vs
Forestar Group Inc.(FOR)与SEACOAST BANKING CORP OF FLORIDA(SBCF)财务数据对比。点击上方公司名可切换其他公司
Forestar Group Inc.的季度营收约是SEACOAST BANKING CORP OF FLORIDA的1.3倍($273.0M vs $203.3M),SEACOAST BANKING CORP OF FLORIDA同比增速更快(53.0% vs 9.0%),过去两年SEACOAST BANKING CORP OF FLORIDA的营收复合增速更高(27.2% vs -9.6%)
福雷斯特集团是一家住宅地块开发企业,总部位于得克萨斯州阿灵顿,业务覆盖美国21个州的51个市场。截至2020年12月31日的12个月内,该公司交付了11518块住宅地块,目前在纽约证券交易所上市,自2002年起就是美国规模最大的住宅建筑商D.R. Horton的控股子公司。
佛罗里达海岸银行公司是总部位于美国佛罗里达州的金融控股企业,提供个人及商业类全品类银行服务,包括存款、个人及企业贷款、财富管理、保险服务等,核心客群为当地个人用户、中小微企业及商业机构。
FOR vs SBCF — 直观对比
营收规模更大
FOR
是对方的1.3倍
$203.3M
营收增速更快
SBCF
高出43.9%
9.0%
两年增速更快
SBCF
近两年复合增速
-9.6%
损益表 — Q1 FY2026 vs Q4 FY2025
| 指标 | ||
|---|---|---|
| 营收 | $273.0M | $203.3M |
| 净利润 | $15.4M | — |
| 毛利率 | 20.1% | — |
| 营业利润率 | 7.6% | 21.4% |
| 净利率 | 5.6% | — |
| 营收同比 | 9.0% | 53.0% |
| 净利润同比 | -6.7% | — |
| 每股收益(稀释后) | $0.30 | $0.28 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比,按日历期对齐,财年错位的公司也能正确匹配
营收
FOR
SBCF
| Q4 25 | $273.0M | $203.3M | ||
| Q3 25 | $670.5M | $157.3M | ||
| Q2 25 | $390.5M | $151.4M | ||
| Q1 25 | $351.0M | $140.7M | ||
| Q4 24 | $250.4M | $132.9M | ||
| Q3 24 | $551.3M | $130.3M | ||
| Q2 24 | $318.4M | $126.6M | ||
| Q1 24 | $333.8M | $125.6M |
净利润
FOR
SBCF
| Q4 25 | $15.4M | — | ||
| Q3 25 | $86.9M | $36.5M | ||
| Q2 25 | $32.9M | $42.7M | ||
| Q1 25 | $31.6M | $31.5M | ||
| Q4 24 | $16.5M | — | ||
| Q3 24 | $81.5M | $30.7M | ||
| Q2 24 | $38.7M | $30.2M | ||
| Q1 24 | $45.0M | $26.0M |
毛利率
FOR
SBCF
| Q4 25 | 20.1% | — | ||
| Q3 25 | 22.3% | — | ||
| Q2 25 | 20.4% | — | ||
| Q1 25 | 22.6% | — | ||
| Q4 24 | 22.0% | — | ||
| Q3 24 | 23.9% | — | ||
| Q2 24 | 22.5% | — | ||
| Q1 24 | 24.9% | — |
营业利润率
FOR
SBCF
| Q4 25 | 7.6% | 21.4% | ||
| Q3 25 | 16.9% | 29.8% | ||
| Q2 25 | 11.2% | 36.5% | ||
| Q1 25 | 11.6% | 29.0% | ||
| Q4 24 | 8.7% | 32.8% | ||
| Q3 24 | 19.7% | 30.1% | ||
| Q2 24 | 16.2% | 30.9% | ||
| Q1 24 | 17.6% | 26.9% |
净利率
FOR
SBCF
| Q4 25 | 5.6% | — | ||
| Q3 25 | 13.0% | 23.2% | ||
| Q2 25 | 8.4% | 28.2% | ||
| Q1 25 | 9.0% | 22.4% | ||
| Q4 24 | 6.6% | — | ||
| Q3 24 | 14.8% | 23.5% | ||
| Q2 24 | 12.2% | 23.9% | ||
| Q1 24 | 13.5% | 20.7% |
每股收益(稀释后)
FOR
SBCF
| Q4 25 | $0.30 | $0.28 | ||
| Q3 25 | $1.70 | $0.42 | ||
| Q2 25 | $0.65 | $0.50 | ||
| Q1 25 | $0.62 | $0.37 | ||
| Q4 24 | $0.32 | $0.39 | ||
| Q3 24 | $1.59 | $0.36 | ||
| Q2 24 | $0.76 | $0.36 | ||
| Q1 24 | $0.89 | $0.31 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | ||
|---|---|---|
| 现金及短期投资手头流动性 | $211.7M | $388.5M |
| 总债务越低越好 | $793.2M | $112.8M |
| 股东权益账面价值 | $1.8B | $2.7B |
| 总资产 | $3.2B | $20.8B |
| 负债/权益比越低杠杆越低 | 0.44× | 0.04× |
8季度趋势,按日历期对齐
现金及短期投资
FOR
SBCF
| Q4 25 | $211.7M | $388.5M | ||
| Q3 25 | $379.2M | $306.0M | ||
| Q2 25 | $189.2M | $332.4M | ||
