vs
Forian Inc.（FORA）与JOINT Corp（JYNT）财务数据对比。点击上方公司名可切换其他公司
JOINT Corp的季度营收约是Forian Inc.的1.9倍（$15.2M vs $8.0M），JOINT Corp净利率更高（6.5% vs -22.9%，领先29.4%），Forian Inc.同比增速更快（37.0% vs 3.1%），过去两年Forian Inc.的营收复合增速更高（27.8% vs -28.6%）
Forian Inc是一家专注于医疗健康领域的数据分析与技术服务商，提供SaaS模式的真实世界证据解决方案、临床决策支持工具及运营优化服务，客户覆盖生物制药企业、医疗机构及生命科学领域相关机构，助力提升诊疗效率、推动医学研究进展。
JOINT Corp是美国领先的脊椎按摩护理诊所运营方与特许经营商，主打高性价比的脊椎护理服务，推出会员制护理方案，面向寻求非侵入式肌肉骨骼疼痛管理及日常健康调理的消费者。
FORA vs JYNT — 直观对比
营收规模更大
JYNT
是对方的1.9倍
$8.0M
营收增速更快
FORA
高出33.9%
3.1%
净利率更高
JYNT
高出29.4%
-22.9%
两年增速更快
FORA
近两年复合增速
-28.6%
损益表 — Q4 FY2025 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $8.0M | $15.2M |
| 净利润 | $-1.8M | $991.1K |
| 毛利率 | 49.2% | 81.4% |
| 营业利润率 | -24.4% | 4.9% |
| 净利率 | -22.9% | 6.5% |
| 营收同比 | 37.0% | 3.1% |
| 净利润同比 | -1012.2% | 5510.5% |
| 每股收益（稀释后） | $-0.06 | $0.06 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收FORAJYNT
| Q4 25 | $8.0M | $15.2M | ||
| Q3 25 | $7.8M | $13.4M | ||
| Q2 25 | $7.5M | $13.3M | ||
| Q1 25 | $7.1M | $13.1M | ||
| Q4 24 | $5.8M | $14.7M | ||
| Q3 24 | $4.7M | $30.2M | ||
| Q2 24 | $4.8M | $30.3M | ||
| Q1 24 | $4.9M | $29.7M |
净利润FORAJYNT
| Q4 25 | $-1.8M | $991.1K | ||
| Q3 25 | $-151.2K | $855.0K | ||
| Q2 25 | $224.8K | $93.4K | ||
| Q1 25 | $-1.1M | $967.8K | ||
| Q4 24 | $199.7K | $17.7K | ||
| Q3 24 | $-204.9K | $-3.2M | ||
| Q2 24 | $-2.6M | $-3.6M | ||
| Q1 24 | $-1.2M | $947.0K |
毛利率FORAJYNT
| Q4 25 | 49.2% | 81.4% | ||
| Q3 25 | 51.6% | 80.1% | ||
| Q2 25 | 56.8% | 79.1% | ||
| Q1 25 | 55.6% | 77.3% | ||
| Q4 24 | 58.3% | 78.4% | ||
| Q3 24 | 70.1% | 90.7% | ||
| Q2 24 | 62.2% | 90.7% | ||
| Q1 24 | 65.1% | 90.9% |
营业利润率FORAJYNT
| Q4 25 | -24.4% | 4.9% | ||
| Q3 25 | -6.1% | 1.2% | ||
| Q2 25 | 0.6% | -8.6% | ||
| Q1 25 | -19.8% | -5.2% | ||
| Q4 24 | -24.9% | 5.5% | ||
| Q3 24 | -17.0% | -1.6% | ||
| Q2 24 | -62.2% | -5.9% | ||
| Q1 24 | -36.3% | -1.4% |
净利率FORAJYNT
| Q4 25 | -22.9% | 6.5% | ||
| Q3 25 | -1.9% | 6.4% | ||
| Q2 25 | 3.0% | 0.7% | ||
| Q1 25 | -16.0% | 7.4% | ||
| Q4 24 | 3.4% | 0.1% | ||
| Q3 24 | -4.4% | -10.5% | ||
| Q2 24 | -53.4% | -11.9% | ||
| Q1 24 | -24.9% | 3.2% |
每股收益（稀释后）FORAJYNT
| Q4 25 | $-0.06 | $0.06 | ||
| Q3 25 | $0.00 | $0.06 | ||
| Q2 25 | $0.01 | $0.01 | ||
| Q1 25 | $-0.04 | $0.06 | ||
| Q4 24 | $0.01 | $0.01 | ||
| Q3 24 | $-0.01 | $-0.21 | ||
| Q2 24 | $-0.08 | $-0.24 | ||
| Q1 24 | $-0.04 | $0.06 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $31.6M | $23.6M |
| 总债务越低越好 | — | — |
