vs
Finward Bancorp(FNWD)与Kartoon Studios, Inc.(TOON)财务数据对比。点击上方公司名可切换其他公司
Finward Bancorp的季度营收约是Kartoon Studios, Inc.的1.7倍($16.5M vs $9.7M),Finward Bancorp净利率更高(12.0% vs -54.4%,领先66.4%),Kartoon Studios, Inc.同比增速更快(2.9% vs 1.1%),Finward Bancorp自由现金流更多($9.0M vs $346.0K),过去两年Kartoon Studios, Inc.的营收复合增速更高(26.3% vs -19.1%)
Finward Bancorp是一家总部位于美国的区域性银行控股公司,主要面向本土运营区域内的个人消费者与中小企业,提供储蓄账户、各类贷款、商业融资及财富管理等零售与商业金融服务。
Kartoon Studios是一家成立于2010年的娱乐公司,由安迪·海沃德执掌,最初由Genius Brands International与A Squared Entertainment合并组建,成立时曾用名为Genius Brands International。
FNWD vs TOON — 直观对比
营收规模更大
FNWD
是对方的1.7倍
$9.7M
营收增速更快
TOON
高出1.8%
1.1%
净利率更高
FNWD
高出66.4%
-54.4%
自由现金流更多
FNWD
多$8.7M
$346.0K
两年增速更快
TOON
近两年复合增速
-19.1%
损益表 — Q4 FY2025 vs Q4 FY2025
| 指标 | ||
|---|---|---|
| 营收 | $16.5M | $9.7M |
| 净利润 | $2.0M | $-5.3M |
| 毛利率 | — | — |
| 营业利润率 | 11.0% | -38.4% |
| 净利率 | 12.0% | -54.4% |
| 营收同比 | 1.1% | 2.9% |
| 净利润同比 | -5.6% | 8.5% |
| 每股收益(稀释后) | $0.46 | $-0.08 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比,按日历期对齐,财年错位的公司也能正确匹配
营收
FNWD
TOON
| Q4 25 | $16.5M | $9.7M | ||
| Q3 25 | $17.4M | $9.9M | ||
| Q2 25 | $16.6M | $10.3M | ||
| Q1 25 | $15.5M | $9.5M | ||
| Q4 24 | $16.3M | $9.4M | ||
| Q3 24 | $14.9M | $8.7M | ||
| Q2 24 | $14.6M | $8.4M | ||
| Q1 24 | $25.3M | $6.1M |
净利润
FNWD
TOON
| Q4 25 | $2.0M | $-5.3M | ||
| Q3 25 | $3.5M | $-6.6M | ||
| Q2 25 | $2.2M | $-6.2M | ||
| Q1 25 | $455.0K | $-6.5M | ||
| Q4 24 | $2.1M | $-5.8M | ||
| Q3 24 | $606.0K | $-2.1M | ||
| Q2 24 | $143.0K | $-5.9M | ||
| Q1 24 | $9.3M | $-7.0M |
营业利润率
FNWD
TOON
| Q4 25 | 11.0% | -38.4% | ||
| Q3 25 | 20.5% | -29.3% | ||
| Q2 25 | 12.7% | -31.3% | ||
| Q1 25 | 4.0% | -32.4% | ||
| Q4 24 | 16.3% | -37.1% | ||
| Q3 24 | 2.7% | -29.2% | ||
| Q2 24 | 0.9% | -55.6% | ||
| Q1 24 | 40.6% | -103.6% |
净利率
FNWD
TOON
| Q4 25 | 12.0% | -54.4% | ||
| Q3 25 | 20.1% | -66.5% | ||
| Q2 25 | 12.9% | -60.0% | ||
| Q1 25 | 2.9% | -68.7% | ||
| Q4 24 | 12.9% | -61.2% | ||
| Q3 24 | 4.1% | -23.6% | ||
| Q2 24 | 1.0% | -70.1% | ||
| Q1 24 | 36.7% | -115.9% |
每股收益(稀释后)
FNWD
TOON
| Q4 25 | $0.46 | $-0.08 | ||
| Q3 25 | $0.81 | $-0.14 | ||
| Q2 25 | $0.50 | $-0.13 | ||
| Q1 25 | $0.11 | $-0.14 | ||
| Q4 24 | $0.50 | $-0.14 | ||
| Q3 24 | $0.14 | $-0.05 | ||
| Q2 24 | $0.03 | $-0.15 | ||
| Q1 24 | $2.17 | $-0.20 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | ||
|---|---|---|
| 现金及短期投资手头流动性 | — | — |
| 总债务越低越好 | — | — |
