vs
福克斯集团(FOXA)与新闻集团(TRI)财务数据对比。点击上方公司名可切换其他公司
福克斯集团的季度营收约是新闻集团的2.9倍($5.2B vs $1.8B)。新闻集团净利率更高(17.5% vs 4.8%,领先12.8%)。新闻集团同比增速更快(2.6% vs 2.0%)
福克斯集团是美国跨国大众传媒企业,总部位于纽约曼哈顿中城美洲大道1211号,在加州伯班克也设有办公点。公司以威廉·福克斯命名,在特拉华州注册,2019年3月19日从21世纪福克斯分拆而来,承接后者的电视广播、新闻及体育业务,由拉克兰·默多克通过家族信托持有36%投票权实现控股。
新闻集团是美国头部大众传媒及出版企业,总部位于纽约曼哈顿中城美洲大道1211号。2013年6月28日由原新闻集团分拆成立,原集团旗下传媒娱乐资产划归21世纪福克斯,当前业务覆盖数字房产信息、新闻媒体、图书出版、有线电视等领域。
FOXA vs TRI — 直观对比
营收规模更大
FOXA
是对方的2.9倍
$1.8B
营收增速更快
TRI
高出0.5%
2.0%
净利率更高
TRI
高出12.8%
4.8%
损益表 — Q2 2026 vs Q2 2025
| 指标 | ||
|---|---|---|
| 营收 | $5.2B | $1.8B |
| 净利润 | $247.0M | $313.0M |
| 毛利率 | — | — |
| 营业利润率 | 6.2% | 24.4% |
| 净利率 | 4.8% | 17.5% |
| 营收同比 | 2.0% | 2.6% |
| 净利润同比 | -36.3% | -62.8% |
| 每股收益(稀释后) | $0.52 | $0.69 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比,按日历期对齐,财年错位的公司也能正确匹配
营收
FOXA
TRI
| Q4 25 | $5.2B | — | ||
| Q3 25 | $3.7B | — | ||
| Q2 25 | $3.3B | $1.8B | ||
| Q1 25 | $4.4B | — | ||
| Q4 24 | $5.1B | — | ||
| Q3 24 | $3.6B | — | ||
| Q2 24 | $3.1B | $1.7B | ||
| Q1 24 | $3.4B | — |
净利润
FOXA
TRI
| Q4 25 | $247.0M | — | ||
| Q3 25 | $609.0M | — | ||
| Q2 25 | $719.0M | $313.0M | ||
| Q1 25 | $354.0M | — | ||
| Q4 24 | $388.0M | — | ||
| Q3 24 | $832.0M | — | ||
| Q2 24 | $320.0M | $841.0M | ||
| Q1 24 | $704.0M | — |
营业利润率
FOXA
TRI
| Q4 25 | 6.2% | — | ||
| Q3 25 | 21.4% | — | ||
| Q2 25 | 29.2% | 24.4% | ||
| Q1 25 | 10.8% | — | ||
| Q4 24 | 10.1% | — | ||
| Q3 24 | 31.2% | — | ||
| Q2 24 | 14.6% | 23.9% | ||
| Q1 24 | 27.9% | — |
净利率
FOXA
TRI
| Q4 25 | 4.8% | — | ||
| Q3 25 | 16.3% | — | ||
| Q2 25 | 21.9% | 17.5% | ||
| Q1 25 | 8.1% | — | ||
| Q4 24 | 7.6% | — | ||
| Q3 24 | 23.3% | — | ||
| Q2 24 | 10.3% | 48.3% | ||
| Q1 24 | 20.4% | — |
每股收益(稀释后)
FOXA
TRI
| Q4 25 | $0.52 | — | ||
| Q3 25 | $1.32 | — | ||
| Q2 25 | $1.57 | $0.69 | ||
| Q1 25 | $0.75 | — | ||
| Q4 24 | $0.81 | — | ||
| Q3 24 | $1.78 | — | ||
| Q2 24 | $0.68 | $1.86 | ||
| Q1 24 | $1.40 | — |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | ||
|---|---|---|
| 现金及短期投资手头流动性 | — | $664.0M |
| 总债务越低越好 | — | — |
| 股东权益账面价值 | $10.9B | $12.6B |
| 总资产 | $21.5B | $18.0B |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势,按日历期对齐
现金及短期投资
FOXA
TRI
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | $664.0M | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | $1.7B | ||
| Q1 24 | — | — |
总债务
FOXA
TRI
| Q4 25 | — | — | ||
| Q3 25 | $6.6B | — | ||
