vs
化石集团（FOSL）与Proto Labs Inc（PRLB）财务数据对比。点击上方公司名可切换其他公司
化石集团的季度营收约是Proto Labs Inc的1.9倍（$270.2M vs $139.3M），Proto Labs Inc净利率更高（5.8% vs -14.8%，领先20.6%），Proto Labs Inc同比增速更快（10.4% vs -21.1%），过去两年Proto Labs Inc的营收复合增速更高（5.3% vs -11.4%）
化石集团是1984年成立的美国时尚设计制造企业，总部位于得克萨斯州理查森。集团旗下拥有Fossil、Relic、Michele Watch、Skagen、Zodiac Watches等多个品牌，同时也为宝马、彪马、阿玛尼、迈克高仕、DKNY等多个知名品牌代工生产授权配饰。
Proto Labs是一家提供快速制造服务的企业，可通过3D打印、CNC加工、钣金加工以及注塑成型工艺，为客户生产用于原型制作和量产的定制零部件，产品广泛应用于医疗设备、航空航天、电子、家电、汽车、消费品等多个领域，公司总部位于美国明尼苏达州，在美国多地设有生产基地。
FOSL vs PRLB — 直观对比
营收规模更大
FOSL
是对方的1.9倍
$139.3M
营收增速更快
PRLB
高出31.5%
-21.1%
净利率更高
PRLB
高出20.6%
-14.8%
两年增速更快
PRLB
近两年复合增速
-11.4%
损益表 — Q3 FY2025 vs Q1 FY2026
| 指标 | | |
|---|---|---|
| 营收 | $270.2M | $139.3M |
| 净利润 | $-40.0M | $8.1M |
| 毛利率 | 49.0% | 45.6% |
| 营业利润率 | -8.0% | 7.1% |
| 净利率 | -14.8% | 5.8% |
| 营收同比 | -21.1% | 10.4% |
| 净利润同比 | -257.8% | 125.4% |
| 每股收益（稀释后） | $-0.76 | $0.29 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收FOSLPRLB
| Q1 26 | — | $139.3M | ||
| Q4 25 | $270.2M | $136.5M | ||
| Q3 25 | $220.4M | $135.4M | ||
| Q2 25 | $233.3M | $135.1M | ||
| Q1 25 | — | $126.2M | ||
| Q4 24 | $342.3M | $121.8M | ||
| Q3 24 | $287.8M | $125.6M | ||
| Q2 24 | $260.0M | $125.6M |
净利润FOSLPRLB
| Q1 26 | — | $8.1M | ||
| Q4 25 | $-40.0M | — | ||
| Q3 25 | $-2.1M | $7.2M | ||
| Q2 25 | $-17.9M | $4.4M | ||
| Q1 25 | — | $3.6M | ||
| Q4 24 | $-11.2M | — | ||
| Q3 24 | $-31.9M | $7.2M | ||
| Q2 24 | $-38.8M | $4.5M |
毛利率FOSLPRLB
| Q1 26 | — | 45.6% | ||
| Q4 25 | 49.0% | 44.2% | ||
| Q3 25 | 57.5% | 45.3% | ||
| Q2 25 | 61.3% | 44.3% | ||
| Q1 25 | — | 44.1% | ||
| Q4 24 | 53.9% | 42.7% | ||
| Q3 24 | 49.4% | 45.6% | ||
| Q2 24 | 52.6% | 45.0% |
营业利润率FOSLPRLB
| Q1 26 | — | 7.1% | ||
| Q4 25 | -8.0% | 5.0% | ||
| Q3 25 | 3.9% | 6.5% | ||
| Q2 25 | -2.9% | 3.7% | ||
| Q1 25 | — | 3.6% | ||
| Q4 24 | -4.8% | -1.2% | ||
| Q3 24 | -8.5% | 6.8% | ||
| Q2 24 | -13.1% | 4.8% |
净利率FOSLPRLB
| Q1 26 | — | 5.8% | ||
| Q4 25 | -14.8% | — | ||
| Q3 25 | -1.0% | 5.3% | ||
| Q2 25 | -7.7% | 3.3% | ||
| Q1 25 | — | 2.9% | ||
| Q4 24 | -3.3% | — | ||
| Q3 24 | -11.1% | 5.7% | ||
| Q2 24 | -14.9% | 3.6% |
每股收益（稀释后）FOSLPRLB
| Q1 26 | — | $0.29 | ||
| Q4 25 | $-0.76 | $0.25 | ||
| Q3 25 | $-0.04 | $0.30 | ||
| Q2 25 | $-0.33 | $0.18 | ||
| Q1 25 | — | $0.15 | ||
| Q4 24 | $-0.15 | $-0.01 | ||
| Q3 24 | $-0.60 | $0.29 | ||
| Q2 24 | $-0.73 | $0.18 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $79.2M | $124.0M |
| 总债务越低越好 | $169.1M | — |
| 股东权益账面价值 | $112.6M | $683.1M |
| 总资产 | $701.0M | $778.6M |
| 负债/权益比越低杠杆越低 | 1.50× | — |
8季度趋势，按日历期对齐
现金及短期投资FOSLPRLB
| Q1 26 | — | $124.0M | ||
| Q4 25 | $79.2M | $128.1M | ||
| Q3 25 | $109.9M | $119.2M | ||
| Q2 25 | $78.3M | $103.2M | ||
| Q1 25 | — | $96.8M | ||
| Q4 24 | $123.6M | $103.1M | ||
| Q3 24 | $106.3M | $100.5M | ||
