vs
化石集团(FOSL)与Piedmont Realty Trust, Inc.(PDM)财务数据对比。点击上方公司名可切换其他公司
化石集团的季度营收约是Piedmont Realty Trust, Inc.的1.9倍($270.2M vs $143.3M),化石集团净利率更高(-14.8% vs -31.4%,领先16.6%),Piedmont Realty Trust, Inc.同比增速更快(0.4% vs -21.1%),过去两年Piedmont Realty Trust, Inc.的营收复合增速更高(0.0% vs -11.4%)
化石集团是1984年成立的美国时尚设计制造企业,总部位于得克萨斯州理查森。集团旗下拥有Fossil、Relic、Michele Watch、Skagen、Zodiac Watches等多个品牌,同时也为宝马、彪马、阿玛尼、迈克高仕、DKNY等多个知名品牌代工生产授权配饰。
Piedmont Realty Trust是一家公开上市的房地产投资信托(REIT),主要持有、运营和投资美国高增长大都会区的优质写字楼资产,服务科技、专业服务、医疗等多个行业的企业租户,通过战略资产管理和投资组合优化为利益相关方提供稳定长期回报。
FOSL vs PDM — 直观对比
营收规模更大
FOSL
是对方的1.9倍
$143.3M
营收增速更快
PDM
高出21.5%
-21.1%
净利率更高
FOSL
高出16.6%
-31.4%
两年增速更快
PDM
近两年复合增速
-11.4%
损益表 — Q3 FY2025 vs Q1 FY2026
| 指标 | ||
|---|---|---|
| 营收 | $270.2M | $143.3M |
| 净利润 | $-40.0M | $-45.0M |
| 毛利率 | 49.0% | — |
| 营业利润率 | -8.0% | — |
| 净利率 | -14.8% | -31.4% |
| 营收同比 | -21.1% | 0.4% |
| 净利润同比 | -257.8% | -27.9% |
| 每股收益(稀释后) | $-0.76 | $-0.10 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比,按日历期对齐,财年错位的公司也能正确匹配
营收
FOSL
PDM
| Q1 26 | — | $143.3M | ||
| Q4 25 | $270.2M | $142.9M | ||
| Q3 25 | $220.4M | $139.2M | ||
| Q2 25 | $233.3M | $140.3M | ||
| Q1 25 | — | $142.7M | ||
| Q4 24 | $342.3M | $143.2M | ||
| Q3 24 | $287.8M | $139.3M | ||
| Q2 24 | $260.0M | $143.3M |
净利润
FOSL
PDM
| Q1 26 | — | $-45.0M | ||
| Q4 25 | $-40.0M | $-43.2M | ||
| Q3 25 | $-2.1M | $-13.5M | ||
| Q2 25 | $-17.9M | $-16.8M | ||
| Q1 25 | — | $-10.1M | ||
| Q4 24 | $-11.2M | $-30.0M | ||
| Q3 24 | $-31.9M | $-11.5M | ||
| Q2 24 | $-38.8M | $-9.8M |
毛利率
FOSL
PDM
| Q1 26 | — | — | ||
| Q4 25 | 49.0% | — | ||
| Q3 25 | 57.5% | — | ||
| Q2 25 | 61.3% | — | ||
| Q1 25 | — | — | ||
| Q4 24 | 53.9% | — | ||
| Q3 24 | 49.4% | — | ||
| Q2 24 | 52.6% | — |
营业利润率
FOSL
PDM
| Q1 26 | — | — | ||
| Q4 25 | -8.0% | — | ||
| Q3 25 | 3.9% | — | ||
| Q2 25 | -2.9% | — | ||
| Q1 25 | — | — | ||
| Q4 24 | -4.8% | — | ||
| Q3 24 | -8.5% | — | ||
| Q2 24 | -13.1% | — |
净利率
FOSL
PDM
| Q1 26 | — | -31.4% | ||
| Q4 25 | -14.8% | -30.3% | ||
| Q3 25 | -1.0% | -9.7% | ||
| Q2 25 | -7.7% | -12.0% | ||
| Q1 25 | — | -7.1% | ||
| Q4 24 | -3.3% | -20.9% | ||
| Q3 24 | -11.1% | -8.3% | ||
| Q2 24 | -14.9% | -6.8% |
每股收益(稀释后)
FOSL
PDM
| Q1 26 | — | $-0.10 | ||
| Q4 25 | $-0.76 | $-0.34 | ||
| Q3 25 | $-0.04 | $-0.11 | ||
| Q2 25 | $-0.33 | $-0.14 | ||
| Q1 25 | — | $-0.08 | ||
| Q4 24 | $-0.15 | $-0.25 | ||
| Q3 24 | $-0.60 | $-0.09 | ||
| Q2 24 | $-0.73 | $-0.08 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | ||
|---|---|---|
| 现金及短期投资手头流动性 | $79.2M | $2.3M |
| 总债务越低越好 | $169.1M | — |
| 股东权益账面价值 | $112.6M | $1.5B |
| 总资产 | $701.0M | $4.0B |
| 负债/权益比越低杠杆越低 | 1.50× | — |
8季度趋势,按日历期对齐
