vs
弗雷斯特研究公司（FORR）与COMSCORE, INC.（SCOR）财务数据对比。点击上方公司名可切换其他公司
弗雷斯特研究公司的季度营收约是COMSCORE, INC.的1.1倍（$101.1M vs $93.5M），COMSCORE, INC.净利率更高（3.2% vs -33.5%，领先36.8%），COMSCORE, INC.同比增速更快（-1.5% vs -6.5%），COMSCORE, INC.自由现金流更多（$2.9M vs $-4.3M），过去两年COMSCORE, INC.的营收复合增速更高（3.8% vs 0.5%）
福雷斯特研究公司是一家全球领先的研究咨询机构，主营业务涵盖行业研究、管理咨询与行业峰会举办，客户群体包括全球大型企业、科技公司与消费领域领军企业，公司总部位于美国马萨诸塞州剑桥市。
Comscore是总部设于美国的全球媒体测量与分析企业，为企业、广告代理商、品牌营销方及媒体出版方提供专业营销数据与分析服务，在全球媒体行业和营销领域拥有广泛影响力。
FORR vs SCOR — 直观对比
营收规模更大
FORR
是对方的1.1倍
$93.5M
营收增速更快
SCOR
高出4.9%
-6.5%
净利率更高
SCOR
高出36.8%
-33.5%
自由现金流更多
SCOR
多$7.2M
$-4.3M
两年增速更快
SCOR
近两年复合增速
0.5%
损益表 — Q4 FY2025 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $101.1M | $93.5M |
| 净利润 | $-33.9M | $3.0M |
| 毛利率 | 56.7% | 41.0% |
| 营业利润率 | -36.6% | 7.0% |
| 净利率 | -33.5% | 3.2% |
| 营收同比 | -6.5% | -1.5% |
| 净利润同比 | -7941.4% | -3.7% |
| 每股收益（稀释后） | $-1.75 | $9.50 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收FORRSCOR
| Q4 25 | $101.1M | $93.5M | ||
| Q3 25 | $94.3M | $88.9M | ||
| Q2 25 | $111.7M | $89.4M | ||
| Q1 25 | $89.9M | $85.7M | ||
| Q4 24 | $108.0M | $94.9M | ||
| Q3 24 | $102.5M | $88.5M | ||
| Q2 24 | $121.8M | $85.8M | ||
| Q1 24 | $100.1M | $86.8M |
净利润FORRSCOR
| Q4 25 | $-33.9M | $3.0M | ||
| Q3 25 | $-2.1M | $453.0K | ||
| Q2 25 | $3.9M | $-9.5M | ||
| Q1 25 | $-87.3M | $-4.0M | ||
| Q4 24 | $432.0K | $3.1M | ||
| Q3 24 | $-5.8M | $-60.6M | ||
| Q2 24 | $6.3M | $-1.7M | ||
| Q1 24 | $-6.7M | $-1.1M |
毛利率FORRSCOR
| Q4 25 | 56.7% | 41.0% | ||
| Q3 25 | 60.0% | 40.6% | ||
| Q2 25 | 55.5% | 40.6% | ||
| Q1 25 | 55.9% | 39.6% | ||
| Q4 24 | 58.8% | 42.4% | ||
| Q3 24 | 60.5% | 41.2% | ||
| Q2 24 | 57.3% | 39.5% | ||
| Q1 24 | 54.9% | 42.3% |
营业利润率FORRSCOR
| Q4 25 | -36.6% | 7.0% | ||
| Q3 25 | 4.7% | 1.9% | ||
| Q2 25 | 6.2% | -1.9% | ||
| Q1 25 | -97.5% | -2.4% | ||
| Q4 24 | -0.5% | 4.1% | ||
| Q3 24 | -0.7% | -67.4% | ||
| Q2 24 | 9.3% | -2.2% | ||
| Q1 24 | -9.3% | -2.2% |
净利率FORRSCOR
| Q4 25 | -33.5% | 3.2% | ||
| Q3 25 | -2.3% | 0.5% | ||
| Q2 25 | 3.5% | -10.6% | ||
| Q1 25 | -97.1% | -4.7% | ||
| Q4 24 | 0.4% | 3.3% | ||
| Q3 24 | -5.7% | -68.5% | ||
| Q2 24 | 5.2% | -2.0% | ||
| Q1 24 | -6.7% | -1.2% |
每股收益（稀释后）FORRSCOR
| Q4 25 | $-1.75 | $9.50 | ||
| Q3 25 | $-0.11 | $-0.86 | ||
| Q2 25 | $0.20 | $-2.73 | ||
| Q1 25 | $-4.62 | $-1.66 | ||
| Q4 24 | $0.02 | $-0.47 | ||
| Q3 24 | $-0.30 | $-12.79 | ||
| Q2 24 | $0.33 | $-1.19 | ||
| Q1 24 | $-0.35 | $-1.08 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $63.3M | $23.6M |
| 总债务越低越好 | — | $41.5M |
| 股东权益账面价值 | $126.5M | $111.4M |
| 总资产 | $404.0M | $407.7M |
| 负债/权益比越低杠杆越低 | — | 0.37× |
8季度趋势，按日历期对齐
现金及短期投资FORRSCOR
| Q4 25 | $63.3M | $23.6M | ||
| Q3 25 | $65.1M | $26.7M | ||
| Q2 25 | $67.8M | $26.0M | ||