| 股东权益账面价值 | $174.7M | $26.2M |
| 总资产 | $2.0B | $70.9M |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势,按日历期对齐
现金及短期投资
FNWD
TOON
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | $100.0K | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
股东权益
FNWD
TOON
| Q4 25 | $174.7M | $26.2M | ||
| Q3 25 | $165.5M | $22.6M | ||
| Q2 25 | $154.3M | $28.4M | ||
| Q1 25 | $151.8M | $28.6M | ||
| Q4 24 | $151.4M | $35.0M | ||
| Q3 24 | $159.6M | $41.2M | ||
| Q2 24 | $148.6M | $42.7M | ||
| Q1 24 | $151.6M | $44.8M |
总资产
FNWD
TOON
| Q4 25 | $2.0B | $70.9M | ||
| Q3 25 | $2.1B | $66.7M | ||
| Q2 25 | $2.1B | $70.0M | ||
| Q1 25 | $2.0B | $71.7M | ||
| Q4 24 | $2.1B | $85.5M | ||
| Q3 24 | $2.1B | $87.3M | ||
| Q2 24 | $2.1B | $89.0M | ||
| Q1 24 | $2.1B | $93.3M |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | ||
|---|---|---|
| 经营现金流最新季度 | $9.9M | $381.0K |
| 自由现金流经营现金流 - 资本支出 | $9.0M | $346.0K |
| 自由现金流率自由现金流/营收 | 54.8% | 3.6% |
| 资本支出强度资本支出/营收 | 5.2% | 0.4% |
| 现金转化率经营现金流/净利润 | 4.99× | — |
| 过去12个月自由现金流最近4个季度 | $10.6M | $-11.6M |
8季度趋势,按日历期对齐
经营现金流
FNWD
TOON
| Q4 25 | $9.9M | $381.0K | ||
| Q3 25 | $1.2M | $-5.5M | ||
| Q2 25 | $4.8M | $-4.5M | ||
| Q1 25 | $-3.8M | $-1.8M | ||
| Q4 24 | $9.8M | $-2.4M | ||
| Q3 24 | $-3.7M | $1.5M | ||
| Q2 24 | $2.8M | $-6.5M | ||
| Q1 24 | $-25.0K | $3.8M |
自由现金流
FNWD
TOON
| Q4 25 | $9.0M | $346.0K | ||
| Q3 25 | $1.0M | $-5.5M | ||
| Q2 25 | $4.5M | $-4.5M | ||
| Q1 25 | $-4.0M | $-1.8M | ||
| Q4 24 | $6.7M | $-2.4M | ||
| Q3 24 | $-4.2M | $1.5M | ||
| Q2 24 | $1.1M | — | ||
| Q1 24 | $-736.0K | $3.8M |
自由现金流率
FNWD
TOON
| Q4 25 | 54.8% | 3.6% | ||
| Q3 25 | 6.0% | -56.0% | ||
| Q2 25 | 27.0% | -44.1% | ||
| Q1 25 | -25.7% | -19.4% | ||
| Q4 24 | 41.2% | -25.6% | ||
| Q3 24 | -28.5% | 17.1% | ||
| Q2 24 | 7.6% | — | ||
| Q1 24 | -2.9% | 62.7% |
资本支出强度
FNWD
TOON
| Q4 25 | 5.2% | 0.4% | ||
| Q3 25 | 0.9% | 0.4% | ||
| Q2 25 | 1.7% | 0.6% | ||
| Q1 25 | 1.2% | 0.2% | ||
| Q4 24 | 18.8% | 0.5% | ||
| Q3 24 | 3.4% | 0.4% | ||
| Q2 24 | 11.2% | 0.0% | ||
| Q1 24 | 2.8% | 0.6% |
现金转化率
FNWD
TOON
| Q4 25 | 4.99× | — | ||
| Q3 25 | 0.34× | — | ||
| Q2 25 | 2.22× | — | ||
| Q1 25 | -8.37× | — | ||
| Q4 24 | 4.66× | — | ||
| Q3 24 | -6.15× | — | ||
| Q2 24 | 19.23× | — | ||
| Q1 24 | -0.00× | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
FNWD
暂无分部数据
TOON
| Other | $4.6M | 48% |
| CA | $2.8M | 29% |
| Content Distribution | $2.2M | 23% |