vs
弗雷斯特研究公司（FORR）与WAFD INC（WAFD）财务数据对比。点击上方公司名可切换其他公司
WAFD INC的季度营收约是弗雷斯特研究公司的1.9倍（$191.4M vs $101.1M），WAFD INC净利率更高（33.5% vs -33.5%，领先67.1%），WAFD INC同比增速更快（11.8% vs -6.5%），WAFD INC自由现金流更多（$50.0M vs $-4.3M），过去两年WAFD INC的营收复合增速更高（5.5% vs 0.5%）
福雷斯特研究公司是一家全球领先的研究咨询机构，主营业务涵盖行业研究、管理咨询与行业峰会举办，客户群体包括全球大型企业、科技公司与消费领域领军企业，公司总部位于美国马萨诸塞州剑桥市。
WAFD银行总部位于美国华盛顿州西雅图市，是美国头部银行之一，业务覆盖华盛顿州、俄勒冈州、爱达荷州、内华达州、犹他州、亚利桑那州、新墨西哥州、加利福尼亚州及得克萨斯州，共设有210家实体营业网点，为多州客户提供专业金融服务。
FORR vs WAFD — 直观对比
营收规模更大
WAFD
是对方的1.9倍
$101.1M
营收增速更快
WAFD
高出18.3%
-6.5%
净利率更高
WAFD
高出67.1%
-33.5%
自由现金流更多
WAFD
多$54.3M
$-4.3M
两年增速更快
WAFD
近两年复合增速
0.5%
损益表 — Q4 FY2025 vs Q1 FY2026
| 指标 | | |
|---|---|---|
| 营收 | $101.1M | $191.4M |
| 净利润 | $-33.9M | $64.2M |
| 毛利率 | 56.7% | — |
| 营业利润率 | -36.6% | 43.0% |
| 净利率 | -33.5% | 33.5% |
| 营收同比 | -6.5% | 11.8% |
| 净利润同比 | -7941.4% | 35.8% |
| 每股收益（稀释后） | $-1.75 | $0.79 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收FORRWAFD
| Q4 25 | $101.1M | $191.4M | ||
| Q3 25 | $94.3M | $188.3M | ||
| Q2 25 | $111.7M | $186.3M | ||
| Q1 25 | $89.9M | $179.8M | ||
| Q4 24 | $108.0M | $171.1M | ||
| Q3 24 | $102.5M | $188.7M | ||
| Q2 24 | $121.8M | $194.4M | ||
| Q1 24 | $100.1M | $172.0M |
净利润FORRWAFD
| Q4 25 | $-33.9M | $64.2M | ||
| Q3 25 | $-2.1M | $60.6M | ||
| Q2 25 | $3.9M | $62.0M | ||
| Q1 25 | $-87.3M | $56.3M | ||
| Q4 24 | $432.0K | $47.3M | ||
| Q3 24 | $-5.8M | $61.1M | ||
| Q2 24 | $6.3M | $64.6M | ||
| Q1 24 | $-6.7M | $15.9M |
毛利率FORRWAFD
| Q4 25 | 56.7% | — | ||
| Q3 25 | 60.0% | — | ||
| Q2 25 | 55.5% | — | ||
| Q1 25 | 55.9% | — | ||
| Q4 24 | 58.8% | — | ||
| Q3 24 | 60.5% | — | ||
| Q2 24 | 57.3% | — | ||
| Q1 24 | 54.9% | — |
营业利润率FORRWAFD
| Q4 25 | -36.6% | 43.0% | ||
| Q3 25 | 4.7% | 41.2% | ||
| Q2 25 | 6.2% | 42.8% | ||
| Q1 25 | -97.5% | 40.1% | ||
| Q4 24 | -0.5% | 35.2% | ||
| Q3 24 | -0.7% | 42.8% | ||
| Q2 24 | 9.3% | 42.6% | ||
| Q1 24 | -9.3% | 12.2% |
净利率FORRWAFD
| Q4 25 | -33.5% | 33.5% | ||
| Q3 25 | -2.3% | 32.2% | ||
| Q2 25 | 3.5% | 33.3% | ||
| Q1 25 | -97.1% | 31.3% | ||
| Q4 24 | 0.4% | 27.6% | ||
| Q3 24 | -5.7% | 32.4% | ||
| Q2 24 | 5.2% | 33.2% | ||
| Q1 24 | -6.7% | 9.2% |
每股收益（稀释后）FORRWAFD
| Q4 25 | $-1.75 | $0.79 | ||
| Q3 25 | $-0.11 | $0.71 | ||
| Q2 25 | $0.20 | $0.73 | ||
| Q1 25 | $-4.62 | $0.65 | ||
| Q4 24 | $0.02 | $0.54 | ||
| Q3 24 | $-0.30 | $0.73 | ||
| Q2 24 | $0.33 | $0.75 | ||
| Q1 24 | $-0.35 | $0.17 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $63.3M | $734.9M |
| 总债务越低越好 | — | — |
| 股东权益账面价值 | $126.5M | $3.0B |