| Q1 25 | $75.6M | $31.0M | ||
| Q4 24 | $56.1M | $29.9M | ||
| Q3 24 | $62.8M | $20.0M | ||
| Q2 24 | $58.9M | $14.7M | ||
| Q1 24 | $61.4M | $18.7M |
总债务FORRSCOR
| Q4 25 | — | $41.5M | ||
| Q3 25 | — | $41.4M | ||
| Q2 25 | — | $41.3M | ||
| Q1 25 | — | $41.3M | ||
| Q4 24 | — | $41.2M | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
股东权益FORRSCOR
| Q4 25 | $126.5M | $111.4M | ||
| Q3 25 | $157.7M | $-26.3M | ||
| Q2 25 | $159.5M | $-21.7M | ||
| Q1 25 | $147.4M | $-13.5M | ||
| Q4 24 | $229.5M | $-8.3M | ||
| Q3 24 | $234.3M | $-2.7M | ||
| Q2 24 | $237.1M | $45.8M | ||
| Q1 24 | $230.9M | $51.4M |
总资产FORRSCOR
| Q4 25 | $404.0M | $407.7M | ||
| Q3 25 | $414.2M | $406.9M | ||
| Q2 25 | $436.0M | $415.9M | ||
| Q1 25 | $439.8M | $421.5M | ||
| Q4 24 | $503.9M | $430.2M | ||
| Q3 24 | $505.3M | $412.5M | ||
| Q2 24 | $524.2M | $474.1M | ||
| Q1 24 | $555.7M | $477.7M |
负债/权益比FORRSCOR
| Q4 25 | — | 0.37× | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $-3.2M | $3.2M |
| 自由现金流经营现金流 - 资本支出 | $-4.3M | $2.9M |
| 自由现金流率自由现金流/营收 | -4.2% | 3.1% |
| 资本支出强度资本支出/营收 | 1.1% | 0.3% |
| 现金转化率经营现金流/净利润 | — | 1.07× |
| 过去12个月自由现金流最近4个季度 | $18.1M | $21.8M |
8季度趋势，按日历期对齐
经营现金流FORRSCOR
| Q4 25 | $-3.2M | $3.2M | ||
| Q3 25 | $1.2M | $9.5M | ||
| Q2 25 | $-3.6M | $932.0K | ||
| Q1 25 | $26.7M | $9.1M | ||
| Q4 24 | $-1.8M | $-10.0M | ||
| Q3 24 | $264.0K | $12.5M | ||
| Q2 24 | $-2.9M | $8.7M | ||
| Q1 24 | $611.0K | $6.9M |
自由现金流FORRSCOR
| Q4 25 | $-4.3M | $2.9M | ||
| Q3 25 | $524.0K | $9.4M | ||
| Q2 25 | $-4.2M | $787.0K | ||
| Q1 25 | $26.1M | $8.7M | ||
| Q4 24 | $-2.5M | $-10.3M | ||
| Q3 24 | $-223.0K | $12.4M | ||
| Q2 24 | $-3.7M | $8.5M | ||
| Q1 24 | $-815.0K | $6.6M |
自由现金流率FORRSCOR
| Q4 25 | -4.2% | 3.1% | ||
| Q3 25 | 0.6% | 10.5% | ||
| Q2 25 | -3.8% | 0.9% | ||
| Q1 25 | 29.0% | 10.1% | ||
| Q4 24 | -2.3% | -10.8% | ||
| Q3 24 | -0.2% | 14.0% | ||
| Q2 24 | -3.1% | 10.0% | ||
| Q1 24 | -0.8% | 7.6% |
资本支出强度FORRSCOR
| Q4 25 | 1.1% | 0.3% | ||
| Q3 25 | 0.7% | 0.1% | ||
| Q2 25 | 0.5% | 0.2% | ||
| Q1 25 | 0.7% | 0.4% | ||
| Q4 24 | 0.6% | 0.2% | ||
| Q3 24 | 0.5% | 0.1% | ||
| Q2 24 | 0.7% | 0.2% | ||
| Q1 24 | 1.4% | 0.3% |
现金转化率FORRSCOR
| Q4 25 | — | 1.07× | ||
| Q3 25 | — | 20.96× | ||
| Q2 25 | -0.93× | — | ||
| Q1 25 | — | — | ||
| Q4 24 | -4.24× | -3.19× | ||
| Q3 24 | — | — | ||
| Q2 24 | -0.46× | — | ||
| Q1 24 | — | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
FORR
| Research Segment | $82.2M | 81% |
| Consulting Segment | $16.2M | 16% |
| Billable Expenses | $1.5M | 2% |
| Professional Services | $1.4M | 1% |
SCOR
| Transferred Over Time | $77.1M | 83% |
| Research Insight Solutions | $14.6M | 16% |
| Related Party | $2.5M | 3% |