| Q2 25 | $6.6B | — | ||
| Q1 25 | $7.2B | — | ||
| Q4 24 | $7.2B | — | ||
| Q3 24 | $7.2B | — | ||
| Q2 24 | $7.2B | — | ||
| Q1 24 | $7.2B | — |
股东权益
FOXA
TRI
| Q4 25 | $10.9B | — | ||
| Q3 25 | $12.2B | — | ||
| Q2 25 | $12.0B | $12.6B | ||
| Q1 25 | $11.5B | — | ||
| Q4 24 | $11.5B | — | ||
| Q3 24 | $11.3B | — | ||
| Q2 24 | $10.7B | $11.6B | ||
| Q1 24 | $10.6B | — |
总资产
FOXA
TRI
| Q4 25 | $21.5B | — | ||
| Q3 25 | $22.8B | — | ||
| Q2 25 | $23.2B | $18.0B | ||
| Q1 25 | $23.4B | — | ||
| Q4 24 | $23.0B | — | ||
| Q3 24 | $22.5B | — | ||
| Q2 24 | $22.0B | $18.4B | ||
| Q1 24 | $21.7B | — |
负债/权益比
FOXA
TRI
| Q4 25 | — | — | ||
| Q3 25 | 0.54× | — | ||
| Q2 25 | 0.55× | — | ||
| Q1 25 | 0.62× | — | ||
| Q4 24 | 0.63× | — | ||
| Q3 24 | 0.64× | — | ||
| Q2 24 | 0.67× | — | ||
| Q1 24 | 0.68× | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | ||
|---|---|---|
| 经营现金流最新季度 | $-669.0M | $746.0M |
| 自由现金流经营现金流 - 资本支出 | $-791.0M | — |
| 自由现金流率自由现金流/营收 | -15.3% | — |
| 资本支出强度资本支出/营收 | 2.4% | — |
| 现金转化率经营现金流/净利润 | -2.71× | 2.38× |
| 过去12个月自由现金流最近4个季度 | $2.3B | — |
8季度趋势,按日历期对齐
经营现金流
FOXA
TRI
| Q4 25 | $-669.0M | — | ||
| Q3 25 | $-130.0M | — | ||
| Q2 25 | $1.5B | $746.0M | ||
| Q1 25 | $2.0B | — | ||
| Q4 24 | $-362.0M | — | ||
| Q3 24 | $158.0M | — | ||
| Q2 24 | $899.0M | $705.0M | ||
| Q1 24 | $1.5B | — |
自由现金流
FOXA
TRI
| Q4 25 | $-791.0M | — | ||
| Q3 25 | $-234.0M | — | ||
| Q2 25 | $1.4B | — | ||
| Q1 25 | $1.9B | — | ||
| Q4 24 | $-436.0M | — | ||
| Q3 24 | $94.0M | — | ||
| Q2 24 | $787.0M | — | ||
| Q1 24 | $1.4B | — |
自由现金流率
FOXA
TRI
| Q4 25 | -15.3% | — | ||
| Q3 25 | -6.3% | — | ||
| Q2 25 | 42.4% | — | ||
| Q1 25 | 44.4% | — | ||
| Q4 24 | -8.6% | — | ||
| Q3 24 | 2.6% | — | ||
| Q2 24 | 25.5% | — | ||
| Q1 24 | 40.4% | — |
资本支出强度
FOXA
TRI
| Q4 25 | 2.4% | — | ||
| Q3 25 | 2.8% | — | ||
| Q2 25 | 3.6% | — | ||
| Q1 25 | 1.7% | — | ||
| Q4 24 | 1.5% | — | ||
| Q3 24 | 1.8% | — | ||
| Q2 24 | 3.6% | — | ||
| Q1 24 | 2.4% | — |
现金转化率
FOXA
TRI
| Q4 25 | -2.71× | — | ||
| Q3 25 | -0.21× | — | ||
| Q2 25 | 2.10× | 2.38× | ||
| Q1 25 | 5.69× | — | ||
| Q4 24 | -0.93× | — | ||
| Q3 24 | 0.19× | — | ||
| Q2 24 | 2.81× | 0.84× | ||
| Q1 24 | 2.10× | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
FOXA
| Television Segment | $2.9B | 57% |
| Distribution | $1.2B | 22% |
| Other | $621.0M | 12% |
| Advertising | $491.0M | 9% |
TRI
暂无分部数据