| 总资产 | $404.0M | $27.3B |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势，按日历期对齐
现金及短期投资FORRWAFD
| Q4 25 | $63.3M | $734.9M | ||
| Q3 25 | $65.1M | $657.3M | ||
| Q2 25 | $67.8M | $809.3M | ||
| Q1 25 | $75.6M | $1.2B | ||
| Q4 24 | $56.1M | $1.5B | ||
| Q3 24 | $62.8M | $2.4B | ||
| Q2 24 | $58.9M | $2.5B | ||
| Q1 24 | $61.4M | $1.5B |
股东权益FORRWAFD
| Q4 25 | $126.5M | $3.0B | ||
| Q3 25 | $157.7M | $3.0B | ||
| Q2 25 | $159.5M | $3.0B | ||
| Q1 25 | $147.4M | $3.0B | ||
| Q4 24 | $229.5M | $3.0B | ||
| Q3 24 | $234.3M | $3.0B | ||
| Q2 24 | $237.1M | $3.0B | ||
| Q1 24 | $230.9M | $2.9B |
总资产FORRWAFD
| Q4 25 | $404.0M | $27.3B | ||
| Q3 25 | $414.2M | $26.7B | ||
| Q2 25 | $436.0M | $26.7B | ||
| Q1 25 | $439.8M | $27.6B | ||
| Q4 24 | $503.9M | $27.7B | ||
| Q3 24 | $505.3M | $28.1B | ||
| Q2 24 | $524.2M | $28.6B | ||
| Q1 24 | $555.7M | $30.1B |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $-3.2M | $60.5M |
| 自由现金流经营现金流 - 资本支出 | $-4.3M | $50.0M |
| 自由现金流率自由现金流/营收 | -4.2% | 26.1% |
| 资本支出强度资本支出/营收 | 1.1% | 5.5% |
| 现金转化率经营现金流/净利润 | — | 0.94× |
| 过去12个月自由现金流最近4个季度 | $18.1M | $377.9M |
8季度趋势，按日历期对齐
经营现金流FORRWAFD
| Q4 25 | $-3.2M | $60.5M | ||
| Q3 25 | $1.2M | $237.0M | ||
| Q2 25 | $-3.6M | $58.0M | ||
| Q1 25 | $26.7M | $72.1M | ||
| Q4 24 | $-1.8M | $49.4M | ||
| Q3 24 | $264.0K | $439.2M | ||
| Q2 24 | $-2.9M | $63.1M | ||
| Q1 24 | $611.0K | $169.2M |
自由现金流FORRWAFD
| Q4 25 | $-4.3M | $50.0M | ||
| Q3 25 | $524.0K | $208.2M | ||
| Q2 25 | $-4.2M | $53.1M | ||
| Q1 25 | $26.1M | $66.6M | ||
| Q4 24 | $-2.5M | $43.0M | ||
| Q3 24 | $-223.0K | $414.6M | ||
| Q2 24 | $-3.7M | $58.3M | ||
| Q1 24 | $-815.0K | $164.8M |
自由现金流率FORRWAFD
| Q4 25 | -4.2% | 26.1% | ||
| Q3 25 | 0.6% | 110.6% | ||
| Q2 25 | -3.8% | 28.5% | ||
| Q1 25 | 29.0% | 37.0% | ||
| Q4 24 | -2.3% | 25.1% | ||
| Q3 24 | -0.2% | 219.7% | ||
| Q2 24 | -3.1% | 30.0% | ||
| Q1 24 | -0.8% | 95.8% |
资本支出强度FORRWAFD
| Q4 25 | 1.1% | 5.5% | ||
| Q3 25 | 0.7% | 15.2% | ||
| Q2 25 | 0.5% | 2.6% | ||
| Q1 25 | 0.7% | 3.1% | ||
| Q4 24 | 0.6% | 3.8% | ||
| Q3 24 | 0.5% | 13.1% | ||
| Q2 24 | 0.7% | 2.5% | ||
| Q1 24 | 1.4% | 2.6% |
现金转化率FORRWAFD
| Q4 25 | — | 0.94× | ||
| Q3 25 | — | 3.91× | ||
| Q2 25 | -0.93× | 0.94× | ||
| Q1 25 | — | 1.28× | ||
| Q4 24 | -4.24× | 1.05× | ||
| Q3 24 | — | 7.18× | ||
| Q2 24 | -0.46× | 0.98× | ||
| Q1 24 | — | 10.65× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
FORR
| Research Segment | $82.2M | 81% |
| Consulting Segment | $16.2M | 16% |
| Billable Expenses | $1.5M | 2% |
| Professional Services | $1.4M | 1% |
WAFD
暂无分部数据