现金及短期投资
FOSL
PDM
| Q1 26 | — | $2.3M | ||
| Q4 25 | $79.2M | $731.0K | ||
| Q3 25 | $109.9M | $3.0M | ||
| Q2 25 | $78.3M | $3.3M | ||
| Q1 25 | — | $2.9M | ||
| Q4 24 | $123.6M | $109.6M | ||
| Q3 24 | $106.3M | $133.6M | ||
| Q2 24 | $104.9M | $138.5M |
总债务
FOSL
PDM
| Q1 26 | — | — | ||
| Q4 25 | $169.1M | $2.2B | ||
| Q3 25 | $165.6M | $2.2B | ||
| Q2 25 | $167.2M | $2.2B | ||
| Q1 25 | — | $2.2B | ||
| Q4 24 | $162.7M | $2.2B | ||
| Q3 24 | $173.4M | $2.2B | ||
| Q2 24 | $156.5M | $2.2B |
股东权益
FOSL
PDM
| Q1 26 | — | $1.5B | ||
| Q4 25 | $112.6M | $1.5B | ||
| Q3 25 | $150.3M | $1.5B | ||
| Q2 25 | $140.6M | $1.5B | ||
| Q1 25 | — | $1.6B | ||
| Q4 24 | $148.7M | $1.6B | ||
| Q3 24 | $164.4M | $1.6B | ||
| Q2 24 | $189.6M | $1.7B |
总资产
FOSL
PDM
| Q1 26 | — | $4.0B | ||
| Q4 25 | $701.0M | $4.0B | ||
| Q3 25 | $704.5M | $4.0B | ||
| Q2 25 | $686.0M | $4.0B | ||
| Q1 25 | — | $4.0B | ||
| Q4 24 | $763.6M | $4.1B | ||
| Q3 24 | $812.4M | $4.1B | ||
| Q2 24 | $785.7M | $4.2B |
负债/权益比
FOSL
PDM
| Q1 26 | — | — | ||
| Q4 25 | 1.50× | 1.49× | ||
| Q3 25 | 1.10× | 1.43× | ||
| Q2 25 | 1.19× | 1.41× | ||
| Q1 25 | — | 1.40× | ||
| Q4 24 | 1.09× | 1.40× | ||
| Q3 24 | 1.06× | 1.36× | ||
| Q2 24 | 0.83× | 1.34× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | ||
|---|---|---|
| 经营现金流最新季度 | $-22.2M | — |
| 自由现金流经营现金流 - 资本支出 | $-22.5M | — |
| 自由现金流率自由现金流/营收 | -8.3% | — |
| 资本支出强度资本支出/营收 | 0.1% | 110.3% |
| 现金转化率经营现金流/净利润 | — | — |
| 过去12个月自由现金流最近4个季度 | $-46.0M | — |
8季度趋势,按日历期对齐
经营现金流
FOSL
PDM
| Q1 26 | — | — | ||
| Q4 25 | $-22.2M | $140.6M | ||
| Q3 25 | $9.4M | $35.8M | ||
| Q2 25 | $-60.4M | $50.1M | ||
| Q1 25 | — | $3.7M | ||
| Q4 24 | $30.5M | $198.1M | ||
| Q3 24 | $-22.8M | $42.9M | ||
| Q2 24 | $38.4M | $66.8M |
自由现金流
FOSL
PDM
| Q1 26 | — | — | ||
| Q4 25 | $-22.5M | — | ||
| Q3 25 | $8.6M | — | ||
| Q2 25 | $-60.6M | — | ||
| Q1 25 | — | — | ||
| Q4 24 | $28.5M | — | ||
| Q3 24 | $-24.1M | — | ||
| Q2 24 | $36.6M | — |
自由现金流率
FOSL
PDM
| Q1 26 | — | — | ||
| Q4 25 | -8.3% | — | ||
| Q3 25 | 3.9% | — | ||
| Q2 25 | -26.0% | — | ||
| Q1 25 | — | — | ||
| Q4 24 | 8.3% | — | ||
| Q3 24 | -8.4% | — | ||
| Q2 24 | 14.1% | — |
资本支出强度
FOSL
PDM
| Q1 26 | — | 110.3% | ||
| Q4 25 | 0.1% | — | ||
| Q3 25 | 0.4% | — | ||
| Q2 25 | 0.1% | — | ||
| Q1 25 | — | — | ||
| Q4 24 | 0.6% | — | ||
| Q3 24 | 0.4% | — | ||
| Q2 24 | 0.7% | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
FOSL
| Transferred At Point In Time | $109.7M | 41% |
| Traditional Watches | $91.3M | 34% |
| Other | $50.8M | 19% |
| Leathers | $9.5M | 4% |
| Jewelry | $4.0M | 1% |
| Smartwatches | $3.3M | 1% |
| Products Other | $1.6M | 1% |
PDM
暂无分部数据