vs
Farmland Partners Inc.（FPI）与SUTRO BIOPHARMA, INC.（STRO）财务数据对比。点击上方公司名可切换其他公司
Farmland Partners Inc.的季度营收约是SUTRO BIOPHARMA, INC.的1.8倍（$20.7M vs $11.6M），Farmland Partners Inc.同比增速更快（-3.5% vs -21.4%），过去两年Farmland Partners Inc.的营收复合增速更高（31.4% vs -5.4%）
农场土地工业曾是北美规模最大的农业合作社，在2002年至2004年间完成了全部资产出售。在其74年的经营历史中，该合作社作为多元化综合型机构为农户会员提供服务，在北美本土及全球农业市场都发挥过重要作用。
Sutro Biopharma是一家上市生物科技公司，总部位于加州南旧金山，专注于临床阶段药物的研发、开发与生产。公司依托自主专有的无细胞蛋白质合成平台，结合蛋白质工程与理性设计技术开发肿瘤治疗药物。公司2003年成立时名为Fundamental Applied Biology，2009年改用现名。
FPI vs STRO — 直观对比
营收规模更大
FPI
是对方的1.8倍
$11.6M
营收增速更快
FPI
高出17.8%
-21.4%
两年增速更快
FPI
近两年复合增速
-5.4%
损益表 — Q4 FY2025 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $20.7M | $11.6M |
| 净利润 | $21.4M | — |
| 毛利率 | — | — |
| 营业利润率 | — | — |
| 净利率 | 103.4% | — |
| 营收同比 | -3.5% | -21.4% |
| 净利润同比 | -63.5% | 35.4% |
| 每股收益（稀释后） | $0.44 | — |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收FPISTRO
| Q4 25 | $20.7M | $11.6M | ||
| Q3 25 | $11.3M | $9.7M | ||
| Q2 25 | $10.0M | $63.7M | ||
| Q1 25 | $10.3M | $17.4M | ||
| Q4 24 | $21.5M | $14.8M | ||
| Q3 24 | $13.3M | $8.5M | ||
| Q2 24 | $11.4M | $25.7M | ||
| Q1 24 | $12.0M | $13.0M |
净利润FPISTRO
| Q4 25 | $21.4M | — | ||
| Q3 25 | $483.0K | $-56.9M | ||
| Q2 25 | $7.6M | $-11.5M | ||
| Q1 25 | $2.0M | $-76.0M | ||
| Q4 24 | $58.7M | $-72.4M | ||
| Q3 24 | $1.8M | $-48.8M | ||
| Q2 24 | $-2.0M | $-48.0M | ||
| Q1 24 | $1.4M | $-58.2M |
营业利润率FPISTRO
| Q4 25 | — | — | ||
| Q3 25 | 4.3% | -499.9% | ||
| Q2 25 | 78.2% | -5.2% | ||
| Q1 25 | 20.6% | -393.8% | ||
| Q4 24 | — | -440.7% | ||
| Q3 24 | 13.9% | -797.2% | ||
| Q2 24 | -17.9% | -189.4% | ||
| Q1 24 | 11.9% | -435.0% |
净利率FPISTRO
| Q4 25 | 103.4% | — | ||
| Q3 25 | 4.3% | -586.6% | ||
| Q2 25 | 76.3% | -18.0% | ||
| Q1 25 | 19.9% | -436.6% | ||
| Q4 24 | 273.6% | -489.2% | ||
| Q3 24 | 13.5% | -572.6% | ||
| Q2 24 | -17.5% | -186.8% | ||
| Q1 24 | 11.5% | -447.5% |
每股收益（稀释后）FPISTRO
| Q4 25 | $0.44 | — | ||
| Q3 25 | $0.00 | $-0.67 | ||
| Q2 25 | $0.14 | $-0.14 | ||
| Q1 25 | $0.03 | $-0.91 | ||
| Q4 24 | $1.09 | $-27.63 | ||
| Q3 24 | $0.02 | $-0.59 | ||
| Q2 24 | $-0.06 | $-0.59 | ||
