vs
Forestar Group Inc.（FOR）与PARK NATIONAL CORP（PRK）财务数据对比。点击上方公司名可切换其他公司
Forestar Group Inc.的季度营收约是PARK NATIONAL CORP的1.6倍（$273.0M vs $168.3M），PARK NATIONAL CORP净利率更高（25.3% vs 5.6%，领先19.7%），Forestar Group Inc.同比增速更快（9.0% vs 2.2%），PARK NATIONAL CORP自由现金流更多（$191.9M vs $-157.1M），过去两年PARK NATIONAL CORP的营收复合增速更高（4.9% vs -9.6%）
福雷斯特集团是一家住宅地块开发企业，总部位于得克萨斯州阿灵顿，业务覆盖美国21个州的51个市场。截至2020年12月31日的12个月内，该公司交付了11518块住宅地块，目前在纽约证券交易所上市，自2002年起就是美国规模最大的住宅建筑商D.R. Horton的控股子公司。
国家零售系统公司（NRS）旗下包含基石货运公司与国家零售运输公司，是一家成立于1952年的资产型第三方物流服务商，总部位于美国新泽西州林德赫斯特，为客户提供专业的物流供应链相关解决方案。
FOR vs PRK — 直观对比
营收规模更大
FOR
是对方的1.6倍
$168.3M
营收增速更快
FOR
高出6.8%
2.2%
净利率更高
PRK
高出19.7%
5.6%
自由现金流更多
PRK
多$349.0M
$-157.1M
两年增速更快
PRK
近两年复合增速
-9.6%
损益表 — Q1 FY2026 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $273.0M | $168.3M |
| 净利润 | $15.4M | $42.6M |
| 毛利率 | 20.1% | — |
| 营业利润率 | 7.6% | — |
| 净利率 | 5.6% | 25.3% |
| 营收同比 | 9.0% | 2.2% |
| 净利润同比 | -6.7% | 10.4% |
| 每股收益（稀释后） | $0.30 | $2.62 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收FORPRK
| Q4 25 | $273.0M | $168.3M | ||
| Q3 25 | $670.5M | $169.5M | ||
| Q2 25 | $390.5M | $168.7M | ||
| Q1 25 | $351.0M | $157.9M | ||
| Q4 24 | $250.4M | $164.7M | ||
| Q3 24 | $551.3M | $170.3M | ||
| Q2 24 | $318.4M | $157.7M | ||
| Q1 24 | $333.8M | $152.8M |
净利润FORPRK
| Q4 25 | $15.4M | $42.6M | ||
| Q3 25 | $86.9M | $47.2M | ||
| Q2 25 | $32.9M | $48.1M | ||
| Q1 25 | $31.6M | $42.2M | ||
| Q4 24 | $16.5M | $38.6M | ||
| Q3 24 | $81.5M | $38.2M | ||
| Q2 24 | $38.7M | $39.4M | ||
| Q1 24 | $45.0M | $35.2M |
毛利率FORPRK
| Q4 25 | 20.1% | — | ||
| Q3 25 | 22.3% | — | ||
| Q2 25 | 20.4% | — | ||
| Q1 25 | 22.6% | — | ||
| Q4 24 | 22.0% | — | ||
| Q3 24 | 23.9% | — | ||
| Q2 24 | 22.5% | — | ||
| Q1 24 | 24.9% | — |
营业利润率FORPRK
| Q4 25 | 7.6% | — | ||
| Q3 25 | 16.9% | 34.3% | ||
| Q2 25 | 11.2% | 35.2% | ||
| Q1 25 | 11.6% | 32.4% | ||
| Q4 24 | 8.7% | — | ||
| Q3 24 | 19.7% | 27.4% | ||
| Q2 24 | 16.2% | 30.6% | ||
| Q1 24 | 17.6% | 27.8% |
净利率FORPRK
| Q4 25 | 5.6% | 25.3% | ||
| Q3 25 | 13.0% | 27.8% | ||
| Q2 25 | 8.4% | 28.5% | ||
| Q1 25 | 9.0% | 26.7% | ||
| Q4 24 | 6.6% | 23.5% | ||
| Q3 24 | 14.8% | 22.4% | ||
| Q2 24 | 12.2% | 25.0% | ||
| Q1 24 | 13.5% | 23.0% |
每股收益（稀释后）FORPRK
| Q4 25 | $0.30 | $2.62 | ||
| Q3 25 | $1.70 | $2.92 | ||
| Q2 25 | $0.65 | $2.97 | ||
| Q1 25 | $0.62 | $2.60 | ||
| Q4 24 | $0.32 | $2.38 | ||
| Q3 24 | $1.59 | $2.35 | ||
| Q2 24 | $0.76 | $2.42 | ||
| Q1 24 | $0.89 | $2.17 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $211.7M | $233.5M |
| 总债务越低越好 | $793.2M | — |
| 股东权益账面价值 | $1.8B | $1.4B |
| 总资产 | $3.2B | $9.8B |
| 负债/权益比越低杠杆越低 | 0.44× | — |
8季度趋势，按日历期对齐
现金及短期投资FORPRK
| Q4 25 | $211.7M | $233.5M | ||
| Q3 25 | $379.2M | $218.9M | ||
