vs
福克斯集团（FOXA）与WEBTOON Entertainment Inc.（WBTN）财务数据对比。点击上方公司名可切换其他公司
福克斯集团的季度营收约是WEBTOON Entertainment Inc.的15.7倍（$5.2B vs $330.7M）。福克斯集团净利率更高（4.8% vs -93.0%，领先97.8%）。WEBTOON Entertainment Inc.自由现金流更多（$7.0M vs $-791.0M）
福克斯集团是美国跨国大众传媒企业，总部位于纽约曼哈顿中城美洲大道1211号，在加州伯班克也设有办公点。公司以威廉·福克斯命名，在特拉华州注册，2019年3月19日从21世纪福克斯分拆而来，承接后者的电视广播、新闻及体育业务，由拉克兰·默多克通过家族信托持有36%投票权实现控股。
WEBTOON Entertainment Inc.运营的WEBTOON是由NAVER公司2004年推出的韩美共享网络漫画平台，提供网络漫画及短篇数字漫画内容刊载服务。平台由NAVER及NAVER与软银集团合资的LY集团共同控股，总部位于美国洛杉矶，用户可通过Webtoons.com官网及安卓、iOS端移动应用免费访问使用。
FOXA vs WBTN — 直观对比
营收规模更大
FOXA
是对方的15.7倍
$330.7M
净利率更高
FOXA
高出97.8%
-93.0%
自由现金流更多
WBTN
多$798.0M
$-791.0M
损益表 — Q2 2026 vs Q4 2025
| 指标 | | |
|---|---|---|
| 营收 | $5.2B | $330.7M |
| 净利润 | $247.0M | $-307.6M |
| 毛利率 | — | 24.3% |
| 营业利润率 | 6.2% | -4.0% |
| 净利率 | 4.8% | -93.0% |
| 营收同比 | 2.0% | — |
| 净利润同比 | -36.3% | — |
| 每股收益（稀释后） | $0.52 | $-2.37 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收FOXAWBTN
| Q4 25 | $5.2B | $330.7M | ||
| Q3 25 | $3.7B | $378.0M | ||
| Q2 25 | $3.3B | $348.3M | ||
| Q1 25 | $4.4B | $325.7M | ||
| Q4 24 | $5.1B | — | ||
| Q3 24 | $3.6B | $347.9M | ||
| Q2 24 | $3.1B | $321.0M | ||
| Q1 24 | $3.4B | — |
净利润FOXAWBTN
| Q4 25 | $247.0M | $-307.6M | ||
| Q3 25 | $609.0M | $-11.6M | ||
| Q2 25 | $719.0M | $-4.3M | ||
| Q1 25 | $354.0M | $-22.4M | ||
| Q4 24 | $388.0M | — | ||
| Q3 24 | $832.0M | $19.8M | ||
| Q2 24 | $320.0M | $-76.9M | ||
| Q1 24 | $704.0M | — |
毛利率FOXAWBTN
| Q4 25 | — | 24.3% | ||
| Q3 25 | — | 21.9% | ||
| Q2 25 | — | 25.1% | ||
| Q1 25 | — | 22.0% | ||
| Q4 24 | — | — | ||
| Q3 24 | — | 26.3% | ||
| Q2 24 | — | 25.9% | ||
| Q1 24 | — | — |
营业利润率FOXAWBTN
| Q4 25 | 6.2% | -4.0% | ||
| Q3 25 | 21.4% | -3.9% | ||
| Q2 25 | 29.2% | -2.5% | ||
| Q1 25 | 10.8% | -8.2% | ||
| Q4 24 | 10.1% | — | ||
| Q3 24 | 31.2% | -2.3% | ||
| Q2 24 | 14.6% | -24.6% | ||
| Q1 24 | 27.9% | — |
净利率FOXAWBTN
| Q4 25 | 4.8% | -93.0% | ||
| Q3 25 | 16.3% | -3.1% | ||
| Q2 25 | 21.9% | -1.2% | ||
| Q1 25 | 8.1% | -6.9% | ||
| Q4 24 | 7.6% | — | ||
| Q3 24 | 23.3% | 5.7% | ||
| Q2 24 | 10.3% | -24.0% | ||
| Q1 24 | 20.4% | — |
每股收益（稀释后）FOXAWBTN
| Q4 25 | $0.52 | $-2.37 | ||
| Q3 25 | $1.32 | $-0.09 | ||
| Q2 25 | $1.57 | $-0.03 | ||
| Q1 25 | $0.75 | $-0.17 | ||
| Q4 24 | $0.81 | — | ||
| Q3 24 | $1.78 | $0.15 | ||
| Q2 24 | $0.68 | $-0.70 | ||
| Q1 24 | $1.40 | — |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | — | $581.8M |
| 总债务越低越好 | — | — |
| 股东权益账面价值 | $10.9B | $1.2B |
| 总资产 | $21.5B | $1.6B |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势，按日历期对齐
现金及短期投资FOXAWBTN
| Q4 25 | — | $581.8M | ||
| Q3 25 | — | $584.6M | ||
| Q2 25 | — | $581.5M | ||
| Q1 25 | — | $550.1M | ||
| Q4 24 | — | — | ||
