8% | 1.2% |
现金转化率FNWDISSC
| Q4 25 | 4.99× | 2.01× | ||
| Q3 25 | 0.34× | 0.42× | ||
| Q2 25 | 2.22× | 2.95× | ||
| Q1 25 | -8.37× | 0.24× | ||
| Q4 24 | 4.66× | 2.50× | ||
| Q3 24 | -6.15× | 0.14× | ||
| Q2 24 | 19.23× | 0.60× | ||
| Q1 24 | -0.00× | 0.17× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
FNWD
暂无分部数据
ISSC
| Products | $13.6M | 62% |
| Services | $8.2M | 38% |
