vs
FOX FACTORY HOLDING CORP（FOXF）与世纪互联（VNET）财务数据对比。点击上方公司名可切换其他公司
FOX FACTORY HOLDING CORP的季度营收约是世纪互联的1.0倍（$376.4M vs $362.7M），FOX FACTORY HOLDING CORP净利率更高（-0.2% vs -10.7%，领先10.5%），FOX FACTORY HOLDING CORP自由现金流更多（$-2.5M vs $-193.1M），过去两年世纪互联的营收复合增速更高（17.4% vs 6.4%）
福克斯工厂控股公司是一家美国企业，旗下最知名的产品为Fox Racing Shox品牌的越野赛车减震悬挂部件，该品牌在越野改装和赛车领域拥有较高知名度，深受越野运动爱好者与专业赛车队伍的认可。
VNET Group即世纪互联，是中国领先的第三方中立数据中心服务商，提供机柜托管、云基础设施、混合云部署及网络管理等解决方案，服务覆盖科技、金融、零售等多领域企业客户，为企业数字化运营提供稳定的算力与网络支撑。
FOXF vs VNET — 直观对比
营收规模更大
FOXF
是对方的1.0倍
$362.7M
净利率更高
FOXF
高出10.5%
-10.7%
自由现金流更多
FOXF
多$190.6M
$-193.1M
两年增速更快
VNET
近两年复合增速
6.4%
损益表 — Q3 FY2025 vs Q3 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $376.4M | $362.7M |
| 净利润 | $-634.0K | $-38.7M |
| 毛利率 | 30.4% | 20.9% |
| 营业利润率 | 4.0% | 0.5% |
| 净利率 | -0.2% | -10.7% |
| 营收同比 | 4.8% | — |
| 净利润同比 | -113.3% | — |
| 每股收益（稀释后） | $-0.02 | — |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收FOXFVNET
| Q4 25 | $376.4M | — | ||
| Q3 25 | $374.9M | $362.7M | ||
| Q2 25 | $355.0M | — | ||
| Q1 25 | $352.8M | $309.5M | ||
| Q3 24 | $359.1M | $302.2M | ||
| Q2 24 | $348.5M | $274.4M | ||
| Q1 24 | $333.5M | $262.9M | ||
| Q4 23 | $332.5M | — |
净利润FOXFVNET
| Q4 25 | $-634.0K | — | ||
| Q3 25 | $2.7M | $-38.7M | ||
| Q2 25 | $-259.7M | — | ||
| Q1 25 | $-141.0K | $-2.4M | ||
| Q3 24 | $4.8M | $-2.1M | ||
| Q2 24 | $5.4M | $-1.1M | ||
| Q1 24 | $-3.5M | $-22.0M | ||
| Q4 23 | $4.1M | — |
毛利率FOXFVNET
| Q4 25 | 30.4% | — | ||
| Q3 25 | 31.2% | 20.9% | ||
| Q2 25 | 30.9% | — | ||
| Q1 25 | 28.9% | 25.2% | ||
| Q3 24 | 29.9% | 23.2% | ||
| Q2 24 | 31.8% | 21.3% | ||
| Q1 24 | 30.9% | 21.6% | ||
| Q4 23 | 27.7% | — |
营业利润率FOXFVNET
| Q4 25 | 4.0% | — | ||
| Q3 25 | 4.9% | 0.5% | ||
| Q2 25 | -70.6% | — | ||
| Q1 25 | 3.2% | 0.1% | ||
| Q3 24 | 5.2% | 24.5% | ||
| Q2 24 | 5.3% | 0.2% | ||
| Q1 24 | 2.7% | 0.2% | ||
| Q4 23 | 3.4% | — |
净利率FOXFVNET
| Q4 25 | -0.2% | — | ||
| Q3 25 | 0.7% | -10.7% | ||
| Q2 25 | -73.1% | — | ||
| Q1 25 | -0.0% | -0.8% | ||
| Q3 24 | 1.3% | -0.7% | ||
| Q2 24 | 1.6% | -0.4% | ||
| Q1 24 | -1.0% | -8.4% | ||
| Q4 23 | 1.2% | — |
每股收益（稀释后）FOXFVNET
| Q4 25 | $-0.02 | — | ||
| Q3 25 | $0.07 | — | ||
| Q2 25 | $-6.23 | — | ||
| Q1 25 | $0.00 | — | ||
| Q3 24 | $0.11 | — | ||
| Q2 24 | $0.13 | — | ||
| Q1 24 | $-0.08 | — | ||
| Q4 23 | $0.10 | — |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | — | $492.1M |
| 总债务越低越好 | $536.7M | — |
| 股东权益账面价值 | $956.0M | $890.8M |
| 总资产 | $2.0B | $6.1B |
| 负债/权益比越低杠杆越低 | 0.56× | — |
8季度趋势，按日历期对齐
现金及短期投资FOXFVNET
| Q4 25 | — | — | ||
| Q3 25 | — | $492.1M | ||
| Q2 25 | — | — | ||
| Q1 25 | $71.7M | $544.3M | ||
