vs
Finance of America Companies Inc.（FOA）与PUMA BIOTECHNOLOGY, INC.（PBYI）财务数据对比。点击上方公司名可切换其他公司
PUMA BIOTECHNOLOGY, INC.的季度营收约是Finance of America Companies Inc.的1.0倍（$75.5M vs $73.5M），Finance of America Companies Inc.同比增速更快（248.7% vs 27.7%），过去两年PUMA BIOTECHNOLOGY, INC.的营收复合增速更高（31.3% vs -0.8%）
洛克特公司是一家美国金融科技与住房服务企业，由丹·吉尔伯特创立，总部位于密歇根州底特律市中心。依托核心子公司Rocket Mortgage，该公司已是美国规模最大的抵押贷款机构之一，旗下还拥有Redfin、Forsalebyowner.com、Rocket Money等子品牌。
彪马生物技术是一家公开上市的生物制药企业，总部位于美国加利福尼亚州洛杉矶，专注于创新药物研发相关业务，在生物制药领域开展研发与商业化运营。
FOA vs PBYI — 直观对比
营收规模更大
PBYI
是对方的1.0倍
$73.5M
营收增速更快
FOA
高出221.0%
27.7%
两年增速更快
PBYI
近两年复合增速
-0.8%
损益表 — Q4 FY2025 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $73.5M | $75.5M |
| 净利润 | $-10.4M | — |
| 毛利率 | — | 69.3% |
| 营业利润率 | -29.9% | 22.7% |
| 净利率 | -14.1% | — |
| 营收同比 | 248.7% | 27.7% |
| 净利润同比 | 82.4% | — |
| 每股收益（稀释后） | $0.45 | $0.26 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收FOAPBYI
| Q4 25 | $73.5M | $75.5M | ||
| Q3 25 | $80.8M | $54.5M | ||
| Q2 25 | $177.4M | $52.4M | ||
| Q1 25 | $165.7M | $46.0M | ||
| Q4 24 | $-49.4M | $59.1M | ||
| Q3 24 | $290.1M | $80.5M | ||
| Q2 24 | $79.0M | $47.1M | ||
| Q1 24 | $74.7M | $43.8M |
净利润FOAPBYI
| Q4 25 | $-10.4M | — | ||
| Q3 25 | $-9.5M | $8.8M | ||
| Q2 25 | $34.9M | $5.9M | ||
| Q1 25 | $30.2M | $3.0M | ||
| Q4 24 | $-59.1M | — | ||
| Q3 24 | $84.2M | $20.3M | ||
| Q2 24 | $-2.1M | $-4.5M | ||
| Q1 24 | $-7.5M | $-4.8M |
毛利率FOAPBYI
| Q4 25 | — | 69.3% | ||
| Q3 25 | — | 77.7% | ||
| Q2 25 | — | 76.5% | ||
| Q1 25 | — | 77.1% | ||
| Q4 24 | — | 76.4% | ||
| Q3 24 | — | 63.9% | ||
| Q2 24 | — | 77.4% | ||
| Q1 24 | — | 75.5% |
营业利润率FOAPBYI
| Q4 25 | -29.9% | 22.7% | ||
| Q3 25 | -35.3% | 17.6% | ||
| Q2 25 | 46.2% | 12.7% | ||
| Q1 25 | 49.3% | 8.7% | ||
| Q4 24 | 295.0% | 22.6% | ||
| Q3 24 | 71.8% | 27.4% | ||
| Q2 24 | -4.8% | -4.6% | ||
| Q1 24 | -21.1% | -5.3% |
净利率FOAPBYI
| Q4 25 | -14.1% | — | ||
| Q3 25 | -11.8% | 16.2% | ||
| Q2 25 | 19.7% | 11.2% | ||
| Q1 25 | 18.2% | 6.5% | ||
| Q4 24 | 119.5% | — | ||
| Q3 24 | 29.0% | 25.2% | ||
| Q2 24 | -2.6% | -9.6% | ||
| Q1 24 | -10.1% | -11.0% |
每股收益（稀释后）FOAPBYI
| Q4 25 | $0.45 | $0.26 | ||
| Q3 25 | $-1.27 | $0.17 | ||
| Q2 25 | $2.13 | $0.12 | ||
| Q1 25 | $2.43 | $0.06 | ||
| Q4 24 | $-5.24 | $0.40 | ||
| Q3 24 | $7.50 | $0.41 | ||
| Q2 24 | $-0.30 | $-0.09 | ||
| Q1 24 | $-0.78 | $-0.10 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $89.5M | $97.5M |
| 总债务越低越好 | $357.5M | $22.7M |
| 股东权益账面价值 | $395.6M | $130.3M |
| 总资产 | $30.7B | $216.3M |
| 负债/权益比越低杠杆越低 | 0.90× | 0.17× |
8季度趋势，按日历期对齐
现金及短期投资FOAPBYI
| Q4 25 | $89.5M | $97.5M | ||
| Q3 25 | $109.8M | $94.4M | ||