| Q1 25 | $174.3M | $500.6M | ||
| Q4 24 | $132.0M | $476.6M | ||
| Q3 24 | $481.2M | $637.1M | ||
| Q2 24 | $359.2M | $749.5M | ||
| Q1 24 | $416.2M | $682.7M |
总债务
FOR
SBCF
| Q4 25 | $793.2M | $112.8M | ||
| Q3 25 | $802.7M | $107.5M | ||
| Q2 25 | $872.8M | $107.3M | ||
| Q1 25 | $872.5M | $107.1M | ||
| Q4 24 | $806.8M | $107.0M | ||
| Q3 24 | $706.4M | $106.8M | ||
| Q2 24 | $706.1M | $106.6M | ||
| Q1 24 | $705.7M | $106.5M |
股东权益
FOR
SBCF
| Q4 25 | $1.8B | $2.7B | ||
| Q3 25 | $1.8B | $2.4B | ||
| Q2 25 | $1.7B | $2.3B | ||
| Q1 25 | $1.6B | $2.2B | ||
| Q4 24 | $1.6B | $2.2B | ||
| Q3 24 | $1.6B | $2.2B | ||
| Q2 24 | $1.5B | $2.1B | ||
| Q1 24 | $1.5B | $2.1B |
总资产
FOR
SBCF
| Q4 25 | $3.2B | $20.8B | ||
| Q3 25 | $3.1B | $16.7B | ||
| Q2 25 | $3.1B | $15.9B | ||
| Q1 25 | $3.0B | $15.7B | ||
| Q4 24 | $3.0B | $15.2B | ||
| Q3 24 | $2.8B | $15.2B | ||
| Q2 24 | $2.7B | $15.0B | ||
| Q1 24 | $2.6B | $14.8B |
负债/权益比
FOR
SBCF
| Q4 25 | 0.44× | 0.04× | ||
| Q3 25 | 0.45× | 0.05× | ||
| Q2 25 | 0.52× | 0.05× | ||
| Q1 25 | 0.53× | 0.05× | ||
| Q4 24 | 0.50× | 0.05× | ||
| Q3 24 | 0.44× | 0.05× | ||
| Q2 24 | 0.47× | 0.05× | ||
| Q1 24 | 0.48× | 0.05× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | ||
|---|---|---|
| 经营现金流最新季度 | $-157.0M | $188.1M |
| 自由现金流经营现金流 - 资本支出 | $-157.1M | — |
| 自由现金流率自由现金流/营收 | -57.5% | — |
| 资本支出强度资本支出/营收 | 0.0% | — |
| 现金转化率经营现金流/净利润 | -10.19× | — |
| 过去12个月自由现金流最近4个季度 | $93.0M | — |
8季度趋势,按日历期对齐
经营现金流
FOR
SBCF
| Q4 25 | $-157.0M | $188.1M | ||
| Q3 25 | $256.3M | $30.2M | ||
| Q2 25 | $15.8M | $72.3M | ||
| Q1 25 | $-19.8M | $31.0M | ||
| Q4 24 | $-450.0M | $179.9M | ||
| Q3 24 | $119.2M | $53.4M | ||
| Q2 24 | $-61.7M | $56.9M | ||
| Q1 24 | $-59.2M | $24.7M |
自由现金流
FOR
SBCF
| Q4 25 | $-157.1M | — | ||
| Q3 25 | $255.6M | — | ||
| Q2 25 | $15.0M | — | ||
| Q1 25 | $-20.5M | — | ||
| Q4 24 | — | — | ||
| Q3 24 | $118.4M | — | ||
| Q2 24 | $-62.3M | — | ||
| Q1 24 | $-59.8M | — |
自由现金流率
FOR
SBCF
| Q4 25 | -57.5% | — | ||
| Q3 25 | 38.1% | — | ||
| Q2 25 | 3.8% | — | ||
| Q1 25 | -5.8% | — | ||
| Q4 24 | — | — | ||
| Q3 24 | 21.5% | — | ||
| Q2 24 | -19.6% | — | ||
| Q1 24 | -17.9% | — |
资本支出强度
FOR
SBCF
| Q4 25 | 0.0% | — | ||
| Q3 25 | 0.1% | — | ||
| Q2 25 | 0.2% | — | ||
| Q1 25 | 0.2% | — | ||
| Q4 24 | 0.0% | — | ||
| Q3 24 | 0.1% | — | ||
| Q2 24 | 0.2% | — | ||
| Q1 24 | 0.2% | — |
现金转化率
FOR
SBCF
| Q4 25 | -10.19× | — | ||
| Q3 25 | 2.95× | 0.83× | ||
| Q2 25 | 0.48× | 1.69× | ||
| Q1 25 | -0.63× | 0.99× | ||
| Q4 24 | -27.27× | — | ||
| Q3 24 | 1.46× | 1.74× | ||
| Q2 24 | -1.59× | 1.88× | ||
| Q1 24 | -1.32× | 0.95× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
FOR
| D.R.Horton Inc. | $183.8M | 67% |
| Other | $89.2M | 33% |
SBCF
暂无分部数据