vs
福克斯集团（FOXA）与自由媒体集团（FWONA）财务数据对比。点击上方公司名可切换其他公司
福克斯集团的季度营收约是自由媒体集团的3.2倍（$5.2B vs $1.6B）。自由媒体集团净利率更高（20.7% vs 4.8%，领先15.9%）。自由媒体集团同比增速更快（150.7% vs 2.0%）。自由媒体集团自由现金流更多（$62.0M vs $-791.0M）。过去两年福克斯集团的营收复合增速更高（22.6% vs -23.5%）
福克斯集团是美国跨国大众传媒企业，总部位于纽约曼哈顿中城美洲大道1211号，在加州伯班克也设有办公点。公司以威廉·福克斯命名，在特拉华州注册，2019年3月19日从21世纪福克斯分拆而来，承接后者的电视广播、新闻及体育业务，由拉克兰·默多克通过家族信托持有36%投票权实现控股。
自由媒体集团是1991年由约翰·C·马龙创立的美国大型传媒企业，旗下设有两大对应独立追踪股票的业务板块，持有一级方程式集团和Live Nation Entertainment的股权，截至2025年拥有F1、世界摩托车锦标赛、世界超级摩托车锦标赛三项全球顶级赛车运动IP及运营业务。
FOXA vs FWONA — 直观对比
营收规模更大
FOXA
是对方的3.2倍
$1.6B
营收增速更快
FWONA
高出148.7%
2.0%
净利率更高
FWONA
高出15.9%
4.8%
自由现金流更多
FWONA
多$853.0M
$-791.0M
两年增速更快
FOXA
近两年复合增速
-23.5%
损益表 — Q2 2026 vs Q4 2025
| 指标 | | |
|---|---|---|
| 营收 | $5.2B | $1.6B |
| 净利润 | $247.0M | $333.0M |
| 毛利率 | — | — |
| 营业利润率 | 6.2% | 14.0% |
| 净利率 | 4.8% | 20.7% |
| 营收同比 | 2.0% | 150.7% |
| 净利润同比 | -36.3% | 193.8% |
| 每股收益（稀释后） | $0.52 | — |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收FOXAFWONA
| Q4 25 | $5.2B | $1.6B | ||
| Q3 25 | $3.7B | $1.1B | ||
| Q2 25 | $3.3B | $1.3B | ||
| Q1 25 | $4.4B | $447.0M | ||
| Q4 24 | $5.1B | $-3.2B | ||
| Q3 24 | $3.6B | $911.0M | ||
| Q2 24 | $3.1B | $3.2B | ||
| Q1 24 | $3.4B | $2.7B |
净利润FOXAFWONA
| Q4 25 | $247.0M | $333.0M | ||
| Q3 25 | $609.0M | $13.0M | ||
| Q2 25 | $719.0M | $204.0M | ||
| Q1 25 | $354.0M | $5.0M | ||
| Q4 24 | $388.0M | $-355.0M | ||
| Q3 24 | $832.0M | $-2.4B | ||
| Q2 24 | $320.0M | $457.0M | ||
| Q1 24 | $704.0M | $203.0M |
营业利润率FOXAFWONA
| Q4 25 | 6.2% | 14.0% | ||
| Q3 25 | 21.4% | 13.7% | ||
| Q2 25 | 29.2% | 20.4% | ||
| Q1 25 | 10.8% | -15.9% | ||
| Q4 24 | 10.1% | — | ||
| Q3 24 | 31.2% | 11.7% | ||
| Q2 24 | 14.6% | 16.7% | ||
| Q1 24 | 27.9% | 18.3% |
净利率FOXAFWONA
| Q4 25 | 4.8% | 20.7% | ||
| Q3 25 | 16.3% | 1.2% | ||
| Q2 25 | 21.9% | 15.2% | ||
| Q1 25 | 8.1% | 1.1% | ||
| Q4 24 | 7.6% | 11.2% | ||
| Q3 24 | 23.3% | -259.9% | ||
| Q2 24 | 10.3% | 14.4% | ||
| Q1 24 | 20.4% | 7.4% |
每股收益（稀释后）FOXAFWONA
| Q4 25 | $0.52 | — | ||
| Q3 25 | $1.32 | — | ||
| Q2 25 | $1.57 | — | ||
| Q1 25 | $0.75 | — | ||
| Q4 24 | $0.81 | — | ||
| Q3 24 | $1.78 | — | ||
| Q2 24 | $0.68 | — | ||
| Q1 24 | $1.40 | — |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | — | $1.1B |
| 总债务越低越好 | — | $5.1B |
| 股东权益账面价值 | $10.9B | $7.8B |
| 总资产 | $21.5B | $15.4B |
| 负债/权益比越低杠杆越低 | — | 0.66× |
8季度趋势，按日历期对齐
现金及短期投资FOXAFWONA
| Q4 25 | — | $1.1B | ||
| Q3 25 | — | $1.6B | ||
| Q2 25 | — | $3.4B | ||
| Q1 25 | — | $3.1B | ||
| Q4 24 | — | $3.0B | ||
| Q3 24 | — | $3.1B | ||
| Q2 24 | — | $2.1B | ||
| Q1 24 | — | $1.7B |
总债务FOXAFWONA
| Q4 25 | — | $5.1B | ||
| Q3 25 | $6.6B | $7.0B | ||
| Q2 25 | $6.6B | $4.8B | ||
| Q1 25 | $7.2B | $4.6B | ||
