vs
福克斯集团（FOXA）与MARCUS CORP（MCS）财务数据对比。点击上方公司名可切换其他公司
福克斯集团的季度营收约是MARCUS CORP的26.8倍（$5.2B vs $193.5M）。MARCUS CORP同比增速更快（2.8% vs 2.0%）。MARCUS CORP自由现金流更多（$26.4M vs $-791.0M）。过去两年福克斯集团的营收复合增速更高（22.6% vs 18.2%）
福克斯集团是美国跨国大众传媒企业，总部位于纽约曼哈顿中城美洲大道1211号，在加州伯班克也设有办公点。公司以威廉·福克斯命名，在特拉华州注册，2019年3月19日从21世纪福克斯分拆而来，承接后者的电视广播、新闻及体育业务，由拉克兰·默多克通过家族信托持有36%投票权实现控股。
马库斯公司是一家美国企业，主营商业地产领域相关服务，业务覆盖美国与加拿大，提供商业地产经纪、按揭经纪、行业研究以及咨询服务，首创了由单一经纪公司独家代理房源挂牌的行业模式，目前在美加两国设有超过80家办公室，拥有员工超1800名。
FOXA vs MCS — 直观对比
营收规模更大
FOXA
是对方的26.8倍
$193.5M
营收增速更快
MCS
高出0.7%
2.0%
自由现金流更多
MCS
多$817.4M
$-791.0M
两年增速更快
FOXA
近两年复合增速
18.2%
损益表 — Q2 2026 vs Q4 2025
| 指标 | | |
|---|---|---|
| 营收 | $5.2B | $193.5M |
| 净利润 | $247.0M | — |
| 毛利率 | — | — |
| 营业利润率 | 6.2% | 0.9% |
| 净利率 | 4.8% | — |
| 营收同比 | 2.0% | 2.8% |
| 净利润同比 | -36.3% | — |
| 每股收益（稀释后） | $0.52 | — |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收FOXAMCS
| Q4 25 | $5.2B | $193.5M | ||
| Q3 25 | $3.7B | $210.2M | ||
| Q2 25 | $3.3B | $206.0M | ||
| Q1 25 | $4.4B | $148.8M | ||
| Q4 24 | $5.1B | $188.3M | ||
| Q3 24 | $3.6B | $232.7M | ||
| Q2 24 | $3.1B | $176.0M | ||
| Q1 24 | $3.4B | $138.5M |
净利润FOXAMCS
| Q4 25 | $247.0M | — | ||
| Q3 25 | $609.0M | $16.2M | ||
| Q2 25 | $719.0M | $7.3M | ||
| Q1 25 | $354.0M | $-16.8M | ||
| Q4 24 | $388.0M | $986.0K | ||
| Q3 24 | $832.0M | $23.3M | ||
| Q2 24 | $320.0M | $-20.2M | ||
| Q1 24 | $704.0M | $-11.9M |
营业利润率FOXAMCS
| Q4 25 | 6.2% | 0.9% | ||
| Q3 25 | 21.4% | 10.8% | ||
| Q2 25 | 29.2% | 6.3% | ||
| Q1 25 | 10.8% | -13.7% | ||
| Q4 24 | 10.1% | -1.2% | ||
| Q3 24 | 31.2% | 14.1% | ||
| Q2 24 | 14.6% | 1.3% | ||
| Q1 24 | 27.9% | -12.0% |
净利率FOXAMCS
| Q4 25 | 4.8% | — | ||
| Q3 25 | 16.3% | 7.7% | ||
| Q2 25 | 21.9% | 3.6% | ||
| Q1 25 | 8.1% | -11.3% | ||
| Q4 24 | 7.6% | 0.5% | ||
| Q3 24 | 23.3% | 10.0% | ||
| Q2 24 | 10.3% | -11.5% | ||
| Q1 24 | 20.4% | -8.6% |
每股收益（稀释后）FOXAMCS
| Q4 25 | $0.52 | — | ||
| Q3 25 | $1.32 | — | ||
| Q2 25 | $1.57 | — | ||
| Q1 25 | $0.75 | — | ||
| Q4 24 | $0.81 | — | ||
| Q3 24 | $1.78 | — | ||
| Q2 24 | $0.68 | — | ||
| Q1 24 | $1.40 | — |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | — | $23.4M |
| 总债务越低越好 | — | $159.0M |
| 股东权益账面价值 | $10.9B | $457.4M |
| 总资产 | $21.5B | $1.0B |
| 负债/权益比越低杠杆越低 | — | 0.35× |
8季度趋势，按日历期对齐
现金及短期投资FOXAMCS
| Q4 25 | — | $23.4M | ||
| Q3 25 | — | $7.4M | ||
| Q2 25 | — | $14.9M | ||
| Q1 25 | — | $11.9M | ||
| Q4 24 | — | $40.8M | ||
| Q3 24 | — | $28.4M | ||
| Q2 24 | — | $32.8M | ||
| Q1 24 | — | $17.3M |
总债务FOXAMCS
| Q4 25 | — | $159.0M | ||
| Q3 25 | $6.6B | $162.0M | ||
| Q2 25 | $6.6B | $179.9M | ||
| Q1 25 | $7.2B | $198.9M | ||
| Q4 24 | $7.2B | $159.1M | ||
