vs
FOX FACTORY HOLDING CORP（FOXF）与Gaming & Leisure Properties, Inc.（GLPI）财务数据对比。点击上方公司名可切换其他公司
Gaming & Leisure Properties, Inc.的季度营收约是FOX FACTORY HOLDING CORP的1.2倍（$420.0M vs $361.1M），Gaming & Leisure Properties, Inc.同比增速更快（6.3% vs 2.3%），过去两年Gaming & Leisure Properties, Inc.的营收复合增速更高（5.0% vs 1.8%）
福克斯工厂控股公司是一家美国企业，旗下最知名的产品为Fox Racing Shox品牌的越野赛车减震悬挂部件，该品牌在越野改装和赛车领域拥有较高知名度，深受越野运动爱好者与专业赛车队伍的认可。
博彩与休闲地产公司（GLPI）是一家专注于赌场物业的房地产投资信托（REIT），总部位于宾夕法尼亚州怀奥米辛。公司于2013年11月从宾州国民娱乐分拆成立，目前持有62处赌场物业，全部对外出租给其他企业运营。
FOXF vs GLPI — 直观对比
营收规模更大
GLPI
是对方的1.2倍
$361.1M
营收增速更快
GLPI
高出3.9%
2.3%
两年增速更快
GLPI
近两年复合增速
1.8%
损益表 — Q4 FY2027 vs Q1 FY2026
| 指标 | | |
|---|---|---|
| 营收 | $361.1M | $420.0M |
| 净利润 | — | $239.4M |
| 毛利率 | 28.3% | — |
| 营业利润率 | -13.0% | 79.4% |
| 净利率 | — | 57.0% |
| 营收同比 | 2.3% | 6.3% |
| 净利润同比 | — | 40.5% |
| 每股收益（稀释后） | $-6.86 | — |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收FOXFGLPI
| Q4 26 | $361.1M | — | ||
| Q1 26 | $368.7M | $420.0M | ||
| Q4 25 | $376.4M | $407.0M | ||
| Q3 25 | $374.9M | $397.6M | ||
| Q2 25 | $355.0M | $394.9M | ||
| Q1 25 | $352.8M | $395.2M | ||
| Q4 24 | — | $389.6M | ||
| Q3 24 | $359.1M | $385.3M |
净利润FOXFGLPI
| Q4 26 | — | — | ||
| Q1 26 | $-15.0M | $239.4M | ||
| Q4 25 | $-634.0K | $275.4M | ||
| Q3 25 | $2.7M | $241.2M | ||
| Q2 25 | $-259.7M | $151.4M | ||
| Q1 25 | $-141.0K | $165.2M | ||
| Q4 24 | — | $223.6M | ||
| Q3 24 | $4.8M | $184.7M |
毛利率FOXFGLPI
| Q4 26 | 28.3% | — | ||
| Q1 26 | 28.9% | — | ||
| Q4 25 | 30.4% | — | ||
| Q3 25 | 31.2% | — | ||
| Q2 25 | 30.9% | — | ||
| Q1 25 | 28.9% | — | ||
| Q4 24 | — | — | ||
| Q3 24 | 29.9% | — |
营业利润率FOXFGLPI
| Q4 26 | -13.0% | — | ||
| Q1 26 | 72.8% | 79.4% | ||
| Q4 25 | 4.0% | 89.3% | ||
| Q3 25 | 4.9% | 84.8% | ||
| Q2 25 | -70.6% | 61.3% | ||
| Q1 25 | 3.2% | 65.5% | ||
| Q4 24 | — | 79.1% | ||
| Q3 24 | 5.2% | 70.4% |
净利率FOXFGLPI
| Q4 26 | — | — | ||
| Q1 26 | -4.1% | 57.0% | ||
| Q4 25 | -0.2% | 67.6% | ||
| Q3 25 | 0.7% | 60.7% | ||
| Q2 25 | -73.1% | 38.4% | ||
| Q1 25 | -0.0% | 41.8% | ||
| Q4 24 | — | 57.4% | ||
| Q3 24 | 1.3% | 47.9% |
每股收益（稀释后）FOXFGLPI
| Q4 26 | $-6.86 | — | ||
| Q1 26 | $-0.36 | — | ||
| Q4 25 | $-0.02 | $0.96 | ||
| Q3 25 | $0.07 | $0.85 | ||
| Q2 25 | $-6.23 | $0.54 | ||
| Q1 25 | $0.00 | $0.60 | ||
| Q4 24 | — | $0.79 | ||
| Q3 24 | $0.11 | $0.67 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $58.0M | $274.5M |
| 总债务越低越好 | $26.9M | — |
| 股东权益账面价值 | $670.2M | $5.0B |
| 总资产 | $1.7B | $13.8B |
| 负债/权益比越低杠杆越低 | 0.04× | — |
8季度趋势，按日历期对齐
现金及短期投资FOXFGLPI
| Q4 26 | $58.0M | — | ||
| Q1 26 | $53.9M | $274.5M | ||