| Q4 24 | $7.2B | $4.5B | ||
| Q3 24 | $7.2B | $4.4B | ||
| Q2 24 | $7.2B | $15.0B | ||
| Q1 24 | $7.2B | $15.4B |
股东权益FOXAFWONA
| Q4 25 | $10.9B | $7.8B | ||
| Q3 25 | $12.2B | $7.4B | ||
| Q2 25 | $12.0B | $7.3B | ||
| Q1 25 | $11.5B | $7.0B | ||
| Q4 24 | $11.5B | $7.0B | ||
| Q3 24 | $11.3B | $7.4B | ||
| Q2 24 | $10.7B | $17.1B | ||
| Q1 24 | $10.6B | $16.6B |
总资产FOXAFWONA
| Q4 25 | $21.5B | $15.4B | ||
| Q3 25 | $22.8B | $17.8B | ||
| Q2 25 | $23.2B | $13.8B | ||
| Q1 25 | $23.4B | $13.3B | ||
| Q4 24 | $23.0B | $12.9B | ||
| Q3 24 | $22.5B | $13.2B | ||
| Q2 24 | $22.0B | $42.6B | ||
| Q1 24 | $21.7B | $42.4B |
负债/权益比FOXAFWONA
| Q4 25 | — | 0.66× | ||
| Q3 25 | 0.54× | 0.95× | ||
| Q2 25 | 0.55× | 0.65× | ||
| Q1 25 | 0.62× | 0.65× | ||
| Q4 24 | 0.63× | 0.65× | ||
| Q3 24 | 0.64× | 0.59× | ||
| Q2 24 | 0.67× | 0.88× | ||
| Q1 24 | 0.68× | 0.93× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $-669.0M | $123.0M |
| 自由现金流经营现金流 - 资本支出 | $-791.0M | $62.0M |
| 自由现金流率自由现金流/营收 | -15.3% | 3.9% |
| 资本支出强度资本支出/营收 | 2.4% | 3.8% |
| 现金转化率经营现金流/净利润 | -2.71× | 0.37× |
| 过去12个月自由现金流最近4个季度 | $2.3B | $789.0M |
8季度趋势，按日历期对齐
经营现金流FOXAFWONA
| Q4 25 | $-669.0M | $123.0M | ||
| Q3 25 | $-130.0M | $173.0M | ||
| Q2 25 | $1.5B | $231.0M | ||
| Q1 25 | $2.0B | $381.0M | ||
| Q4 24 | $-362.0M | $-23.0M | ||
| Q3 24 | $158.0M | $182.0M | ||
| Q2 24 | $899.0M | $752.0M | ||
| Q1 24 | $1.5B | $395.0M |
自由现金流FOXAFWONA
| Q4 25 | $-791.0M | $62.0M | ||
| Q3 25 | $-234.0M | $170.0M | ||
| Q2 25 | $1.4B | $209.0M | ||
| Q1 25 | $1.9B | $348.0M | ||
| Q4 24 | $-436.0M | $-46.0M | ||
| Q3 24 | $94.0M | $-153.0M | ||
| Q2 24 | $787.0M | $566.0M | ||
| Q1 24 | $1.4B | $194.0M |
自由现金流率FOXAFWONA
| Q4 25 | -15.3% | 3.9% | ||
| Q3 25 | -6.3% | 15.7% | ||
| Q2 25 | 42.4% | 15.6% | ||
| Q1 25 | 44.4% | 77.9% | ||
| Q4 24 | -8.6% | 1.4% | ||
| Q3 24 | 2.6% | -16.8% | ||
| Q2 24 | 25.5% | 17.9% | ||
| Q1 24 | 40.4% | 7.1% |
资本支出强度FOXAFWONA
| Q4 25 | 2.4% | 3.8% | ||
| Q3 25 | 2.8% | 0.3% | ||
| Q2 25 | 3.6% | 1.6% | ||
| Q1 25 | 1.7% | 7.4% | ||
| Q4 24 | 1.5% | -0.7% | ||
| Q3 24 | 1.8% | 36.8% | ||
| Q2 24 | 3.6% | 5.9% | ||
| Q1 24 | 2.4% | 7.3% |
现金转化率FOXAFWONA
| Q4 25 | -2.71× | 0.37× | ||
| Q3 25 | -0.21× | 13.31× | ||
| Q2 25 | 2.10× | 1.13× | ||
| Q1 25 | 5.69× | 76.20× | ||
| Q4 24 | -0.93× | — | ||
| Q3 24 | 0.19× | — | ||
| Q2 24 | 2.81× | 1.65× | ||
| Q1 24 | 2.10× | 1.95× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
FOXA
| Television Segment | $2.9B | 57% |
| Distribution | $1.2B | 22% |
| Other | $621.0M | 12% |
| Advertising | $491.0M | 9% |
FWONA
| Formula One | $1.4B | 87% |
| Product Service Or Other | $131.0M | 8% |
| Other | $77.0M | 5% |
