vs
FIRST INDUSTRIAL REALTY TRUST INC（FR）与GRID DYNAMICS HOLDINGS, INC.（GDYN）财务数据对比。点击上方公司名可切换其他公司
FIRST INDUSTRIAL REALTY TRUST INC的季度营收约是GRID DYNAMICS HOLDINGS, INC.的1.9倍（$194.8M vs $104.1M），FIRST INDUSTRIAL REALTY TRUST INC净利率更高（75.9% vs -1.4%，领先77.3%），FIRST INDUSTRIAL REALTY TRUST INC同比增速更快（10.0% vs 3.7%），过去两年GRID DYNAMICS HOLDINGS, INC.的营收复合增速更高（12.0% vs 8.9%）
该企业是一家房地产投资信托机构，主要投资华盛顿大都会区郊区的工业地产与商务园区类资产，拥有成熟的不动产投资运营经验，于2017年被政府物业收入信托正式收购。
Escape Dynamics Inc.是一家总部位于科罗拉多州的科技企业，活跃于2010年至2015年，核心业务方向是研发可单级入轨、依靠电磁驱动的可重复使用航天飞机，并推动该项目实现商业化落地。
FR vs GDYN — 直观对比
营收规模更大
FR
是对方的1.9倍
$104.1M
营收增速更快
FR
高出6.4%
3.7%
净利率更高
FR
高出77.3%
-1.4%
两年增速更快
GDYN
近两年复合增速
8.9%
损益表 — Q1 FY2026 vs Q1 FY2026
| 指标 | | |
|---|---|---|
| 营收 | $194.8M | $104.1M |
| 净利润 | $147.9M | $-1.5M |
| 毛利率 | — | 34.8% |
| 营业利润率 | — | 61.7% |
| 净利率 | 75.9% | -1.4% |
| 营收同比 | 10.0% | 3.7% |
| 净利润同比 | 179.7% | -150.6% |
| 每股收益（稀释后） | $1.08 | $-0.02 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收FRGDYN
| Q1 26 | $194.8M | $104.1M | ||
| Q4 25 | $188.4M | $106.2M | ||
| Q3 25 | $181.4M | $104.2M | ||
| Q2 25 | $180.2M | $101.1M | ||
| Q1 25 | $177.1M | $100.4M | ||
| Q4 24 | $175.6M | $100.3M | ||
| Q3 24 | $167.6M | $87.4M | ||
| Q2 24 | $164.1M | $83.0M |
净利润FRGDYN
| Q1 26 | $147.9M | $-1.5M | ||
| Q4 25 | $78.8M | $306.0K | ||
| Q3 25 | $65.3M | $1.2M | ||
| Q2 25 | $55.2M | $5.3M | ||
| Q1 25 | $48.1M | $2.9M | ||
| Q4 24 | $68.4M | $4.5M | ||
| Q3 24 | $99.4M | $4.3M | ||
| Q2 24 | $51.3M | $-817.0K |
毛利率FRGDYN
| Q1 26 | — | 34.8% | ||
| Q4 25 | — | 34.0% | ||
| Q3 25 | — | 33.3% | ||
| Q2 25 | — | 34.1% | ||
| Q1 25 | — | 36.8% | ||
| Q4 24 | — | 36.9% | ||
| Q3 24 | — | 37.4% | ||
| Q2 24 | — | 35.6% |
营业利润率FRGDYN
| Q1 26 | — | 61.7% | ||
| Q4 25 | 34.6% | 0.5% | ||
| Q3 25 | 37.0% | -0.2% | ||
| Q2 25 | 31.7% | -0.1% | ||
| Q1 25 | 31.2% | -2.0% | ||
| Q4 24 | 40.1% | 1.3% | ||
| Q3 24 | 62.6% | 2.4% | ||
| Q2 24 | 31.8% | 0.0% |
净利率FRGDYN
| Q1 26 | 75.9% | -1.4% | ||
| Q4 25 | 41.8% | 0.3% | ||
| Q3 25 | 36.0% | 1.1% | ||
| Q2 25 | 30.6% | 5.2% | ||
| Q1 25 | 27.2% | 2.9% | ||
| Q4 24 | 39.0% | 4.5% | ||
| Q3 24 | 59.3% | 4.9% | ||
| Q2 24 | 31.3% | -1.0% |
每股收益（稀释后）FRGDYN
| Q1 26 | $1.08 | $-0.02 | ||
| Q4 25 | $0.60 | $0.01 | ||
| Q3 25 | $0.49 | $0.01 | ||
| Q2 25 | $0.42 | $0.06 | ||
| Q1 25 | $0.36 | $0.03 | ||
| Q4 24 | $0.51 | $0.06 | ||
| Q3 24 | $0.75 | $0.05 | ||
| Q2 24 | $0.39 | $-0.01 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | — | $327.5M |
| 总债务越低越好 | — | — |
| 股东权益账面价值 | $2.9B | $530.1M |
| 总资产 | $5.8B | $605.0M |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势，按日历期对齐
现金及短期投资FRGDYN
| Q1 26 | — | $327.5M | ||
| Q4 25 | $78.0M | $342.1M | ||
| Q3 25 | $33.5M | $338.6M | ||
| Q2 25 | $34.9M | $336.8M | ||
| Q1 25 | $35.7M | $325.5M | ||
| Q4 24 | $44.5M | $334.7M | ||
| Q3 24 | $47.1M | $231.3M | ||
| Q2 24 | $38.5M | $256.0M |
股东权益FRGDYN
| Q1 26 | $2.9B | $530.1M | ||
| Q4 25 | $2.7B | $542.1M | ||
| Q3 25 | $2.7B | $537.7M | ||
| Q2 25 | $2.6B | $532.2M | ||
| Q1 25 | $2.7B | $517.4M | ||
| Q4 24 | $2.7B | $517.8M | ||
| Q3 24 | $2.6B | $400.2M | ||
| Q2 24 | $2.6B | $388.4M |
总资产FRGDYN
| Q1 26 | $5.8B | $605.0M | ||
| Q4 25 | $5.7B | $612.9M | ||
| Q3 25 | $5.5B | $613.2M | ||
| Q2 25 | $5.5B | $608.9M | ||
| Q1 25 | $5.4B | $590.9M | ||
| Q4 24 | $5.3B | $592.2M | ||
| Q3 24 | $5.2B | $477.3M | ||
| Q2 24 | $5.2B | $443.6M |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
