vs
Forestar Group Inc.（FOR）与Utz Brands, Inc.（UTZ）财务数据对比。点击上方公司名可切换其他公司
Utz Brands, Inc.的季度营收约是Forestar Group Inc.的1.2倍（$341.0M vs $273.0M），Forestar Group Inc.净利率更高（5.6% vs 0.7%，领先5.0%），Forestar Group Inc.同比增速更快（9.0% vs -3.1%），Utz Brands, Inc.自由现金流更多（$16.5M vs $-157.1M），过去两年Utz Brands, Inc.的营收复合增速更高（-1.5% vs -9.6%）
福雷斯特集团是一家住宅地块开发企业，总部位于得克萨斯州阿灵顿，业务覆盖美国21个州的51个市场。截至2020年12月31日的12个月内，该公司交付了11518块住宅地块，目前在纽约证券交易所上市，自2002年起就是美国规模最大的住宅建筑商D.R. Horton的控股子公司。
Utz Brands, Inc.常简称为Utz，是总部位于美国宾夕法尼亚州汉诺威的休闲食品企业。该公司主打生产薯片、碱水脆饼等多种休闲食品，大部分产品以旗下品牌矩阵发售，同时也为仓储式会员店和批发商供应休闲零食。
FOR vs UTZ — 直观对比
营收规模更大
UTZ
是对方的1.2倍
$273.0M
营收增速更快
FOR
高出12.2%
-3.1%
净利率更高
FOR
高出5.0%
0.7%
自由现金流更多
UTZ
多$173.6M
$-157.1M
两年增速更快
UTZ
近两年复合增速
-9.6%
损益表 — Q1 FY2026 vs Q4 FY2024
| 指标 | | |
|---|---|---|
| 营收 | $273.0M | $341.0M |
| 净利润 | $15.4M | $2.3M |
| 毛利率 | 20.1% | 25.5% |
| 营业利润率 | 7.6% | 2.1% |
| 净利率 | 5.6% | 0.7% |
| 营收同比 | 9.0% | -3.1% |
| 净利润同比 | -6.7% | 108.3% |
| 每股收益（稀释后） | $0.30 | $0.04 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收FORUTZ
| Q4 25 | $273.0M | — | ||
| Q3 25 | $670.5M | — | ||
| Q2 25 | $390.5M | — | ||
| Q1 25 | $351.0M | — | ||
| Q4 24 | $250.4M | $341.0M | ||
| Q3 24 | $551.3M | $365.5M | ||
| Q2 24 | $318.4M | $356.2M | ||
| Q1 24 | $333.8M | $346.5M |
净利润FORUTZ
| Q4 25 | $15.4M | — | ||
| Q3 25 | $86.9M | — | ||
| Q2 25 | $32.9M | — | ||
| Q1 25 | $31.6M | — | ||
| Q4 24 | $16.5M | $2.3M | ||
| Q3 24 | $81.5M | $-2.2M | ||
| Q2 24 | $38.7M | $19.8M | ||
| Q1 24 | $45.0M | $-4.0M |
毛利率FORUTZ
| Q4 25 | 20.1% | — | ||
| Q3 25 | 22.3% | — | ||
| Q2 25 | 20.4% | — | ||
| Q1 25 | 22.6% | — | ||
| Q4 24 | 22.0% | 25.5% | ||
| Q3 24 | 23.9% | 26.9% | ||
| Q2 24 | 22.5% | 26.7% | ||
| Q1 24 | 24.9% | 25.5% |
营业利润率FORUTZ
| Q4 25 | 7.6% | — | ||
| Q3 25 | 16.9% | — | ||
| Q2 25 | 11.2% | — | ||
| Q1 25 | 11.6% | — | ||
| Q4 24 | 8.7% | 2.1% | ||
| Q3 24 | 19.7% | 5.3% | ||
| Q2 24 | 16.2% | 6.3% | ||
| Q1 24 | 17.6% | 2.8% |
净利率FORUTZ
| Q4 25 | 5.6% | — | ||
| Q3 25 | 13.0% | — | ||
| Q2 25 | 8.4% | — | ||
| Q1 25 | 9.0% | — | ||
| Q4 24 | 6.6% | 0.7% | ||
| Q3 24 | 14.8% | -0.6% | ||
| Q2 24 | 12.2% | 5.6% | ||
| Q1 24 | 13.5% | -1.2% |
每股收益（稀释后）FORUTZ
| Q4 25 | $0.30 | — | ||
| Q3 25 | $1.70 | — | ||
| Q2 25 | $0.65 | — | ||
| Q1 25 | $0.62 | — | ||
| Q4 24 | $0.32 | $0.04 | ||
| Q3 24 | $1.59 | $-0.03 | ||
| Q2 24 | $0.76 | $0.23 | ||
| Q1 24 | $0.89 | $-0.05 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $211.7M | $56.1M |
| 总债务越低越好 | $793.2M | $768.6M |
| 股东权益账面价值 | $1.8B | $696.9M |
| 总资产 | $3.2B | $2.7B |
| 负债/权益比越低杠杆越低 | 0.44× | 1.10× |
8季度趋势，按日历期对齐
现金及短期投资FORUTZ
| Q4 25 | $211.7M | — | ||
| Q3 25 | $379.2M | — | ||