| Q1 24 | $0.01 | $-0.59 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | — | $141.4M |
| 总债务越低越好 | $161.6M | — |
| 股东权益账面价值 | $467.4M | $-132.5M |
| 总资产 | $719.1M | $173.8M |
| 负债/权益比越低杠杆越低 | 0.35× | — |
8季度趋势，按日历期对齐
现金及短期投资FPISTRO
| Q4 25 | — | $141.4M | ||
| Q3 25 | — | $167.6M | ||
| Q2 25 | — | $205.1M | ||
| Q1 25 | — | $249.0M | ||
| Q4 24 | — | $316.9M | ||
| Q3 24 | — | $388.3M | ||
| Q2 24 | — | $375.6M | ||
| Q1 24 | — | $267.6M |
总债务FPISTRO
| Q4 25 | $161.6M | — | ||
| Q3 25 | $170.4M | — | ||
| Q2 25 | $193.4M | — | ||
| Q1 25 | $202.6M | — | ||
| Q4 24 | $204.6M | — | ||
| Q3 24 | $394.0M | — | ||
| Q2 24 | $393.0M | — | ||
| Q1 24 | $383.0M | — |
股东权益FPISTRO
| Q4 25 | $467.4M | $-132.5M | ||
| Q3 25 | $457.3M | $-87.3M | ||
| Q2 25 | $473.5M | $-32.1M | ||
| Q1 25 | $492.2M | $-25.8M | ||
| Q4 24 | $494.6M | $44.6M | ||
| Q3 24 | $519.4M | $111.2M | ||
| Q2 24 | $521.5M | $152.2M | ||
| Q1 24 | $526.7M | $98.0M |
总资产FPISTRO
| Q4 25 | $719.1M | $173.8M | ||
| Q3 25 | $738.5M | $209.7M | ||
| Q2 25 | $776.7M | $262.4M | ||
| Q1 25 | $810.5M | $321.4M | ||
| Q4 24 | $869.6M | $387.2M | ||
| Q3 24 | $1.0B | $451.8M | ||
| Q2 24 | $1.0B | $489.0M | ||
| Q1 24 | $1.0B | $403.4M |
负债/权益比FPISTRO
| Q4 25 | 0.35× | — | ||
| Q3 25 | 0.37× | — | ||
| Q2 25 | 0.41× | — | ||
| Q1 25 | 0.41× | — | ||
| Q4 24 | 0.41× | — | ||
| Q3 24 | 0.76× | — | ||
| Q2 24 | 0.75× | — | ||
| Q1 24 | 0.73× | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $17.4M | $-177.2M |
| 自由现金流经营现金流 - 资本支出 | — | — |
| 自由现金流率自由现金流/营收 | — | — |
| 资本支出强度资本支出/营收 | — | — |
| 现金转化率经营现金流/净利润 | 0.81× | — |
| 过去12个月自由现金流最近4个季度 | — | — |
8季度趋势，按日历期对齐
经营现金流FPISTRO
| Q4 25 | $17.4M | $-177.2M | ||
| Q3 25 | $-2.0M | $-38.2M | ||
| Q2 25 | $-2.2M | $-44.7M | ||
| Q1 25 | $6.4M | $-67.9M | ||
| Q4 24 | $16.1M | $-71.7M | ||
| Q3 24 | $-4.3M | $-64.5M | ||
| Q2 24 | $-6.1M | $9.5M | ||
| Q1 24 | $11.9M | $-64.7M |
现金转化率FPISTRO
| Q4 25 | 0.81× | — | ||
| Q3 25 | -4.04× | — | ||
| Q2 25 | -0.29× | — | ||
| Q1 25 | 3.12× | — | ||
| Q4 24 | 0.27× | — | ||
| Q3 24 | -2.39× | — | ||
| Q2 24 | — | — | ||
| Q1 24 | 8.66× | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
