vs
Forestar Group Inc.（FOR）与GLAUKOS Corp（GKOS）财务数据对比。点击上方公司名可切换其他公司
Forestar Group Inc.的季度营收约是GLAUKOS Corp的1.8倍（$273.0M vs $150.6M），GLAUKOS Corp净利率更高（6.2% vs 5.6%，领先0.6%），GLAUKOS Corp同比增速更快（41.2% vs 9.0%），过去两年GLAUKOS Corp的营收复合增速更高（25.4% vs -9.6%）
福雷斯特集团是一家住宅地块开发企业，总部位于得克萨斯州阿灵顿，业务覆盖美国21个州的51个市场。截至2020年12月31日的12个月内，该公司交付了11518块住宅地块，目前在纽约证券交易所上市，自2002年起就是美国规模最大的住宅建筑商D.R. Horton的控股子公司。
Glaukos Corp是一家专注于眼科领域的医疗科技企业，开发并商业化用于治疗青光眼、角膜疾病等眼部病症的微创手术器械、处方药物及消费级产品，主要市场覆盖北美、欧洲及亚太地区，为全球医院、眼科诊所及患者提供服务。
FOR vs GKOS — 直观对比
营收规模更大
FOR
是对方的1.8倍
$150.6M
营收增速更快
GKOS
高出32.1%
9.0%
净利率更高
GKOS
高出0.6%
5.6%
两年增速更快
GKOS
近两年复合增速
-9.6%
损益表 — Q1 FY2026 vs Q1 FY2026
| 指标 | | |
|---|---|---|
| 营收 | $273.0M | $150.6M |
| 净利润 | $15.4M | $9.4M |
| 毛利率 | 20.1% | 77.9% |
| 营业利润率 | 7.6% | 9.0% |
| 净利率 | 5.6% | 6.2% |
| 营收同比 | 9.0% | 41.2% |
| 净利润同比 | -6.7% | — |
| 每股收益（稀释后） | $0.30 | — |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收FORGKOS
| Q1 26 | — | $150.6M | ||
| Q4 25 | $273.0M | $143.1M | ||
| Q3 25 | $670.5M | $133.5M | ||
| Q2 25 | $390.5M | $124.1M | ||
| Q1 25 | $351.0M | $106.7M | ||
| Q4 24 | $250.4M | $105.5M | ||
| Q3 24 | $551.3M | $96.7M | ||
| Q2 24 | $318.4M | $95.7M |
净利润FORGKOS
| Q1 26 | — | $9.4M | ||
| Q4 25 | $15.4M | $-133.7M | ||
| Q3 25 | $86.9M | $-16.2M | ||
| Q2 25 | $32.9M | $-19.7M | ||
| Q1 25 | $31.6M | $-18.1M | ||
| Q4 24 | $16.5M | $-33.6M | ||
| Q3 24 | $81.5M | $-21.4M | ||
| Q2 24 | $38.7M | $-50.5M |
毛利率FORGKOS
| Q1 26 | — | 77.9% | ||
| Q4 25 | 20.1% | -1.1% | ||
| Q3 25 | 22.3% | 78.4% | ||
| Q2 25 | 20.4% | 78.3% | ||
| Q1 25 | 22.6% | 77.2% | ||
| Q4 24 | 22.0% | 72.9% | ||
| Q3 24 | 23.9% | 76.6% | ||
| Q2 24 | 22.5% | 76.4% |
营业利润率FORGKOS
| Q1 26 | — | 9.0% | ||
| Q4 25 | 7.6% | -97.7% | ||
| Q3 25 | 16.9% | -12.3% | ||
| Q2 25 | 11.2% | -18.3% | ||
| Q1 25 | 11.6% | -19.4% | ||
| Q4 24 | 8.7% | -27.2% | ||
| Q3 24 | 19.7% | -25.5% | ||
| Q2 24 | 16.2% | -31.3% |
净利率FORGKOS
| Q1 26 | — | 6.2% | ||
| Q4 25 | 5.6% | -93.4% | ||
| Q3 25 | 13.0% | -12.2% | ||
| Q2 25 | 8.4% | -15.8% | ||
| Q1 25 | 9.0% | -17.0% | ||
| Q4 24 | 6.6% | -31.8% | ||
| Q3 24 | 14.8% | -22.1% | ||
| Q2 24 | 12.2% | -52.8% |
每股收益（稀释后）FORGKOS
| Q1 26 | — | — | ||
| Q4 25 | $0.30 | $-2.34 | ||
| Q3 25 | $1.70 | $-0.28 | ||
| Q2 25 | $0.65 | $-0.34 | ||
| Q1 25 | $0.62 | $-0.32 | ||
| Q4 24 | $0.32 | $-0.56 | ||
| Q3 24 | $1.59 | $-0.39 | ||
| Q2 24 | $0.76 | $-1.00 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $211.7M | $276.7M |
| 总债务越低越好 | $793.2M | — |
| 股东权益账面价值 | $1.8B | $670.9M |
| 总资产 | $3.2B | $893.3M |
| 负债/权益比越低杠杆越低 | 0.44× | — |
8季度趋势，按日历期对齐
现金及短期投资FORGKOS
| Q1 26 | — | $276.7M | ||
| Q4 25 | $211.7M | $90.8M | ||