| Q3 24 | — | $585.5M | ||
| Q2 24 | — | $572.3M | ||
| Q1 24 | — | — |
总债务FOXAWBTN
| Q4 25 | — | — | ||
| Q3 25 | $6.6B | — | ||
| Q2 25 | $6.6B | — | ||
| Q1 25 | $7.2B | — | ||
| Q4 24 | $7.2B | — | ||
| Q3 24 | $7.2B | — | ||
| Q2 24 | $7.2B | — | ||
| Q1 24 | $7.2B | — |
股东权益FOXAWBTN
| Q4 25 | $10.9B | $1.2B | ||
| Q3 25 | $12.2B | $1.5B | ||
| Q2 25 | $12.0B | $1.5B | ||
| Q1 25 | $11.5B | $1.5B | ||
| Q4 24 | $11.5B | — | ||
| Q3 24 | $11.3B | $1.6B | ||
| Q2 24 | $10.7B | $1.5B | ||
| Q1 24 | $10.6B | — |
总资产FOXAWBTN
| Q4 25 | $21.5B | $1.6B | ||
| Q3 25 | $22.8B | $2.0B | ||
| Q2 25 | $23.2B | $2.0B | ||
| Q1 25 | $23.4B | $1.9B | ||
| Q4 24 | $23.0B | — | ||
| Q3 24 | $22.5B | $2.1B | ||
| Q2 24 | $22.0B | $2.0B | ||
| Q1 24 | $21.7B | — |
负债/权益比FOXAWBTN
| Q4 25 | — | — | ||
| Q3 25 | 0.54× | — | ||
| Q2 25 | 0.55× | — | ||
| Q1 25 | 0.62× | — | ||
| Q4 24 | 0.63× | — | ||
| Q3 24 | 0.64× | — | ||
| Q2 24 | 0.67× | — | ||
| Q1 24 | 0.68× | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $-669.0M | $7.6M |
| 自由现金流经营现金流 - 资本支出 | $-791.0M | $7.0M |
| 自由现金流率自由现金流/营收 | -15.3% | 2.1% |
| 资本支出强度资本支出/营收 | 2.4% | 0.2% |
| 现金转化率经营现金流/净利润 | -2.71× | — |
| 过去12个月自由现金流最近4个季度 | $2.3B | $3.6M |
8季度趋势，按日历期对齐
经营现金流FOXAWBTN
| Q4 25 | $-669.0M | $7.6M | ||
| Q3 25 | $-130.0M | $16.5M | ||
| Q2 25 | $1.5B | $5.7M | ||
| Q1 25 | $2.0B | $-18.7M | ||
| Q4 24 | $-362.0M | — | ||
| Q3 24 | $158.0M | $4.1M | ||
| Q2 24 | $899.0M | — | ||
| Q1 24 | $1.5B | — |
自由现金流FOXAWBTN
| Q4 25 | $-791.0M | $7.0M | ||
| Q3 25 | $-234.0M | $11.8M | ||
| Q2 25 | $1.4B | $3.9M | ||
| Q1 25 | $1.9B | $-19.2M | ||
| Q4 24 | $-436.0M | — | ||
| Q3 24 | $94.0M | $3.5M | ||
| Q2 24 | $787.0M | — | ||
| Q1 24 | $1.4B | — |
自由现金流率FOXAWBTN
| Q4 25 | -15.3% | 2.1% | ||
| Q3 25 | -6.3% | 3.1% | ||
| Q2 25 | 42.4% | 1.1% | ||
| Q1 25 | 44.4% | -5.9% | ||
| Q4 24 | -8.6% | — | ||
| Q3 24 | 2.6% | 1.0% | ||
| Q2 24 | 25.5% | — | ||
| Q1 24 | 40.4% | — |
资本支出强度FOXAWBTN
| Q4 25 | 2.4% | 0.2% | ||
| Q3 25 | 2.8% | 1.2% | ||
| Q2 25 | 3.6% | 0.5% | ||
| Q1 25 | 1.7% | 0.2% | ||
| Q4 24 | 1.5% | — | ||
| Q3 24 | 1.8% | 0.2% | ||
| Q2 24 | 3.6% | — | ||
| Q1 24 | 2.4% | — |
现金转化率FOXAWBTN
| Q4 25 | -2.71× | — | ||
| Q3 25 | -0.21× | — | ||
| Q2 25 | 2.10× | — | ||
| Q1 25 | 5.69× | — | ||
| Q4 24 | -0.93× | — | ||
| Q3 24 | 0.19× | 0.21× | ||
| Q2 24 | 2.81× | — | ||
| Q1 24 | 2.10× | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
FOXA
| Television Segment | $2.9B | 57% |
| Distribution | $1.2B | 22% |
| Other | $621.0M | 12% |
| Advertising | $491.0M | 9% |
WBTN
| Other | $158.3M | 48% |
| KR | $125.7M | 38% |
| IP Adaptations | $25.4M | 8% |
| Related Party | $21.3M | 6% |