| 股东权益账面价值 | $29.8M | $15.1M |
| 总资产 | $44.1M | $61.0M |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势，按日历期对齐
现金及短期投资FORAJYNT
| Q4 25 | $31.6M | $23.6M | ||
| Q3 25 | $28.2M | $29.7M | ||
| Q2 25 | $35.6M | $29.8M | ||
| Q1 25 | $35.7M | $21.9M | ||
| Q4 24 | $35.1M | $25.1M | ||
| Q3 24 | $49.4M | $20.7M | ||
| Q2 24 | $48.0M | $17.5M | ||
| Q1 24 | $47.4M | $18.7M |
股东权益FORAJYNT
| Q4 25 | $29.8M | $15.1M | ||
| Q3 25 | $31.1M | $22.7M | ||
| Q2 25 | $30.9M | $23.2M | ||
| Q1 25 | $30.0M | $22.8M | ||
| Q4 24 | $30.1M | $20.7M | ||
| Q3 24 | $28.4M | $20.5M | ||
| Q2 24 | $27.2M | $23.2M | ||
| Q1 24 | $28.1M | $26.2M |
总资产FORAJYNT
| Q4 25 | $44.1M | $61.0M | ||
| Q3 25 | $41.3M | $69.4M | ||
| Q2 25 | $48.5M | $73.2M | ||
| Q1 25 | $48.6M | $80.1M | ||
| Q4 24 | $47.2M | $83.2M | ||
| Q3 24 | $57.5M | $79.6M | ||
| Q2 24 | $58.4M | $82.4M | ||
| Q1 24 | $57.5M | $85.7M |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $3.2M | $1.8M |
| 自由现金流经营现金流 - 资本支出 | — | $334.7K |
| 自由现金流率自由现金流/营收 | — | 2.2% |
| 资本支出强度资本支出/营收 | — | 9.9% |
| 现金转化率经营现金流/净利润 | — | 1.86× |
| 过去12个月自由现金流最近4个季度 | — | $-1.9M |
8季度趋势，按日历期对齐
经营现金流FORAJYNT
| Q4 25 | $3.2M | $1.8M | ||
| Q3 25 | $-439.7K | $1.8M | ||
| Q2 25 | $-344.5K | $868.6K | ||
| Q1 25 | $448.2K | $-3.7M | ||
| Q4 24 | $1.7M | $9.4M | ||
| Q3 24 | $764.1K | $3.4M | ||
| Q2 24 | $-23.1K | $-973.5K | ||
| Q1 24 | $-2.2M | $2.8M |
自由现金流FORAJYNT
| Q4 25 | — | $334.7K | ||
| Q3 25 | — | $1.5M | ||
| Q2 25 | — | $363.6K | ||
| Q1 25 | — | $-4.0M | ||
| Q4 24 | — | $8.2M | ||
| Q3 24 | — | $3.2M | ||
| Q2 24 | — | $-1.2M | ||
| Q1 24 | — | $2.4M |
自由现金流率FORAJYNT
| Q4 25 | — | 2.2% | ||
| Q3 25 | — | 10.9% | ||
| Q2 25 | — | 2.7% | ||
| Q1 25 | — | -30.8% | ||
| Q4 24 | — | 55.9% | ||
| Q3 24 | — | 10.6% | ||
| Q2 24 | — | -4.1% | ||
| Q1 24 | — | 8.1% |
资本支出强度FORAJYNT
| Q4 25 | — | 9.9% | ||
| Q3 25 | — | 2.4% | ||
| Q2 25 | — | 3.8% | ||
| Q1 25 | — | 2.5% | ||
| Q4 24 | 0.0% | 8.1% | ||
| Q3 24 | 0.0% | 0.8% | ||
| Q2 24 | 0.0% | 0.9% | ||
| Q1 24 | 0.0% | 1.3% |
现金转化率FORAJYNT
| Q4 25 | — | 1.86× | ||
| Q3 25 | — | 2.07× | ||
| Q2 25 | -1.53× | 9.30× | ||
| Q1 25 | — | -3.82× | ||
| Q4 24 | 8.76× | 532.98× | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | 2.97× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
FORA
| Financial Services Revenues | $7.3M | 92% |
| Other | $669.0K | 8% |
JYNT
| Transferred At Point In Time | $12.8M | 84% |
| Transferred Over Time | $2.4M | 16% |