| Q3 24 | — | $219.5M | ||
| Q2 24 | — | $247.2M | ||
| Q1 24 | — | $246.9M | ||
| Q4 23 | $83.6M | — |
总债务FOXFVNET
| Q4 25 | $536.7M | — | ||
| Q3 25 | $541.8M | — | ||
| Q2 25 | $546.9M | — | ||
| Q1 25 | $552.1M | — | ||
| Q3 24 | $558.4M | $1.2B | ||
| Q2 24 | $564.1M | — | ||
| Q1 24 | $370.4M | — | ||
| Q4 23 | $373.5M | — |
股东权益FOXFVNET
| Q4 25 | $956.0M | — | ||
| Q3 25 | $958.7M | $890.8M | ||
| Q2 25 | $939.9M | — | ||
| Q1 25 | $1.2B | $927.8M | ||
| Q3 24 | $1.2B | $902.9M | ||
| Q2 24 | $1.2B | $900.6M | ||
| Q1 24 | $1.2B | $895.1M | ||
| Q4 23 | $1.2B | — |
总资产FOXFVNET
| Q4 25 | $2.0B | — | ||
| Q3 25 | $2.0B | $6.1B | ||
| Q2 25 | $1.9B | — | ||
| Q1 25 | $2.2B | $5.4B | ||
| Q3 24 | $2.3B | $4.3B | ||
| Q2 24 | $2.3B | $4.0B | ||
| Q1 24 | $2.2B | $3.9B | ||
| Q4 23 | $2.2B | — |
负债/权益比FOXFVNET
| Q4 25 | 0.56× | — | ||
| Q3 25 | 0.57× | — | ||
| Q2 25 | 0.58× | — | ||
| Q1 25 | 0.46× | — | ||
| Q3 24 | 0.47× | 1.28× | ||
| Q2 24 | 0.47× | — | ||
| Q1 24 | 0.31× | — | ||
| Q4 23 | 0.31× | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $5.3M | $113.8M |
| 自由现金流经营现金流 - 资本支出 | $-2.5M | $-193.1M |
| 自由现金流率自由现金流/营收 | -0.7% | -53.2% |
| 资本支出强度资本支出/营收 | 2.1% | 84.6% |
| 现金转化率经营现金流/净利润 | — | — |
| 过去12个月自由现金流最近4个季度 | $85.4M | $-589.7M |
8季度趋势，按日历期对齐
经营现金流FOXFVNET
| Q4 25 | $5.3M | — | ||
| Q3 25 | $36.8M | $113.8M | ||
| Q2 25 | $680.0K | — | ||
| Q1 25 | $81.7M | $27.0M | ||
| Q3 24 | $14.1M | $108.3M | ||
| Q2 24 | $26.7M | $55.8M | ||
| Q1 24 | $9.4M | $37.1M | ||
| Q4 23 | $52.1M | — |
自由现金流FOXFVNET
| Q4 25 | $-2.5M | — | ||
| Q3 25 | $24.6M | $-193.1M | ||
| Q2 25 | $-6.5M | — | ||
| Q1 25 | $69.8M | $-220.0M | ||
| Q3 24 | $3.2M | $-95.0M | ||
| Q2 24 | $15.4M | $-81.6M | ||
| Q1 24 | $-555.0K | $-102.2M | ||
| Q4 23 | $37.3M | — |
自由现金流率FOXFVNET
| Q4 25 | -0.7% | — | ||
| Q3 25 | 6.6% | -53.2% | ||
| Q2 25 | -1.8% | — | ||
| Q1 25 | 19.8% | -71.1% | ||
| Q3 24 | 0.9% | -31.4% | ||
| Q2 24 | 4.4% | -29.8% | ||
| Q1 24 | -0.2% | -38.9% | ||
| Q4 23 | 11.2% | — |
资本支出强度FOXFVNET
| Q4 25 | 2.1% | — | ||
| Q3 25 | 3.3% | 84.6% | ||
| Q2 25 | 2.0% | — | ||
| Q1 25 | 3.4% | 79.8% | ||
| Q3 24 | 3.0% | 67.3% | ||
| Q2 24 | 3.2% | 50.1% | ||
| Q1 24 | 3.0% | 53.0% | ||
| Q4 23 | 4.5% | — |
现金转化率FOXFVNET
| Q4 25 | — | — | ||
| Q3 25 | 13.41× | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q3 24 | 2.94× | — | ||
| Q2 24 | 4.94× | — | ||
| Q1 24 | — | — | ||
| Q4 23 | 12.85× | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
FOXF
| Specialty Sports Group | $132.7M | 35% |
| Powered Vehicles Group | $125.9M | 33% |
| Aftermarket Applications Group | $117.8M | 31% |
VNET
暂无分部数据