| Q2 25 | $189.2M | $193.1M | ||
| Q1 25 | $174.3M | $237.6M | ||
| Q4 24 | $132.0M | $160.6M | ||
| Q3 24 | $481.2M | $201.7M | ||
| Q2 24 | $359.2M | $261.5M | ||
| Q1 24 | $416.2M | $306.1M |
总债务FORPRK
| Q4 25 | $793.2M | — | ||
| Q3 25 | $802.7M | — | ||
| Q2 25 | $872.8M | — | ||
| Q1 25 | $872.5M | — | ||
| Q4 24 | $806.8M | — | ||
| Q3 24 | $706.4M | — | ||
| Q2 24 | $706.1M | — | ||
| Q1 24 | $705.7M | — |
股东权益FORPRK
| Q4 25 | $1.8B | $1.4B | ||
| Q3 25 | $1.8B | $1.3B | ||
| Q2 25 | $1.7B | $1.3B | ||
| Q1 25 | $1.6B | $1.3B | ||
| Q4 24 | $1.6B | $1.2B | ||
| Q3 24 | $1.6B | $1.2B | ||
| Q2 24 | $1.5B | $1.2B | ||
| Q1 24 | $1.5B | $1.2B |
总资产FORPRK
| Q4 25 | $3.2B | $9.8B | ||
| Q3 25 | $3.1B | $9.9B | ||
| Q2 25 | $3.1B | $9.9B | ||
| Q1 25 | $3.0B | $9.9B | ||
| Q4 24 | $3.0B | $9.8B | ||
| Q3 24 | $2.8B | $9.9B | ||
| Q2 24 | $2.7B | $9.9B | ||
| Q1 24 | $2.6B | $9.9B |
负债/权益比FORPRK
| Q4 25 | 0.44× | — | ||
| Q3 25 | 0.45× | — | ||
| Q2 25 | 0.52× | — | ||
| Q1 25 | 0.53× | — | ||
| Q4 24 | 0.50× | — | ||
| Q3 24 | 0.44× | — | ||
| Q2 24 | 0.47× | — | ||
| Q1 24 | 0.48× | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $-157.0M | $198.3M |
| 自由现金流经营现金流 - 资本支出 | $-157.1M | $191.9M |
| 自由现金流率自由现金流/营收 | -57.5% | 114.1% |
| 资本支出强度资本支出/营收 | 0.0% | 3.8% |
| 现金转化率经营现金流/净利润 | -10.19× | 4.65× |
| 过去12个月自由现金流最近4个季度 | $93.0M | $328.2M |
8季度趋势，按日历期对齐
经营现金流FORPRK
| Q4 25 | $-157.0M | $198.3M | ||
| Q3 25 | $256.3M | $52.6M | ||
| Q2 25 | $15.8M | $49.7M | ||
| Q1 25 | $-19.8M | $37.9M | ||
| Q4 24 | $-450.0M | $178.8M | ||
| Q3 24 | $119.2M | $43.8M | ||
| Q2 24 | $-61.7M | $50.9M | ||
| Q1 24 | $-59.2M | $35.0M |
自由现金流FORPRK
| Q4 25 | $-157.1M | $191.9M | ||
| Q3 25 | $255.6M | $51.1M | ||
| Q2 25 | $15.0M | $48.4M | ||
| Q1 25 | $-20.5M | $36.8M | ||
| Q4 24 | — | $169.7M | ||
| Q3 24 | $118.4M | $41.7M | ||
| Q2 24 | $-62.3M | $49.0M | ||
| Q1 24 | $-59.8M | $31.9M |
自由现金流率FORPRK
| Q4 25 | -57.5% | 114.1% | ||
| Q3 25 | 38.1% | 30.1% | ||
| Q2 25 | 3.8% | 28.7% | ||
| Q1 25 | -5.8% | 23.3% | ||
| Q4 24 | — | 103.0% | ||
| Q3 24 | 21.5% | 24.5% | ||
| Q2 24 | -19.6% | 31.1% | ||
| Q1 24 | -17.9% | 20.8% |
资本支出强度FORPRK
| Q4 25 | 0.0% | 3.8% | ||
| Q3 25 | 0.1% | 0.9% | ||
| Q2 25 | 0.2% | 0.8% | ||
| Q1 25 | 0.2% | 0.7% | ||
| Q4 24 | 0.0% | 5.6% | ||
| Q3 24 | 0.1% | 1.2% | ||
| Q2 24 | 0.2% | 1.2% | ||
| Q1 24 | 0.2% | 2.1% |
现金转化率FORPRK
| Q4 25 | -10.19× | 4.65× | ||
| Q3 25 | 2.95× | 1.11× | ||
| Q2 25 | 0.48× | 1.03× | ||
| Q1 25 | -0.63× | 0.90× | ||
| Q4 24 | -27.27× | 4.63× | ||
| Q3 24 | 1.46× | 1.14× | ||
| Q2 24 | -1.59× | 1.29× | ||
| Q1 24 | -1.32× | 0.99× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
FOR
| D.R.Horton Inc. | $183.8M | 67% |
| Other | $89.2M | 33% |
PRK
暂无分部数据