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | $71.7M | — | ||
| Q4 24 | — | $560.8M | ||
| Q3 24 | — | $560.8M |
总债务FOXFGLPI
| Q4 26 | $26.9M | — | ||
| Q1 26 | $26.9M | — | ||
| Q4 25 | $536.7M | $7.2B | ||
| Q3 25 | $541.8M | $7.2B | ||
| Q2 25 | $546.9M | $6.9B | ||
| Q1 25 | $552.1M | $6.9B | ||
| Q4 24 | — | $7.7B | ||
| Q3 24 | $558.4M | $7.4B |
股东权益FOXFGLPI
| Q4 26 | $670.2M | — | ||
| Q1 26 | $658.8M | $5.0B | ||
| Q4 25 | $956.0M | $4.6B | ||
| Q3 25 | $958.7M | $4.6B | ||
| Q2 25 | $939.9M | $4.6B | ||
| Q1 25 | $1.2B | $4.2B | ||
| Q4 24 | — | $4.3B | ||
| Q3 24 | $1.2B | $4.3B |
总资产FOXFGLPI
| Q4 26 | $1.7B | — | ||
| Q1 26 | $1.7B | $13.8B | ||
| Q4 25 | $2.0B | $12.9B | ||
| Q3 25 | $2.0B | $12.8B | ||
| Q2 25 | $1.9B | $12.5B | ||
| Q1 25 | $2.2B | $12.1B | ||
| Q4 24 | — | $13.1B | ||
| Q3 24 | $2.3B | $12.7B |
负债/权益比FOXFGLPI
| Q4 26 | 0.04× | — | ||
| Q1 26 | 0.04× | — | ||
| Q4 25 | 0.56× | 1.56× | ||
| Q3 25 | 0.57× | 1.57× | ||
| Q2 25 | 0.58× | 1.51× | ||
| Q1 25 | 0.46× | 1.63× | ||
| Q4 24 | — | 1.81× | ||
| Q3 24 | 0.47× | 1.74× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $60.9M | — |
| 自由现金流经营现金流 - 资本支出 | — | — |
| 自由现金流率自由现金流/营收 | — | — |
| 资本支出强度资本支出/营收 | — | — |
| 现金转化率经营现金流/净利润 | — | — |
| 过去12个月自由现金流最近4个季度 | — | — |
8季度趋势，按日历期对齐
经营现金流FOXFGLPI
| Q4 26 | $60.9M | — | ||
| Q1 26 | — | — | ||
| Q4 25 | $5.3M | $1.1B | ||
| Q3 25 | $36.8M | $240.3M | ||
| Q2 25 | $680.0K | $293.4M | ||
| Q1 25 | $81.7M | $252.5M | ||
| Q4 24 | — | $1.1B | ||
| Q3 24 | $14.1M | $270.4M |
自由现金流FOXFGLPI
| Q4 26 | — | — | ||
| Q1 26 | — | — | ||
| Q4 25 | $-2.5M | — | ||
| Q3 25 | $24.6M | $183.0M | ||
| Q2 25 | $-6.5M | $272.3M | ||
| Q1 25 | $69.8M | $239.6M | ||
| Q4 24 | — | $1.1B | ||
| Q3 24 | $3.2M | $261.5M |
自由现金流率FOXFGLPI
| Q4 26 | — | — | ||
| Q1 26 | — | — | ||
| Q4 25 | -0.7% | — | ||
| Q3 25 | 6.6% | 46.0% | ||
| Q2 25 | -1.8% | 69.0% | ||
| Q1 25 | 19.8% | 60.6% | ||
| Q4 24 | — | 275.3% | ||
| Q3 24 | 0.9% | 67.9% |
资本支出强度FOXFGLPI
| Q4 26 | — | — | ||
| Q1 26 | — | — | ||
| Q4 25 | 2.1% | — | ||
| Q3 25 | 3.3% | 14.4% | ||
| Q2 25 | 2.0% | 5.3% | ||
| Q1 25 | 3.4% | 3.3% | ||
| Q4 24 | — | 0.0% | ||
| Q3 24 | 3.0% | 2.3% |
现金转化率FOXFGLPI
| Q4 26 | — | — | ||
| Q1 26 | — | — | ||
| Q4 25 | — | 4.10× | ||
| Q3 25 | 13.41× | 1.00× | ||
| Q2 25 | — | 1.94× | ||
| Q1 25 | — | 1.53× | ||
| Q4 24 | — | 4.80× | ||
| Q3 24 | 2.94× | 1.46× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
FOXF
| Aftermarket Applications Group | $126.2M | 35% |
| Specialty Sports Group | $118.2M | 33% |
| Powered Vehicles Group | $116.7M | 32% |
GLPI
暂无分部数据
