vs
FORMFACTOR INC（FORM）与BRC Group Holdings, Inc.（RILY）财务数据对比。点击上方公司名可切换其他公司
FORMFACTOR INC的季度营收约是BRC Group Holdings, Inc.的1.2倍（$226.1M vs $188.3M），BRC Group Holdings, Inc.净利率更高（47.9% vs 9.0%，领先38.9%），FORMFACTOR INC同比增速更快（32.0% vs -21.9%），过去两年FORMFACTOR INC的营收复合增速更高（7.0% vs -15.4%）
FormFactor Inc.总部位于美国加利福尼亚州利弗莫尔，是集成电路测试测量技术领域的知名供应商，面向半导体行业客户提供各类专业产品，助力客户优化器件性能，提升芯片研发与生产环节的测试效率。
FORM vs RILY — 直观对比
营收规模更大
FORM
是对方的1.2倍
$188.3M
营收增速更快
FORM
高出53.8%
-21.9%
净利率更高
RILY
高出38.9%
9.0%
两年增速更快
FORM
近两年复合增速
-15.4%
损益表 — Q1 FY2026 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $226.1M | $188.3M |
| 净利润 | $20.4M | $90.3M |
| 毛利率 | 38.4% | 79.5% |
| 营业利润率 | 7.4% | 32.3% |
| 净利率 | 9.0% | 47.9% |
| 营收同比 | 32.0% | -21.9% |
| 净利润同比 | 218.5% | 1710.8% |
| 每股收益（稀释后） | $0.26 | $2.78 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收FORMRILY
| Q1 26 | $226.1M | — | ||
| Q4 25 | $215.2M | $188.3M | ||
| Q3 25 | $202.7M | $215.3M | ||
| Q2 25 | $195.8M | $188.2M | ||
| Q1 25 | $171.4M | $197.2M | ||
| Q4 24 | $189.5M | $241.0M | ||
| Q3 24 | $207.9M | $225.5M | ||
| Q2 24 | $197.5M | $256.0M |
净利润FORMRILY
| Q1 26 | $20.4M | — | ||
| Q4 25 | $23.2M | $90.3M | ||
| Q3 25 | $15.7M | $91.1M | ||
| Q2 25 | $9.1M | $139.5M | ||
| Q1 25 | $6.4M | $-10.0M | ||
| Q4 24 | $9.7M | $-5.6M | ||
| Q3 24 | $18.7M | $-284.4M | ||
| Q2 24 | $19.4M | $-433.6M |
毛利率FORMRILY
| Q1 26 | 38.4% | — | ||
| Q4 25 | 42.2% | 79.5% | ||
| Q3 25 | 39.8% | 83.7% | ||
| Q2 25 | 37.3% | 81.3% | ||
| Q1 25 | 37.7% | 81.4% | ||
| Q4 24 | 38.8% | 79.8% | ||
| Q3 24 | 40.7% | 82.1% | ||
| Q2 24 | 44.0% | 84.5% |
营业利润率FORMRILY
| Q1 26 | 7.4% | — | ||
| Q4 25 | 10.9% | 32.3% | ||
| Q3 25 | 8.9% | 30.4% | ||
| Q2 25 | 6.3% | 5.7% | ||
| Q1 25 | 1.9% | -31.2% | ||
| Q4 24 | 4.1% | -69.2% | ||
| Q3 24 | 8.6% | -36.4% | ||
| Q2 24 | 9.0% | -90.8% |
净利率FORMRILY
| Q1 26 | 9.0% | — | ||
| Q4 25 | 10.8% | 47.9% | ||
| Q3 25 | 7.7% | 42.3% | ||
| Q2 25 | 4.6% | 74.1% | ||
| Q1 25 | 3.7% | -5.1% | ||
| Q4 24 | 5.1% | -2.3% | ||
| Q3 24 | 9.0% | -126.1% | ||
| Q2 24 | 9.8% | -169.4% |
每股收益（稀释后）FORMRILY
| Q1 26 | $0.26 | — | ||
| Q4 25 | $0.29 | $2.78 | ||
| Q3 25 | $0.20 | $2.91 | ||
| Q2 25 | $0.12 | $4.50 | ||
| Q1 25 | $0.08 | $-0.39 | ||
| Q4 24 | $0.12 | $-0.01 | ||
| Q3 24 | $0.24 | $-9.39 | ||
| Q2 24 | $0.25 | $-14.35 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $123.5M | $226.6M |
| 总债务越低越好 | — | $1.4B |
| 股东权益账面价值 | $1.1B | $-171.5M |
| 总资产 | $1.3B | $1.7B |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势，按日历期对齐
现金及短期投资FORMRILY
| Q1 26 | $123.5M | — | ||
| Q4 25 | $103.3M | $226.6M | ||
| Q3 25 | $266.0M | $184.2M | ||
| Q2 25 | $249.3M | $267.4M | ||
