vs
Forestar Group Inc.（FOR）与Kiniksa Pharmaceuticals International, plc（KNSA）财务数据对比。点击上方公司名可切换其他公司
Forestar Group Inc.的季度营收约是Kiniksa Pharmaceuticals International, plc的1.4倍（$273.0M vs $202.1M），Kiniksa Pharmaceuticals International, plc净利率更高（7.0% vs 5.6%，领先1.4%），Kiniksa Pharmaceuticals International, plc同比增速更快（65.0% vs 9.0%），Kiniksa Pharmaceuticals International, plc自由现金流更多（$53.3M vs $-157.1M），过去两年Kiniksa Pharmaceuticals International, plc的营收复合增速更高（59.1% vs -9.6%）
福雷斯特集团是一家住宅地块开发企业，总部位于得克萨斯州阿灵顿，业务覆盖美国21个州的51个市场。截至2020年12月31日的12个月内，该公司交付了11518块住宅地块，目前在纽约证券交易所上市，自2002年起就是美国规模最大的住宅建筑商D.R. Horton的控股子公司。
Kiniksa Pharmaceuticals International plc是一家全球性生物制药企业，专注于发现、开发和商业化针对自身免疫性疾病、炎症性疾病及罕见病的靶向治疗药物，服务北美、欧洲、亚洲等主要市场的未被满足的临床需求。
FOR vs KNSA — 直观对比
损益表 — Q1 FY2026 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $273.0M | $202.1M |
| 净利润 | $15.4M | $14.2M |
| 毛利率 | 20.1% | 89.6% |
| 营业利润率 | 7.6% | 9.8% |
| 净利率 | 5.6% | 7.0% |
| 营收同比 | 9.0% | 65.0% |
| 净利润同比 | -6.7% | 259.8% |
| 每股收益（稀释后） | $0.30 | $0.18 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
| Q4 25 | $273.0M | $202.1M | ||
| Q3 25 | $670.5M | $180.9M | ||
| Q2 25 | $390.5M | $156.8M | ||
| Q1 25 | $351.0M | $137.8M | ||
| Q4 24 | $250.4M | $122.5M | ||
| Q3 24 | $551.3M | $112.2M | ||
| Q2 24 | $318.4M | $108.6M | ||
| Q1 24 | $333.8M | $79.9M |
| Q4 25 | $15.4M | $14.2M | ||
| Q3 25 | $86.9M | $18.4M | ||
| Q2 25 | $32.9M | $17.8M | ||
| Q1 25 | $31.6M | $8.5M | ||
| Q4 24 | $16.5M | $-8.9M | ||
| Q3 24 | $81.5M | $-12.7M | ||
| Q2 24 | $38.7M | $-3.9M | ||
| Q1 24 | $45.0M | $-17.7M |
| Q4 25 | 20.1% | 89.6% | ||
| Q3 25 | 22.3% | 88.8% | ||
| Q2 25 | 20.4% | 88.1% | ||
| Q1 25 | 22.6% | 87.0% | ||
| Q4 24 | 22.0% | 85.4% | ||
| Q3 24 | 23.9% | 82.1% | ||
| Q2 24 | 22.5% | 88.7% | ||
| Q1 24 | 24.9% | 86.7% |
| Q4 25 | 7.6% | 9.8% | ||
| Q3 25 | 16.9% | 13.3% | ||
| Q2 25 | 11.2% | 12.9% | ||
| Q1 25 | 11.6% | 9.6% | ||
| Q4 24 | 8.7% | -15.7% | ||
| Q3 24 | 19.7% | -8.6% | ||
| Q2 24 | 16.2% | -0.1% | ||
| Q1 24 | 17.6% | -20.7% |
| Q4 25 | 5.6% | 7.0% | ||
| Q3 25 | 13.0% | 10.2% | ||
| Q2 25 | 8.4% | 11.4% | ||
| Q1 25 | 9.0% | 6.2% | ||
| Q4 24 | 6.6% | -7.3% | ||
| Q3 24 | 14.8% | -11.3% | ||
| Q2 24 | 12.2% | -3.6% | ||
| Q1 24 | 13.5% | -22.2% |
| Q4 25 | $0.30 | $0.18 | ||
| Q3 25 | $1.70 | $0.23 | ||
| Q2 25 | $0.65 | $0.23 | ||
| Q1 25 | $0.62 | $0.11 | ||
| Q4 24 | $0.32 | $-0.11 | ||
| Q3 24 | $1.59 | $-0.18 | ||
| Q2 24 | $0.76 | $-0.06 | ||
| Q1 24 | $0.89 | $-0.25 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $211.7M | $414.1M |
| 总债务越低越好 | $793.2M | — |
| 股东权益账面价值 | $1.8B | $567.6M |
| 总资产 | $3.2B | $763.6M |
| 负债/权益比越低杠杆越低 | 0.44× | — |
8季度趋势，按日历期对齐
