vs
FORMFACTOR INC（FORM）与null（SWIM）财务数据对比。点击上方公司名可切换其他公司
FORMFACTOR INC的季度营收约是null的1.9倍（$226.1M vs $117.3M），FORMFACTOR INC净利率更高（9.0% vs -7.3%，领先16.3%），FORMFACTOR INC同比增速更快（32.0% vs 5.3%），过去两年FORMFACTOR INC的营收复合增速更高（7.0% vs -14.4%）
FormFactor Inc.总部位于美国加利福尼亚州利弗莫尔，是集成电路测试测量技术领域的知名供应商，面向半导体行业客户提供各类专业产品，助力客户优化器件性能，提升芯片研发与生产环节的测试效率。
该企业是一家源自美国的跨国律师事务所，1934年创立于加利福尼亚州洛杉矶，在诉讼业务、公司法务以及监管合规法律领域拥有深厚的行业积累与知名度，是全球颇具影响力的综合性律所之一。
FORM vs SWIM — 直观对比
营收规模更大
FORM
是对方的1.9倍
$117.3M
营收增速更快
FORM
高出26.7%
5.3%
净利率更高
FORM
高出16.3%
-7.3%
两年增速更快
FORM
近两年复合增速
-14.4%
损益表 — Q1 FY2026 vs Q1 FY2026
| 指标 | | |
|---|---|---|
| 营收 | $226.1M | $117.3M |
| 净利润 | $20.4M | $-8.5M |
| 毛利率 | 38.4% | 31.7% |
| 营业利润率 | 7.4% | — |
| 净利率 | 9.0% | -7.3% |
| 营收同比 | 32.0% | 5.3% |
| 净利润同比 | 218.5% | -43.1% |
| 每股收益（稀释后） | $0.26 | $-0.07 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收FORMSWIM
| Q1 26 | $226.1M | $117.3M | ||
| Q4 25 | $215.2M | $100.0M | ||
| Q3 25 | $202.7M | $161.9M | ||
| Q2 25 | $195.8M | $172.6M | ||
| Q1 25 | $171.4M | $111.4M | ||
| Q4 24 | $189.5M | $87.3M | ||
| Q3 24 | $207.9M | $150.5M | ||
| Q2 24 | $197.5M | $160.1M |
净利润FORMSWIM
| Q1 26 | $20.4M | $-8.5M | ||
| Q4 25 | $23.2M | $-7.0M | ||
| Q3 25 | $15.7M | $8.1M | ||
| Q2 25 | $9.1M | $16.0M | ||
| Q1 25 | $6.4M | $-6.0M | ||
| Q4 24 | $9.7M | $-29.2M | ||
| Q3 24 | $18.7M | $5.9M | ||
| Q2 24 | $19.4M | $13.3M |
毛利率FORMSWIM
| Q1 26 | 38.4% | 31.7% | ||
| Q4 25 | 42.2% | 28.0% | ||
| Q3 25 | 39.8% | 35.4% | ||
| Q2 25 | 37.3% | 37.1% | ||
| Q1 25 | 37.7% | 29.5% | ||
| Q4 24 | 38.8% | 24.6% | ||
| Q3 24 | 40.7% | 32.4% | ||
| Q2 24 | 44.0% | 33.1% |
营业利润率FORMSWIM
| Q1 26 | 7.4% | — | ||
| Q4 25 | 10.9% | -10.7% | ||
| Q3 25 | 8.9% | 13.3% | ||
| Q2 25 | 6.3% | 14.3% | ||
| Q1 25 | 1.9% | -4.4% | ||
| Q4 24 | 4.1% | -14.9% | ||
| Q3 24 | 8.6% | 8.9% | ||
| Q2 24 | 9.0% | 12.5% |
净利率FORMSWIM
| Q1 26 | 9.0% | -7.3% | ||
| Q4 25 | 10.8% | -7.0% | ||
| Q3 25 | 7.7% | 5.0% | ||
| Q2 25 | 4.6% | 9.3% | ||
| Q1 25 | 3.7% | -5.4% | ||
| Q4 24 | 5.1% | -33.4% | ||
| Q3 24 | 9.0% | 3.9% | ||
| Q2 24 | 9.8% | 8.3% |
每股收益（稀释后）FORMSWIM
| Q1 26 | $0.26 | $-0.07 | ||
| Q4 25 | $0.29 | $-0.06 | ||
| Q3 25 | $0.20 | $0.07 | ||
| Q2 25 | $0.12 | $0.13 | ||
| Q1 25 | $0.08 | $-0.05 | ||
| Q4 24 | $0.12 | $-0.24 | ||
| Q3 24 | $0.24 | $0.05 | ||
| Q2 24 | $0.25 | $0.11 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $123.5M | — |
| 总债务越低越好 | — | $3.3M |
| 股东权益账面价值 | $1.1B | $396.7M |
| 总资产 | $1.3B | $856.4M |
| 负债/权益比越低杠杆越低 | — | 0.01× |
8季度趋势，按日历期对齐
现金及短期投资FORMSWIM
| Q1 26 | $123.5M | — | ||
| Q4 25 | $103.3M | — | ||
| Q3 25 | $266.0M | — | ||
