vs
弗雷斯特研究公司（FORR）与PLAYSTUDIOS, Inc.（MYPS）财务数据对比。点击上方公司名可切换其他公司
弗雷斯特研究公司的季度营收约是PLAYSTUDIOS, Inc.的1.8倍（$101.1M vs $55.4M），PLAYSTUDIOS, Inc.净利率更高（-24.7% vs -33.5%，领先8.8%），弗雷斯特研究公司同比增速更快（-6.5% vs -18.3%），PLAYSTUDIOS, Inc.自由现金流更多（$3.6M vs $-4.3M），过去两年弗雷斯特研究公司的营收复合增速更高（0.5% vs -15.6%）
福雷斯特研究公司是一家全球领先的研究咨询机构，主营业务涵盖行业研究、管理咨询与行业峰会举办，客户群体包括全球大型企业、科技公司与消费领域领军企业，公司总部位于美国马萨诸塞州剑桥市。
PLAYSTUDIOS是一家专注于开发发行免费社交及休闲博彩游戏的企业，产品覆盖移动端、桌面端及社交平台。其独有奖励体系支持玩家将游戏成就兑换为住宿、餐饮、演出门票等实体福利，业务覆盖全球多个主要市场。
FORR vs MYPS — 直观对比
营收规模更大
FORR
是对方的1.8倍
$55.4M
营收增速更快
FORR
高出11.8%
-18.3%
净利率更高
MYPS
高出8.8%
-33.5%
自由现金流更多
MYPS
多$7.9M
$-4.3M
两年增速更快
FORR
近两年复合增速
-15.6%
损益表 — Q4 FY2025 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $101.1M | $55.4M |
| 净利润 | $-33.9M | $-13.7M |
| 毛利率 | 56.7% | — |
| 营业利润率 | -36.6% | -17.7% |
| 净利率 | -33.5% | -24.7% |
| 营收同比 | -6.5% | -18.3% |
| 净利润同比 | -7941.4% | 38.9% |
| 每股收益（稀释后） | $-1.75 | $-0.12 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收FORRMYPS
| Q4 25 | $101.1M | $55.4M | ||
| Q3 25 | $94.3M | $57.6M | ||
| Q2 25 | $111.7M | $59.3M | ||
| Q1 25 | $89.9M | $62.7M | ||
| Q4 24 | $108.0M | $67.8M | ||
| Q3 24 | $102.5M | $71.2M | ||
| Q2 24 | $121.8M | $72.6M | ||
| Q1 24 | $100.1M | $77.8M |
净利润FORRMYPS
| Q4 25 | $-33.9M | $-13.7M | ||
| Q3 25 | $-2.1M | $-9.1M | ||
| Q2 25 | $3.9M | $-2.9M | ||
| Q1 25 | $-87.3M | $-2.9M | ||
| Q4 24 | $432.0K | $-22.4M | ||
| Q3 24 | $-5.8M | $-3.1M | ||
| Q2 24 | $6.3M | $-2.6M | ||
| Q1 24 | $-6.7M | $-567.0K |
毛利率FORRMYPS
| Q4 25 | 56.7% | — | ||
| Q3 25 | 60.0% | — | ||
| Q2 25 | 55.5% | — | ||
| Q1 25 | 55.9% | — | ||
| Q4 24 | 58.8% | — | ||
| Q3 24 | 60.5% | — | ||
| Q2 24 | 57.3% | — | ||
| Q1 24 | 54.9% | — |
营业利润率FORRMYPS
| Q4 25 | -36.6% | -17.7% | ||
| Q3 25 | 4.7% | -13.6% | ||
| Q2 25 | 6.2% | -5.9% | ||
| Q1 25 | -97.5% | -4.4% | ||
| Q4 24 | -0.5% | -33.1% | ||
| Q3 24 | -0.7% | -6.7% | ||
| Q2 24 | 9.3% | -5.5% | ||
| Q1 24 | -9.3% | -2.2% |
净利率FORRMYPS
| Q4 25 | -33.5% | -24.7% | ||
| Q3 25 | -2.3% | -15.8% | ||
| Q2 25 | 3.5% | -5.0% | ||
| Q1 25 | -97.1% | -4.6% | ||
| Q4 24 | 0.4% | -33.1% | ||
| Q3 24 | -5.7% | -4.3% | ||
| Q2 24 | 5.2% | -3.6% | ||
| Q1 24 | -6.7% | -0.7% |
每股收益（稀释后）FORRMYPS
| Q4 25 | $-1.75 | $-0.12 | ||
| Q3 25 | $-0.11 | $-0.07 | ||
| Q2 25 | $0.20 | $-0.02 | ||
| Q1 25 | $-4.62 | $-0.02 | ||
| Q4 24 | $0.02 | $-0.18 | ||
| Q3 24 | $-0.30 | $-0.02 | ||
| Q2 24 | $0.33 | $-0.02 | ||
| Q1 24 | $-0.35 | $0.00 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $63.3M | $104.9M |
| 总债务越低越好 | — | — |
| 股东权益账面价值 | $126.5M | $227.9M |