| Q1 25 | $299.0M | $138.3M | ||
| Q4 24 | $360.0M | $146.9M | ||
| Q3 24 | $354.5M | $159.2M | ||
| Q2 24 | $357.6M | $236.9M |
总债务FORMRILY
| Q1 26 | — | — | ||
| Q4 25 | $12.2M | $1.4B | ||
| Q3 25 | — | $1.3B | ||
| Q2 25 | — | $1.3B | ||
| Q1 25 | — | $1.4B | ||
| Q4 24 | $13.3M | $1.5B | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — |
股东权益FORMRILY
| Q1 26 | $1.1B | — | ||
| Q4 25 | $1.0B | $-171.5M | ||
| Q3 25 | $1.0B | $-260.5M | ||
| Q2 25 | $990.0M | $-351.7M | ||
| Q1 25 | $965.9M | $-496.8M | ||
| Q4 24 | $947.8M | $-488.2M | ||
| Q3 24 | $955.0M | $-497.6M | ||
| Q2 24 | $947.9M | $-218.3M |
总资产FORMRILY
| Q1 26 | $1.3B | — | ||
| Q4 25 | $1.2B | $1.7B | ||
| Q3 25 | $1.2B | $1.7B | ||
| Q2 25 | $1.2B | $1.5B | ||
| Q1 25 | $1.2B | $1.5B | ||
| Q4 24 | $1.1B | $1.8B | ||
| Q3 24 | $1.2B | $2.2B | ||
| Q2 24 | $1.2B | $3.2B |
负债/权益比FORMRILY
| Q1 26 | — | — | ||
| Q4 25 | 0.01× | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | 0.01× | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $45.0M | $26.2M |
| 自由现金流经营现金流 - 资本支出 | $30.7M | — |
| 自由现金流率自由现金流/营收 | 13.6% | — |
| 资本支出强度资本支出/营收 | 6.7% | — |
| 现金转化率经营现金流/净利润 | 2.21× | 0.29× |
| 过去12个月自由现金流最近4个季度 | $37.5M | — |
8季度趋势，按日历期对齐
经营现金流FORMRILY
| Q1 26 | $45.0M | — | ||
| Q4 25 | $46.0M | $26.2M | ||
| Q3 25 | $27.0M | $-60.6M | ||
| Q2 25 | $18.9M | $-25.6M | ||
| Q1 25 | $23.5M | $184.0K | ||
| Q4 24 | $35.9M | $-2.7M | ||
| Q3 24 | $26.7M | $19.5M | ||
| Q2 24 | $21.9M | $111.5M |
自由现金流FORMRILY
| Q1 26 | $30.7M | — | ||
| Q4 25 | $34.7M | — | ||
| Q3 25 | $19.5M | — | ||
| Q2 25 | $-47.4M | — | ||
| Q1 25 | $5.0M | — | ||
| Q4 24 | $28.3M | — | ||
| Q3 24 | $17.8M | — | ||
| Q2 24 | $13.5M | — |
自由现金流率FORMRILY
| Q1 26 | 13.6% | — | ||
| Q4 25 | 16.1% | — | ||
| Q3 25 | 9.6% | — | ||
| Q2 25 | -24.2% | — | ||
| Q1 25 | 2.9% | — | ||
| Q4 24 | 14.9% | — | ||
| Q3 24 | 8.6% | — | ||
| Q2 24 | 6.8% | — |
资本支出强度FORMRILY
| Q1 26 | 6.7% | — | ||
| Q4 25 | 5.3% | — | ||
| Q3 25 | 3.7% | — | ||
| Q2 25 | 33.8% | — | ||
| Q1 25 | 10.8% | — | ||
| Q4 24 | 4.0% | — | ||
| Q3 24 | 4.3% | — | ||
| Q2 24 | 4.3% | — |
现金转化率FORMRILY
| Q1 26 | 2.21× | — | ||
| Q4 25 | 1.98× | 0.29× | ||
| Q3 25 | 1.72× | -0.66× | ||
| Q2 25 | 2.08× | -0.18× | ||
| Q1 25 | 3.68× | — | ||
| Q4 24 | 3.70× | — | ||
| Q3 24 | 1.43× | — | ||
| Q2 24 | 1.13× | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
FORM
暂无分部数据
RILY
| Transferred At Point In Time | $101.4M | 54% |
| Wealth Management Segment | $30.7M | 16% |
| Corporate Finance Consulting And Investment Banking Fees | $27.1M | 14% |
| Services And Fees | $24.8M | 13% |
| Commissions Fees And Reimbursed Expenses | $4.8M | 3% |