| Q2 24 | $104.9M | $112.9M |
总债务FOSLPRLB
| Q1 26 | — | — | ||
| Q4 25 | $169.1M | — | ||
| Q3 25 | $165.6M | — | ||
| Q2 25 | $167.2M | — | ||
| Q1 25 | — | — | ||
| Q4 24 | $162.7M | — | ||
| Q3 24 | $173.4M | — | ||
| Q2 24 | $156.5M | — |
股东权益FOSLPRLB
| Q1 26 | — | $683.1M | ||
| Q4 25 | $112.6M | $673.9M | ||
| Q3 25 | $150.3M | $664.7M | ||
| Q2 25 | $140.6M | $664.7M | ||
| Q1 25 | — | $656.8M | ||
| Q4 24 | $148.7M | $670.2M | ||
| Q3 24 | $164.4M | $680.0M | ||
| Q2 24 | $189.6M | $685.2M |
总资产FOSLPRLB
| Q1 26 | — | $778.6M | ||
| Q4 25 | $701.0M | $763.4M | ||
| Q3 25 | $704.5M | $756.9M | ||
| Q2 25 | $686.0M | $743.3M | ||
| Q1 25 | — | $737.5M | ||
| Q4 24 | $763.6M | $743.5M | ||
| Q3 24 | $812.4M | $753.8M | ||
| Q2 24 | $785.7M | $758.2M |
负债/权益比FOSLPRLB
| Q1 26 | — | — | ||
| Q4 25 | 1.50× | — | ||
| Q3 25 | 1.10× | — | ||
| Q2 25 | 1.19× | — | ||
| Q1 25 | — | — | ||
| Q4 24 | 1.09× | — | ||
| Q3 24 | 1.06× | — | ||
| Q2 24 | 0.83× | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $-22.2M | $17.5M |
| 自由现金流经营现金流 - 资本支出 | $-22.5M | — |
| 自由现金流率自由现金流/营收 | -8.3% | — |
| 资本支出强度资本支出/营收 | 0.1% | — |
| 现金转化率经营现金流/净利润 | — | 2.16× |
| 过去12个月自由现金流最近4个季度 | $-46.0M | — |
8季度趋势，按日历期对齐
经营现金流FOSLPRLB
| Q1 26 | — | $17.5M | ||
| Q4 25 | $-22.2M | $16.5M | ||
| Q3 25 | $9.4M | $29.1M | ||
| Q2 25 | $-60.4M | $10.6M | ||
| Q1 25 | — | $18.4M | ||
| Q4 24 | $30.5M | $17.3M | ||
| Q3 24 | $-22.8M | $24.8M | ||
| Q2 24 | $38.4M | $14.4M |
自由现金流FOSLPRLB
| Q1 26 | — | — | ||
| Q4 25 | $-22.5M | $8.4M | ||
| Q3 25 | $8.6M | $25.0M | ||
| Q2 25 | $-60.6M | $9.1M | ||
| Q1 25 | — | $17.1M | ||
| Q4 24 | $28.5M | $16.5M | ||
| Q3 24 | $-24.1M | $23.2M | ||
| Q2 24 | $36.6M | $10.2M |
自由现金流率FOSLPRLB
| Q1 26 | — | — | ||
| Q4 25 | -8.3% | 6.2% | ||
| Q3 25 | 3.9% | 18.5% | ||
| Q2 25 | -26.0% | 6.7% | ||
| Q1 25 | — | 13.6% | ||
| Q4 24 | 8.3% | 13.5% | ||
| Q3 24 | -8.4% | 18.5% | ||
| Q2 24 | 14.1% | 8.2% |
资本支出强度FOSLPRLB
| Q1 26 | — | — | ||
| Q4 25 | 0.1% | 5.9% | ||
| Q3 25 | 0.4% | 3.0% | ||
| Q2 25 | 0.1% | 1.1% | ||
| Q1 25 | — | 1.0% | ||
| Q4 24 | 0.6% | 0.7% | ||
| Q3 24 | 0.4% | 1.2% | ||
| Q2 24 | 0.7% | 3.3% |
现金转化率FOSLPRLB
| Q1 26 | — | 2.16× | ||
| Q4 25 | — | — | ||
| Q3 25 | — | 4.03× | ||
| Q2 25 | — | 2.39× | ||
| Q1 25 | — | 5.11× | ||
| Q4 24 | — | — | ||
| Q3 24 | — | 3.44× | ||
| Q2 24 | — | 3.18× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
FOSL
| Transferred At Point In Time | $109.7M | 41% |
| Traditional Watches | $91.3M | 34% |
| Other | $50.8M | 19% |
| Leathers | $9.5M | 4% |
| Jewelry | $4.0M | 1% |
| Smartwatches | $3.3M | 1% |
| Products Other | $1.6M | 1% |
PRLB
| CNC Machining | $63.2M | 45% |
| Injection Molding | $51.1M | 37% |
| 3D Printing | $20.5M | 15% |
| Sheet Metal | $4.4M | 3% |
| Other Revenue | $207.0K | 0% |