| Q2 25 | $189.2M | — | ||
| Q1 25 | $174.3M | — | ||
| Q4 24 | $132.0M | $56.1M | ||
| Q3 24 | $481.2M | $64.9M | ||
| Q2 24 | $359.2M | $66.6M | ||
| Q1 24 | $416.2M | $47.0M |
总债务FORUTZ
| Q4 25 | $793.2M | — | ||
| Q3 25 | $802.7M | — | ||
| Q2 25 | $872.8M | — | ||
| Q1 25 | $872.5M | — | ||
| Q4 24 | $806.8M | $768.6M | ||
| Q3 24 | $706.4M | $780.8M | ||
| Q2 24 | $706.1M | $797.6M | ||
| Q1 24 | $705.7M | $756.9M |
股东权益FORUTZ
| Q4 25 | $1.8B | — | ||
| Q3 25 | $1.8B | — | ||
| Q2 25 | $1.7B | — | ||
| Q1 25 | $1.6B | — | ||
| Q4 24 | $1.6B | $696.9M | ||
| Q3 24 | $1.6B | $685.7M | ||
| Q2 24 | $1.5B | $686.0M | ||
| Q1 24 | $1.5B | $671.1M |
总资产FORUTZ
| Q4 25 | $3.2B | — | ||
| Q3 25 | $3.1B | — | ||
| Q2 25 | $3.1B | — | ||
| Q1 25 | $3.0B | — | ||
| Q4 24 | $3.0B | $2.7B | ||
| Q3 24 | $2.8B | $2.6B | ||
| Q2 24 | $2.7B | $2.7B | ||
| Q1 24 | $2.6B | $2.6B |
负债/权益比FORUTZ
| Q4 25 | 0.44× | — | ||
| Q3 25 | 0.45× | — | ||
| Q2 25 | 0.52× | — | ||
| Q1 25 | 0.53× | — | ||
| Q4 24 | 0.50× | 1.10× | ||
| Q3 24 | 0.44× | 1.14× | ||
| Q2 24 | 0.47× | 1.16× | ||
| Q1 24 | 0.48× | 1.13× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $-157.0M | $54.2M |
| 自由现金流经营现金流 - 资本支出 | $-157.1M | $16.5M |
| 自由现金流率自由现金流/营收 | -57.5% | 4.8% |
| 资本支出强度资本支出/营收 | 0.0% | 11.1% |
| 现金转化率经营现金流/净利润 | -10.19× | 23.67× |
| 过去12个月自由现金流最近4个季度 | $93.0M | $7.6M |
8季度趋势，按日历期对齐
经营现金流FORUTZ
| Q4 25 | $-157.0M | — | ||
| Q3 25 | $256.3M | — | ||
| Q2 25 | $15.8M | — | ||
| Q1 25 | $-19.8M | — | ||
| Q4 24 | $-450.0M | $54.2M | ||
| Q3 24 | $119.2M | $52.2M | ||
| Q2 24 | $-61.7M | $8.9M | ||
| Q1 24 | $-59.2M | $-9.1M |
自由现金流FORUTZ
| Q4 25 | $-157.1M | — | ||
| Q3 25 | $255.6M | — | ||
| Q2 25 | $15.0M | — | ||
| Q1 25 | $-20.5M | — | ||
| Q4 24 | — | $16.5M | ||
| Q3 24 | $118.4M | $29.1M | ||
| Q2 24 | $-62.3M | $-15.3M | ||
| Q1 24 | $-59.8M | $-22.7M |
自由现金流率FORUTZ
| Q4 25 | -57.5% | — | ||
| Q3 25 | 38.1% | — | ||
| Q2 25 | 3.8% | — | ||
| Q1 25 | -5.8% | — | ||
| Q4 24 | — | 4.8% | ||
| Q3 24 | 21.5% | 8.0% | ||
| Q2 24 | -19.6% | -4.3% | ||
| Q1 24 | -17.9% | -6.5% |
资本支出强度FORUTZ
| Q4 25 | 0.0% | — | ||
| Q3 25 | 0.1% | — | ||
| Q2 25 | 0.2% | — | ||
| Q1 25 | 0.2% | — | ||
| Q4 24 | 0.0% | 11.1% | ||
| Q3 24 | 0.1% | 6.3% | ||
| Q2 24 | 0.2% | 6.8% | ||
| Q1 24 | 0.2% | 3.9% |
现金转化率FORUTZ
| Q4 25 | -10.19× | — | ||
| Q3 25 | 2.95× | — | ||
| Q2 25 | 0.48× | — | ||
| Q1 25 | -0.63× | — | ||
| Q4 24 | -27.27× | 23.67× | ||
| Q3 24 | 1.46× | — | ||
| Q2 24 | -1.59× | 0.45× | ||
| Q1 24 | -1.32× | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
FOR
| D.R.Horton Inc. | $183.8M | 67% |
| Other | $89.2M | 33% |
UTZ
暂无分部数据