| Q4 25 | $211.7M | $414.1M | ||
| Q3 25 | $379.2M | $352.1M | ||
| Q2 25 | $189.2M | $307.8M | ||
| Q1 25 | $174.3M | $268.3M | ||
| Q4 24 | $132.0M | $243.6M | ||
| Q3 24 | $481.2M | $223.8M | ||
| Q2 24 | $359.2M | $218.8M | ||
| Q1 24 | $416.2M | $213.6M |
| Q4 25 | $793.2M | — | ||
| Q3 25 | $802.7M | — | ||
| Q2 25 | $872.8M | — | ||
| Q1 25 | $872.5M | — | ||
| Q4 24 | $806.8M | — | ||
| Q3 24 | $706.4M | — | ||
| Q2 24 | $706.1M | — | ||
| Q1 24 | $705.7M | — |
| Q4 25 | $1.8B | $567.6M | ||
| Q3 25 | $1.8B | $535.4M | ||
| Q2 25 | $1.7B | $495.0M | ||
| Q1 25 | $1.6B | $457.5M | ||
| Q4 24 | $1.6B | $438.4M | ||
| Q3 24 | $1.6B | $437.0M | ||
| Q2 24 | $1.5B | $435.1M | ||
| Q1 24 | $1.5B | $431.9M |
| Q4 25 | $3.2B | $763.6M | ||
| Q3 25 | $3.1B | $712.3M | ||
| Q2 25 | $3.1B | $661.1M | ||
| Q1 25 | $3.0B | $599.3M | ||
| Q4 24 | $3.0B | $580.6M | ||
| Q3 24 | $2.8B | $555.3M | ||
| Q2 24 | $2.7B | $542.4M | ||
| Q1 24 | $2.6B | $519.7M |
| Q4 25 | 0.44× | — | ||
| Q3 25 | 0.45× | — | ||
| Q2 25 | 0.52× | — | ||
| Q1 25 | 0.53× | — | ||
| Q4 24 | 0.50× | — | ||
| Q3 24 | 0.44× | — | ||
| Q2 24 | 0.47× | — | ||
| Q1 24 | 0.48× | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $-157.0M | $53.9M |
| 自由现金流经营现金流 - 资本支出 | $-157.1M | $53.3M |
| 自由现金流率自由现金流/营收 | -57.5% | 26.4% |
| 资本支出强度资本支出/营收 | 0.0% | 0.3% |
| 现金转化率经营现金流/净利润 | -10.19× | 3.80× |
| 过去12个月自由现金流最近4个季度 | $93.0M | $136.4M |
8季度趋势，按日历期对齐
| Q4 25 | $-157.0M | $53.9M | ||
| Q3 25 | $256.3M | $33.7M | ||
| Q2 25 | $15.8M | $28.1M | ||
| Q1 25 | $-19.8M | $22.3M | ||
| Q4 24 | $-450.0M | $18.8M | ||
| Q3 24 | $119.2M | $-2.2M | ||
| Q2 24 | $-61.7M | $5.2M | ||
| Q1 24 | $-59.2M | $4.0M |
| Q4 25 | $-157.1M | $53.3M | ||
| Q3 25 | $255.6M | $33.0M | ||
| Q2 25 | $15.0M | $27.9M | ||
| Q1 25 | $-20.5M | $22.2M | ||
| Q4 24 | — | $18.6M | ||
| Q3 24 | $118.4M | — | ||
| Q2 24 | $-62.3M | — | ||
| Q1 24 | $-59.8M | $3.9M |
| Q4 25 | -57.5% | 26.4% | ||
| Q3 25 | 38.1% | 18.2% | ||
| Q2 25 | 3.8% | 17.8% | ||
| Q1 25 | -5.8% | 16.1% | ||
| Q4 24 | — | 15.2% | ||
| Q3 24 | 21.5% | — | ||
| Q2 24 | -19.6% | — | ||
| Q1 24 | -17.9% | 4.9% |
| Q4 25 | 0.0% | 0.3% | ||
| Q3 25 | 0.1% | 0.4% | ||
| Q2 25 | 0.2% | 0.1% | ||
| Q1 25 | 0.2% | 0.1% | ||
| Q4 24 | 0.0% | 0.2% | ||
| Q3 24 | 0.1% | 0.0% | ||
| Q2 24 | 0.2% | 0.0% | ||
| Q1 24 | 0.2% | 0.1% |
| Q4 25 | -10.19× | 3.80× | ||
| Q3 25 | 2.95× | 1.83× | ||
| Q2 25 | 0.48× | 1.58× | ||
| Q1 25 | -0.63× | 2.61× | ||
| Q4 24 | -27.27× | — | ||
| Q3 24 | 1.46× | — | ||
| Q2 24 | -1.59× | — | ||
| Q1 24 | -1.32× | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
FOR
| D.R.Horton Inc. | $183.8M | 67% |
| Other | $89.2M | 33% |
KNSA
暂无分部数据