| 总资产 | $404.0M | $290.6M |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势，按日历期对齐
现金及短期投资FORRMYPS
| Q4 25 | $63.3M | $104.9M | ||
| Q3 25 | $65.1M | $106.3M | ||
| Q2 25 | $67.8M | $112.9M | ||
| Q1 25 | $75.6M | $107.1M | ||
| Q4 24 | $56.1M | $109.2M | ||
| Q3 24 | $62.8M | $105.2M | ||
| Q2 24 | $58.9M | $106.3M | ||
| Q1 24 | $61.4M | $127.0M |
股东权益FORRMYPS
| Q4 25 | $126.5M | $227.9M | ||
| Q3 25 | $157.7M | $238.9M | ||
| Q2 25 | $159.5M | $245.3M | ||
| Q1 25 | $147.4M | $244.1M | ||
| Q4 24 | $229.5M | $244.7M | ||
| Q3 24 | $234.3M | $265.2M | ||
| Q2 24 | $237.1M | $263.6M | ||
| Q1 24 | $230.9M | $288.4M |
总资产FORRMYPS
| Q4 25 | $404.0M | $290.6M | ||
| Q3 25 | $414.2M | $299.2M | ||
| Q2 25 | $436.0M | $316.2M | ||
| Q1 25 | $439.8M | $313.8M | ||
| Q4 24 | $503.9M | $323.0M | ||
| Q3 24 | $505.3M | $330.6M | ||
| Q2 24 | $524.2M | $333.4M | ||
| Q1 24 | $555.7M | $357.5M |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $-3.2M | $3.7M |
| 自由现金流经营现金流 - 资本支出 | $-4.3M | $3.6M |
| 自由现金流率自由现金流/营收 | -4.2% | 6.5% |
| 资本支出强度资本支出/营收 | 1.1% | 0.2% |
| 现金转化率经营现金流/净利润 | — | — |
| 过去12个月自由现金流最近4个季度 | $18.1M | $25.4M |
8季度趋势，按日历期对齐
经营现金流FORRMYPS
| Q4 25 | $-3.2M | $3.7M | ||
| Q3 25 | $1.2M | $5.7M | ||
| Q2 25 | $-3.6M | $13.6M | ||
| Q1 25 | $26.7M | $3.3M | ||
| Q4 24 | $-1.8M | $11.6M | ||
| Q3 24 | $264.0K | $14.6M | ||
| Q2 24 | $-2.9M | $14.5M | ||
| Q1 24 | $611.0K | $5.0M |
自由现金流FORRMYPS
| Q4 25 | $-4.3M | $3.6M | ||
| Q3 25 | $524.0K | $5.4M | ||
| Q2 25 | $-4.2M | $13.2M | ||
| Q1 25 | $26.1M | $3.2M | ||
| Q4 24 | $-2.5M | $11.5M | ||
| Q3 24 | $-223.0K | $13.9M | ||
| Q2 24 | $-3.7M | $12.8M | ||
| Q1 24 | $-815.0K | $3.6M |
自由现金流率FORRMYPS
| Q4 25 | -4.2% | 6.5% | ||
| Q3 25 | 0.6% | 9.3% | ||
| Q2 25 | -3.8% | 22.3% | ||
| Q1 25 | 29.0% | 5.1% | ||
| Q4 24 | -2.3% | 16.9% | ||
| Q3 24 | -0.2% | 19.6% | ||
| Q2 24 | -3.1% | 17.6% | ||
| Q1 24 | -0.8% | 4.6% |
资本支出强度FORRMYPS
| Q4 25 | 1.1% | 0.2% | ||
| Q3 25 | 0.7% | 0.5% | ||
| Q2 25 | 0.5% | 0.7% | ||
| Q1 25 | 0.7% | 0.2% | ||
| Q4 24 | 0.6% | 0.2% | ||
| Q3 24 | 0.5% | 0.9% | ||
| Q2 24 | 0.7% | 2.4% | ||
| Q1 24 | 1.4% | 1.9% |
现金转化率FORRMYPS
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | -0.93× | — | ||
| Q1 25 | — | — | ||
| Q4 24 | -4.24× | — | ||
| Q3 24 | — | — | ||
| Q2 24 | -0.46× | — | ||
| Q1 24 | — | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
FORR
| Research Segment | $82.2M | 81% |
| Consulting Segment | $16.2M | 16% |
| Billable Expenses | $1.5M | 2% |
| Professional Services | $1.4M | 1% |
MYPS
暂无分部数据
