vs
FORMFACTOR INC(FORM)与Proto Labs Inc(PRLB)财务数据对比。点击上方公司名可切换其他公司
FORMFACTOR INC的季度营收约是Proto Labs Inc的1.6倍($226.1M vs $139.3M),FORMFACTOR INC净利率更高(9.0% vs 5.8%,领先3.2%),FORMFACTOR INC同比增速更快(32.0% vs 10.4%),过去两年FORMFACTOR INC的营收复合增速更高(7.0% vs 5.3%)
FormFactor Inc.总部位于美国加利福尼亚州利弗莫尔,是集成电路测试测量技术领域的知名供应商,面向半导体行业客户提供各类专业产品,助力客户优化器件性能,提升芯片研发与生产环节的测试效率。
Proto Labs是一家提供快速制造服务的企业,可通过3D打印、CNC加工、钣金加工以及注塑成型工艺,为客户生产用于原型制作和量产的定制零部件,产品广泛应用于医疗设备、航空航天、电子、家电、汽车、消费品等多个领域,公司总部位于美国明尼苏达州,在美国多地设有生产基地。
FORM vs PRLB — 直观对比
营收规模更大
FORM
是对方的1.6倍
$139.3M
营收增速更快
FORM
高出21.6%
10.4%
净利率更高
FORM
高出3.2%
5.8%
两年增速更快
FORM
近两年复合增速
5.3%
损益表 — Q1 FY2026 vs Q1 FY2026
| 指标 | ||
|---|---|---|
| 营收 | $226.1M | $139.3M |
| 净利润 | $20.4M | $8.1M |
| 毛利率 | 38.4% | 45.6% |
| 营业利润率 | 7.4% | 7.1% |
| 净利率 | 9.0% | 5.8% |
| 营收同比 | 32.0% | 10.4% |
| 净利润同比 | 218.5% | 125.4% |
| 每股收益(稀释后) | $0.26 | $0.29 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比,按日历期对齐,财年错位的公司也能正确匹配
营收
FORM
PRLB
| Q1 26 | $226.1M | $139.3M | ||
| Q4 25 | $215.2M | $136.5M | ||
| Q3 25 | $202.7M | $135.4M | ||
| Q2 25 | $195.8M | $135.1M | ||
| Q1 25 | $171.4M | $126.2M | ||
| Q4 24 | $189.5M | $121.8M | ||
| Q3 24 | $207.9M | $125.6M | ||
| Q2 24 | $197.5M | $125.6M |
净利润
FORM
PRLB
| Q1 26 | $20.4M | $8.1M | ||
| Q4 25 | $23.2M | — | ||
| Q3 25 | $15.7M | $7.2M | ||
| Q2 25 | $9.1M | $4.4M | ||
| Q1 25 | $6.4M | $3.6M | ||
| Q4 24 | $9.7M | — | ||
| Q3 24 | $18.7M | $7.2M | ||
| Q2 24 | $19.4M | $4.5M |
毛利率
FORM
PRLB
| Q1 26 | 38.4% | 45.6% | ||
| Q4 25 | 42.2% | 44.2% | ||
| Q3 25 | 39.8% | 45.3% | ||
| Q2 25 | 37.3% | 44.3% | ||
| Q1 25 | 37.7% | 44.1% | ||
| Q4 24 | 38.8% | 42.7% | ||
| Q3 24 | 40.7% | 45.6% | ||
| Q2 24 | 44.0% | 45.0% |
营业利润率
FORM
PRLB
| Q1 26 | 7.4% | 7.1% | ||
| Q4 25 | 10.9% | 5.0% | ||
| Q3 25 | 8.9% | 6.5% | ||
| Q2 25 | 6.3% | 3.7% | ||
| Q1 25 | 1.9% | 3.6% | ||
| Q4 24 | 4.1% | -1.2% | ||
| Q3 24 | 8.6% | 6.8% | ||
| Q2 24 | 9.0% | 4.8% |
净利率
FORM
PRLB
| Q1 26 | 9.0% | 5.8% | ||
| Q4 25 | 10.8% | — | ||
| Q3 25 | 7.7% | 5.3% | ||
| Q2 25 | 4.6% | 3.3% | ||
| Q1 25 | 3.7% | 2.9% | ||
| Q4 24 | 5.1% | — | ||
| Q3 24 | 9.0% | 5.7% | ||
| Q2 24 | 9.8% | 3.6% |
每股收益(稀释后)
FORM
PRLB
| Q1 26 | $0.26 | $0.29 | ||
| Q4 25 | $0.29 | $0.25 | ||
| Q3 25 | $0.20 | $0.30 | ||
| Q2 25 | $0.12 | $0.18 | ||
| Q1 25 | $0.08 | $0.15 | ||
| Q4 24 | $0.12 | $-0.01 | ||
| Q3 24 | $0.24 | $0.29 | ||
| Q2 24 | $0.25 | $0.18 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | ||
|---|---|---|
| 现金及短期投资手头流动性 | $123.5M | $124.0M |
| 总债务越低越好 | — | — |
| 股东权益账面价值 | $1.1B | $683.1M |
| 总资产 | $1.3B | $778.6M |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势,按日历期对齐
现金及短期投资
FORM
PRLB
| Q1 26 | $123.5M | $124.0M | ||
| Q4 25 | $103.3M | $128.1M | ||