| Q2 25 | $46.5M | $96.0M | ||
| Q1 25 | $52.0M | $93.2M | ||
| Q4 24 | $47.4M | $101.0M | ||
| Q3 24 | $44.3M | $96.7M | ||
| Q2 24 | $46.5M | $96.8M | ||
| Q1 24 | $48.2M | $107.2M |
总债务FOAPBYI
| Q4 25 | $357.5M | $22.7M | ||
| Q3 25 | $390.0M | $34.0M | ||
| Q2 25 | — | $45.3M | ||
| Q1 25 | — | $56.7M | ||
| Q4 24 | $374.5M | $68.0M | ||
| Q3 24 | — | $79.3M | ||
| Q2 24 | — | $90.7M | ||
| Q1 24 | — | $102.0M |
股东权益FOAPBYI
| Q4 25 | $395.6M | $130.3M | ||
| Q3 25 | $365.8M | $115.3M | ||
| Q2 25 | $473.4M | $104.7M | ||
| Q1 25 | $394.9M | $97.1M | ||
| Q4 24 | $315.7M | $92.1M | ||
| Q3 24 | $456.5M | $71.1M | ||
| Q2 24 | $251.3M | $48.5M | ||
| Q1 24 | $255.7M | $51.0M |
总资产FOAPBYI
| Q4 25 | $30.7B | $216.3M | ||
| Q3 25 | $30.7B | $202.9M | ||
| Q2 25 | $30.1B | $194.9M | ||
| Q1 25 | $29.7B | $196.2M | ||
| Q4 24 | $29.2B | $213.3M | ||
| Q3 24 | $29.0B | $220.7M | ||
| Q2 24 | $28.0B | $205.0M | ||
| Q1 24 | $27.7B | $214.1M |
负债/权益比FOAPBYI
| Q4 25 | 0.90× | 0.17× | ||
| Q3 25 | 1.07× | 0.30× | ||
| Q2 25 | — | 0.43× | ||
| Q1 25 | — | 0.58× | ||
| Q4 24 | 1.19× | 0.74× | ||
| Q3 24 | — | 1.12× | ||
| Q2 24 | — | 1.87× | ||
| Q1 24 | — | 2.00× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $-429.7M | $14.4M |
| 自由现金流经营现金流 - 资本支出 | — | $14.4M |
| 自由现金流率自由现金流/营收 | — | 19.1% |
| 资本支出强度资本支出/营收 | — | 0.0% |
| 现金转化率经营现金流/净利润 | — | — |
| 过去12个月自由现金流最近4个季度 | — | $41.7M |
8季度趋势，按日历期对齐
经营现金流FOAPBYI
| Q4 25 | $-429.7M | $14.4M | ||
| Q3 25 | $-149.7M | $9.7M | ||
| Q2 25 | $-96.5M | $14.1M | ||
| Q1 25 | $-92.1M | $3.6M | ||
| Q4 24 | $-423.8M | $15.6M | ||
| Q3 24 | $-81.4M | $11.0M | ||
| Q2 24 | $-104.0M | $1.0M | ||
| Q1 24 | $-132.2M | $11.2M |
自由现金流FOAPBYI
| Q4 25 | — | $14.4M | ||
| Q3 25 | — | $9.7M | ||
| Q2 25 | — | $14.1M | ||
| Q1 25 | — | $3.6M | ||
| Q4 24 | — | $15.6M | ||
| Q3 24 | — | $11.0M | ||
| Q2 24 | — | $1.0M | ||
| Q1 24 | $-132.7M | — |
自由现金流率FOAPBYI
| Q4 25 | — | 19.1% | ||
| Q3 25 | — | 17.7% | ||
| Q2 25 | — | 26.8% | ||
| Q1 25 | — | 7.7% | ||
| Q4 24 | — | 26.4% | ||
| Q3 24 | — | 13.7% | ||
| Q2 24 | — | 2.1% | ||
| Q1 24 | -177.7% | — |
资本支出强度FOAPBYI
| Q4 25 | — | 0.0% | ||
| Q3 25 | — | 0.0% | ||
| Q2 25 | — | 0.0% | ||
| Q1 25 | — | 0.1% | ||
| Q4 24 | — | 0.0% | ||
| Q3 24 | — | 0.0% | ||
| Q2 24 | — | 0.0% | ||
| Q1 24 | 0.6% | 0.0% |
现金转化率FOAPBYI
| Q4 25 | — | — | ||
| Q3 25 | — | 1.10× | ||
| Q2 25 | -2.76× | 2.41× | ||
| Q1 25 | -3.05× | 1.21× | ||
| Q4 24 | — | — | ||
| Q3 24 | -0.97× | 0.54× | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
FOA
| Segment Continuing Operations | $70.8M | 96% |
| Other | $2.7M | 4% |
PBYI
暂无分部数据