| Q2 25 | $249.3M | — | ||
| Q1 25 | $299.0M | — | ||
| Q4 24 | $360.0M | — | ||
| Q3 24 | $354.5M | — | ||
| Q2 24 | $357.6M | — |
总债务FORMSWIM
| Q1 26 | — | $3.3M | ||
| Q4 25 | $12.2M | $279.8M | ||
| Q3 25 | — | $281.1M | ||
| Q2 25 | — | $281.5M | ||
| Q1 25 | — | $306.9M | ||
| Q4 24 | $13.3M | $281.5M | ||
| Q3 24 | — | $282.8M | ||
| Q2 24 | — | $282.4M |
股东权益FORMSWIM
| Q1 26 | $1.1B | $396.7M | ||
| Q4 25 | $1.0B | $405.9M | ||
| Q3 25 | $1.0B | $408.4M | ||
| Q2 25 | $990.0M | $398.4M | ||
| Q1 25 | $965.9M | $381.1M | ||
| Q4 24 | $947.8M | $387.2M | ||
| Q3 24 | $955.0M | $416.6M | ||
| Q2 24 | $947.9M | $408.1M |
总资产FORMSWIM
| Q1 26 | $1.3B | $856.4M | ||
| Q4 25 | $1.2B | $823.2M | ||
| Q3 25 | $1.2B | $844.4M | ||
| Q2 25 | $1.2B | $822.1M | ||
| Q1 25 | $1.2B | $824.6M | ||
| Q4 24 | $1.1B | $794.2M | ||
| Q3 24 | $1.2B | $853.4M | ||
| Q2 24 | $1.2B | $830.0M |
负债/权益比FORMSWIM
| Q1 26 | — | 0.01× | ||
| Q4 25 | 0.01× | 0.69× | ||
| Q3 25 | — | 0.69× | ||
| Q2 25 | — | 0.71× | ||
| Q1 25 | — | 0.81× | ||
| Q4 24 | 0.01× | 0.73× | ||
| Q3 24 | — | 0.68× | ||
| Q2 24 | — | 0.69× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $45.0M | $-47.7M |
| 自由现金流经营现金流 - 资本支出 | $30.7M | — |
| 自由现金流率自由现金流/营收 | 13.6% | — |
| 资本支出强度资本支出/营收 | 6.7% | — |
| 现金转化率经营现金流/净利润 | 2.21× | — |
| 过去12个月自由现金流最近4个季度 | $37.5M | — |
8季度趋势，按日历期对齐
经营现金流FORMSWIM
| Q1 26 | $45.0M | $-47.7M | ||
| Q4 25 | $46.0M | $23.3M | ||
| Q3 25 | $27.0M | $51.0M | ||
| Q2 25 | $18.9M | $36.0M | ||
| Q1 25 | $23.5M | $-46.9M | ||
| Q4 24 | $35.9M | $6.2M | ||
| Q3 24 | $26.7M | $37.2M | ||
| Q2 24 | $21.9M | $52.4M |
自由现金流FORMSWIM
| Q1 26 | $30.7M | — | ||
| Q4 25 | $34.7M | $14.1M | ||
| Q3 25 | $19.5M | $45.2M | ||
| Q2 25 | $-47.4M | $29.1M | ||
| Q1 25 | $5.0M | $-50.3M | ||
| Q4 24 | $28.3M | $-98.0K | ||
| Q3 24 | $17.8M | $33.2M | ||
| Q2 24 | $13.5M | $47.9M |
自由现金流率FORMSWIM
| Q1 26 | 13.6% | — | ||
| Q4 25 | 16.1% | 14.1% | ||
| Q3 25 | 9.6% | 27.9% | ||
| Q2 25 | -24.2% | 16.8% | ||
| Q1 25 | 2.9% | -45.2% | ||
| Q4 24 | 14.9% | -0.1% | ||
| Q3 24 | 8.6% | 22.1% | ||
| Q2 24 | 6.8% | 29.9% |
资本支出强度FORMSWIM
| Q1 26 | 6.7% | — | ||
| Q4 25 | 5.3% | 9.2% | ||
| Q3 25 | 3.7% | 3.6% | ||
| Q2 25 | 33.8% | 4.0% | ||
| Q1 25 | 10.8% | 3.1% | ||
| Q4 24 | 4.0% | 7.2% | ||
| Q3 24 | 4.3% | 2.7% | ||
| Q2 24 | 4.3% | 2.8% |
现金转化率FORMSWIM
| Q1 26 | 2.21× | — | ||
| Q4 25 | 1.98× | — | ||
| Q3 25 | 1.72× | 6.29× | ||
| Q2 25 | 2.08× | 2.25× | ||
| Q1 25 | 3.68× | — | ||
| Q4 24 | 3.70× | — | ||
| Q3 24 | 1.43× | 6.32× | ||
| Q2 24 | 1.13× | 3.95× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