| Q3 25 | $266.0M | $119.2M | ||
| Q2 25 | $249.3M | $103.2M | ||
| Q1 25 | $299.0M | $96.8M | ||
| Q4 24 | $360.0M | $103.1M | ||
| Q3 24 | $354.5M | $100.5M | ||
| Q2 24 | $357.6M | $112.9M |
总债务
FORM
PRLB
| Q1 26 | — | — | ||
| Q4 25 | $12.2M | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | $13.3M | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — |
股东权益
FORM
PRLB
| Q1 26 | $1.1B | $683.1M | ||
| Q4 25 | $1.0B | $673.9M | ||
| Q3 25 | $1.0B | $664.7M | ||
| Q2 25 | $990.0M | $664.7M | ||
| Q1 25 | $965.9M | $656.8M | ||
| Q4 24 | $947.8M | $670.2M | ||
| Q3 24 | $955.0M | $680.0M | ||
| Q2 24 | $947.9M | $685.2M |
总资产
FORM
PRLB
| Q1 26 | $1.3B | $778.6M | ||
| Q4 25 | $1.2B | $763.4M | ||
| Q3 25 | $1.2B | $756.9M | ||
| Q2 25 | $1.2B | $743.3M | ||
| Q1 25 | $1.2B | $737.5M | ||
| Q4 24 | $1.1B | $743.5M | ||
| Q3 24 | $1.2B | $753.8M | ||
| Q2 24 | $1.2B | $758.2M |
负债/权益比
FORM
PRLB
| Q1 26 | — | — | ||
| Q4 25 | 0.01× | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | 0.01× | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | ||
|---|---|---|
| 经营现金流最新季度 | $45.0M | $17.5M |
| 自由现金流经营现金流 - 资本支出 | $30.7M | — |
| 自由现金流率自由现金流/营收 | 13.6% | — |
| 资本支出强度资本支出/营收 | 6.7% | — |
| 现金转化率经营现金流/净利润 | 2.21× | 2.16× |
| 过去12个月自由现金流最近4个季度 | $37.5M | — |
8季度趋势,按日历期对齐
经营现金流
FORM
PRLB
| Q1 26 | $45.0M | $17.5M | ||
| Q4 25 | $46.0M | $16.5M | ||
| Q3 25 | $27.0M | $29.1M | ||
| Q2 25 | $18.9M | $10.6M | ||
| Q1 25 | $23.5M | $18.4M | ||
| Q4 24 | $35.9M | $17.3M | ||
| Q3 24 | $26.7M | $24.8M | ||
| Q2 24 | $21.9M | $14.4M |
自由现金流
FORM
PRLB
| Q1 26 | $30.7M | — | ||
| Q4 25 | $34.7M | $8.4M | ||
| Q3 25 | $19.5M | $25.0M | ||
| Q2 25 | $-47.4M | $9.1M | ||
| Q1 25 | $5.0M | $17.1M | ||
| Q4 24 | $28.3M | $16.5M | ||
| Q3 24 | $17.8M | $23.2M | ||
| Q2 24 | $13.5M | $10.2M |
自由现金流率
FORM
PRLB
| Q1 26 | 13.6% | — | ||
| Q4 25 | 16.1% | 6.2% | ||
| Q3 25 | 9.6% | 18.5% | ||
| Q2 25 | -24.2% | 6.7% | ||
| Q1 25 | 2.9% | 13.6% | ||
| Q4 24 | 14.9% | 13.5% | ||
| Q3 24 | 8.6% | 18.5% | ||
| Q2 24 | 6.8% | 8.2% |
资本支出强度
FORM
PRLB
| Q1 26 | 6.7% | — | ||
| Q4 25 | 5.3% | 5.9% | ||
| Q3 25 | 3.7% | 3.0% | ||
| Q2 25 | 33.8% | 1.1% | ||
| Q1 25 | 10.8% | 1.0% | ||
| Q4 24 | 4.0% | 0.7% | ||
| Q3 24 | 4.3% | 1.2% | ||
| Q2 24 | 4.3% | 3.3% |
现金转化率
FORM
PRLB
| Q1 26 | 2.21× | 2.16× | ||
| Q4 25 | 1.98× | — | ||
| Q3 25 | 1.72× | 4.03× | ||
| Q2 25 | 2.08× | 2.39× | ||
| Q1 25 | 3.68× | 5.11× | ||
| Q4 24 | 3.70× | — | ||
| Q3 24 | 1.43× | 3.44× | ||
| Q2 24 | 1.13× | 3.18× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
FORM
暂无分部数据
PRLB
| CNC Machining | $63.2M | 45% |
| Injection Molding | $51.1M | 37% |
| 3D Printing | $20.5M | 15% |
| Sheet Metal | $4.4M | 3% |
| Other Revenue | $207.0K | 0% |