| Q3 24 | $7.2B | $173.1M | ||
| Q2 24 | $7.2B | $175.7M | ||
| Q1 24 | $7.2B | $169.8M |
股东权益FOXAMCS
| Q4 25 | $10.9B | $457.4M | ||
| Q3 25 | $12.2B | $454.3M | ||
| Q2 25 | $12.0B | $448.4M | ||
| Q1 25 | $11.5B | $441.8M | ||
| Q4 24 | $11.5B | $464.9M | ||
| Q3 24 | $11.3B | $462.3M | ||
| Q2 24 | $10.7B | $449.4M | ||
| Q1 24 | $10.6B | $459.3M |
总资产FOXAMCS
| Q4 25 | $21.5B | $1.0B | ||
| Q3 25 | $22.8B | $1.0B | ||
| Q2 25 | $23.2B | $1.0B | ||
| Q1 25 | $23.4B | $1.0B | ||
| Q4 24 | $23.0B | $1.0B | ||
| Q3 24 | $22.5B | $1.0B | ||
| Q2 24 | $22.0B | $1.1B | ||
| Q1 24 | $21.7B | $1.0B |
负债/权益比FOXAMCS
| Q4 25 | — | 0.35× | ||
| Q3 25 | 0.54× | 0.36× | ||
| Q2 25 | 0.55× | 0.40× | ||
| Q1 25 | 0.62× | 0.45× | ||
| Q4 24 | 0.63× | 0.34× | ||
| Q3 24 | 0.64× | 0.37× | ||
| Q2 24 | 0.67× | 0.39× | ||
| Q1 24 | 0.68× | 0.37× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $-669.0M | $48.8M |
| 自由现金流经营现金流 - 资本支出 | $-791.0M | $26.4M |
| 自由现金流率自由现金流/营收 | -15.3% | 13.6% |
| 资本支出强度资本支出/营收 | 2.4% | 11.6% |
| 现金转化率经营现金流/净利润 | -2.71× | — |
| 过去12个月自由现金流最近4个季度 | $2.3B | $989.0K |
8季度趋势，按日历期对齐
经营现金流FOXAMCS
| Q4 25 | $-669.0M | $48.8M | ||
| Q3 25 | $-130.0M | $39.1M | ||
| Q2 25 | $1.5B | $31.6M | ||
| Q1 25 | $2.0B | $-35.3M | ||
| Q4 24 | $-362.0M | $52.6M | ||
| Q3 24 | $158.0M | $30.5M | ||
| Q2 24 | $899.0M | $36.0M | ||
| Q1 24 | $1.5B | $-15.1M |
自由现金流FOXAMCS
| Q4 25 | $-791.0M | $26.4M | ||
| Q3 25 | $-234.0M | $18.2M | ||
| Q2 25 | $1.4B | $14.7M | ||
| Q1 25 | $1.9B | $-58.3M | ||
| Q4 24 | $-436.0M | $27.1M | ||
| Q3 24 | $94.0M | $12.0M | ||
| Q2 24 | $787.0M | $16.1M | ||
| Q1 24 | $1.4B | $-30.5M |
自由现金流率FOXAMCS
| Q4 25 | -15.3% | 13.6% | ||
| Q3 25 | -6.3% | 8.7% | ||
| Q2 25 | 42.4% | 7.1% | ||
| Q1 25 | 44.4% | -39.2% | ||
| Q4 24 | -8.6% | 14.4% | ||
| Q3 24 | 2.6% | 5.2% | ||
| Q2 24 | 25.5% | 9.2% | ||
| Q1 24 | 40.4% | -22.0% |
资本支出强度FOXAMCS
| Q4 25 | 2.4% | 11.6% | ||
| Q3 25 | 2.8% | 9.9% | ||
| Q2 25 | 3.6% | 8.2% | ||
| Q1 25 | 1.7% | 15.5% | ||
| Q4 24 | 1.5% | 13.5% | ||
| Q3 24 | 1.8% | 7.9% | ||
| Q2 24 | 3.6% | 11.3% | ||
| Q1 24 | 2.4% | 11.1% |
现金转化率FOXAMCS
| Q4 25 | -2.71× | — | ||
| Q3 25 | -0.21× | 2.41× | ||
| Q2 25 | 2.10× | 4.32× | ||
| Q1 25 | 5.69× | — | ||
| Q4 24 | -0.93× | 53.31× | ||
| Q3 24 | 0.19× | 1.31× | ||
| Q2 24 | 2.81× | — | ||
| Q1 24 | 2.10× | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
FOXA
| Television Segment | $2.9B | 57% |
| Distribution | $1.2B | 22% |
| Other | $621.0M | 12% |
| Advertising | $491.0M | 9% |
MCS
| Theatres | $123.1M | 64% |
| Concessions | $51.0M | 26% |
| Food And Beverage | $21.2M | 11% |