| Q3 25 | $379.2M | $98.2M | ||
| Q2 25 | $189.2M | $100.8M | ||
| Q1 25 | $174.3M | $114.3M | ||
| Q4 24 | $132.0M | $169.6M | ||
| Q3 24 | $481.2M | $100.1M | ||
| Q2 24 | $359.2M | $68.1M |
总债务FORGKOS
| Q1 26 | — | — | ||
| Q4 25 | $793.2M | — | ||
| Q3 25 | $802.7M | — | ||
| Q2 25 | $872.8M | — | ||
| Q1 25 | $872.5M | — | ||
| Q4 24 | $806.8M | — | ||
| Q3 24 | $706.4M | — | ||
| Q2 24 | $706.1M | — |
股东权益FORGKOS
| Q1 26 | — | $670.9M | ||
| Q4 25 | $1.8B | $656.2M | ||
| Q3 25 | $1.8B | $769.5M | ||
| Q2 25 | $1.7B | $765.1M | ||
| Q1 25 | $1.6B | $764.0M | ||
| Q4 24 | $1.6B | $766.9M | ||
| Q3 24 | $1.6B | $668.5M | ||
| Q2 24 | $1.5B | $665.2M |
总资产FORGKOS
| Q1 26 | — | $893.3M | ||
| Q4 25 | $3.2B | $893.5M | ||
| Q3 25 | $3.1B | $999.4M | ||
| Q2 25 | $3.1B | $987.0M | ||
| Q1 25 | $3.0B | $966.2M | ||
| Q4 24 | $3.0B | $974.8M | ||
| Q3 24 | $2.8B | $926.5M | ||
| Q2 24 | $2.7B | $919.7M |
负债/权益比FORGKOS
| Q1 26 | — | — | ||
| Q4 25 | 0.44× | — | ||
| Q3 25 | 0.45× | — | ||
| Q2 25 | 0.52× | — | ||
| Q1 25 | 0.53× | — | ||
| Q4 24 | 0.50× | — | ||
| Q3 24 | 0.44× | — | ||
| Q2 24 | 0.47× | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $-157.0M | — |
| 自由现金流经营现金流 - 资本支出 | $-157.1M | — |
| 自由现金流率自由现金流/营收 | -57.5% | — |
| 资本支出强度资本支出/营收 | 0.0% | — |
| 现金转化率经营现金流/净利润 | -10.19× | — |
| 过去12个月自由现金流最近4个季度 | $93.0M | — |
8季度趋势，按日历期对齐
经营现金流FORGKOS
| Q1 26 | — | — | ||
| Q4 25 | $-157.0M | $6.8M | ||
| Q3 25 | $256.3M | $-10.1M | ||
| Q2 25 | $15.8M | $7.0M | ||
| Q1 25 | $-19.8M | $-18.5M | ||
| Q4 24 | $-450.0M | $507.0K | ||
| Q3 24 | $119.2M | $-9.6M | ||
| Q2 24 | $-61.7M | $-18.4M |
自由现金流FORGKOS
| Q1 26 | — | — | ||
| Q4 25 | $-157.1M | $3.9M | ||
| Q3 25 | $255.6M | $-11.7M | ||
| Q2 25 | $15.0M | $5.8M | ||
| Q1 25 | $-20.5M | $-20.5M | ||
| Q4 24 | — | $-1.2M | ||
| Q3 24 | $118.4M | $-11.0M | ||
| Q2 24 | $-62.3M | $-20.5M |
自由现金流率FORGKOS
| Q1 26 | — | — | ||
| Q4 25 | -57.5% | 2.7% | ||
| Q3 25 | 38.1% | -8.8% | ||
| Q2 25 | 3.8% | 4.7% | ||
| Q1 25 | -5.8% | -19.2% | ||
| Q4 24 | — | -1.2% | ||
| Q3 24 | 21.5% | -11.4% | ||
| Q2 24 | -19.6% | -21.4% |
资本支出强度FORGKOS
| Q1 26 | — | — | ||
| Q4 25 | 0.0% | 2.0% | ||
| Q3 25 | 0.1% | 1.2% | ||
| Q2 25 | 0.2% | 0.9% | ||
| Q1 25 | 0.2% | 1.8% | ||
| Q4 24 | 0.0% | 1.6% | ||
| Q3 24 | 0.1% | 1.5% | ||
| Q2 24 | 0.2% | 2.2% |
现金转化率FORGKOS
| Q1 26 | — | — | ||
| Q4 25 | -10.19× | — | ||
| Q3 25 | 2.95× | — | ||
| Q2 25 | 0.48× | — | ||
| Q1 25 | -0.63× | — | ||
| Q4 24 | -27.27× | — | ||
| Q3 24 | 1.46× | — | ||
| Q2 24 | -1.59× | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
FOR
| D.R.Horton Inc. | $183.8M | 67% |
| Other | $89.2M | 33% |
GKOS
暂无分部数据
