vs
FIRST INDUSTRIAL REALTY TRUST INC（FR）与STURM RUGER & CO INC（RGR）财务数据对比。点击上方公司名可切换其他公司
FIRST INDUSTRIAL REALTY TRUST INC的季度营收约是STURM RUGER & CO INC的1.3倍（$194.8M vs $151.1M），FIRST INDUSTRIAL REALTY TRUST INC同比增速更快（10.0% vs 3.6%），过去两年FIRST INDUSTRIAL REALTY TRUST INC的营收复合增速更高（8.9% vs 5.1%）
该企业是一家房地产投资信托机构，主要投资华盛顿大都会区郊区的工业地产与商务园区类资产，拥有成熟的不动产投资运营经验，于2017年被政府物业收入信托正式收购。
鲁格公司（Ruger）是总部位于美国康涅狄格州绍斯波特的枪械制造企业，除总部外，还在新罕布什尔州纽波特、北卡罗来纳州梅约丹以及亚利桑那州普雷斯科特设有生产工厂。公司由亚历山大·麦考密克·斯特姆与威廉·B·鲁格于1949年共同创立，自1969年起公开上市交易。
FR vs RGR — 直观对比
营收规模更大
FR
是对方的1.3倍
$151.1M
营收增速更快
FR
高出6.4%
3.6%
两年增速更快
FR
近两年复合增速
5.1%
损益表 — Q1 FY2026 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $194.8M | $151.1M |
| 净利润 | $147.9M | — |
| 毛利率 | — | 17.8% |
| 营业利润率 | — | 2.3% |
| 净利率 | 75.9% | — |
| 营收同比 | 10.0% | 3.6% |
| 净利润同比 | 179.7% | — |
| 每股收益（稀释后） | $1.08 | $0.22 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收FRRGR
| Q1 26 | $194.8M | — | ||
| Q4 25 | $188.4M | $151.1M | ||
| Q3 25 | $181.4M | $126.8M | ||
| Q2 25 | $180.2M | $132.5M | ||
| Q1 25 | $177.1M | $135.7M | ||
| Q4 24 | $175.6M | $145.8M | ||
| Q3 24 | $167.6M | $122.3M | ||
| Q2 24 | $164.1M | $130.8M |
净利润FRRGR
| Q1 26 | $147.9M | — | ||
| Q4 25 | $78.8M | — | ||
| Q3 25 | $65.3M | $1.6M | ||
| Q2 25 | $55.2M | $-17.2M | ||
| Q1 25 | $48.1M | $7.8M | ||
| Q4 24 | $68.4M | — | ||
| Q3 24 | $99.4M | $4.7M | ||
| Q2 24 | $51.3M | $8.3M |
毛利率FRRGR
| Q1 26 | — | — | ||
| Q4 25 | — | 17.8% | ||
| Q3 25 | — | 15.1% | ||
| Q2 25 | — | 3.9% | ||
| Q1 25 | — | 22.0% | ||
| Q4 24 | — | 22.8% | ||
| Q3 24 | — | 18.5% | ||
| Q2 24 | — | 22.3% |
营业利润率FRRGR
| Q1 26 | — | — | ||
| Q4 25 | 34.6% | 2.3% | ||
| Q3 25 | 37.0% | -2.7% | ||
| Q2 25 | 31.7% | -15.6% | ||
| Q1 25 | 31.2% | 6.2% | ||
| Q4 24 | 40.1% | 7.8% | ||
| Q3 24 | 62.6% | 3.1% | ||
| Q2 24 | 31.8% | 6.9% |
净利率FRRGR
| Q1 26 | 75.9% | — | ||
| Q4 25 | 41.8% | — | ||
| Q3 25 | 36.0% | 1.2% | ||
| Q2 25 | 30.6% | -13.0% | ||
| Q1 25 | 27.2% | 5.7% | ||
| Q4 24 | 39.0% | — | ||
| Q3 24 | 59.3% | 3.9% | ||
| Q2 24 | 31.3% | 6.3% |
每股收益（稀释后）FRRGR
| Q1 26 | $1.08 | — | ||
| Q4 25 | $0.60 | $0.22 | ||
| Q3 25 | $0.49 | $0.10 | ||
| Q2 25 | $0.42 | $-1.05 | ||
| Q1 25 | $0.36 | $0.46 | ||
| Q4 24 | $0.51 | $0.62 | ||
| Q3 24 | $0.75 | $0.28 | ||
| Q2 24 | $0.39 | $0.47 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | — | $92.5M |
| 总债务越低越好 | — | — |
| 股东权益账面价值 | $2.9B | $283.8M |
| 总资产 | $5.8B | $342.0M |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势，按日历期对齐
现金及短期投资FRRGR
| Q1 26 | — | — | ||
| Q4 25 | $78.0M | $92.5M | ||
| Q3 25 | $33.5M | $80.8M | ||
| Q2 25 | $34.9M | $101.4M | ||
| Q1 25 | $35.7M | $108.3M | ||
| Q4 24 | $44.5M | $105.5M | ||
| Q3 24 | $47.1M | $96.0M | ||
| Q2 24 | $38.5M | $105.6M |
股东权益FRRGR
| Q1 26 | $2.9B | — | ||
| Q4 25 | $2.7B | $283.8M | ||
| Q3 25 | $2.7B | $279.6M | ||
| Q2 25 | $2.6B | $289.3M | ||
| Q1 25 | $2.7B | $321.5M | ||
| Q4 24 | $2.7B | $319.6M | ||
| Q3 24 | $2.6B | $314.9M | ||
| Q2 24 | $2.6B | $321.5M |
总资产FRRGR
| Q1 26 | $5.8B | — | ||
| Q4 25 | $5.7B | $342.0M | ||
| Q3 25 | $5.5B | $342.3M | ||
| Q2 25 | $5.5B | $349.5M | ||
| Q1 25 | $5.4B | $379.0M | ||
| Q4 24 | $5.3B | $384.0M | ||
| Q3 24 | $5.2B | $373.5M | ||
| Q2 24 | $5.2B | $376.7M |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | — | $15.5M |
| 自由现金流经营现金流 - 资本支出 | — | $12.3M |
| 自由现金流率自由现金流/营收 | — | 8.2% |
| 资本支出强度资本支出/营收 | — | 2.1% |
| 现金转化率经营现金流/净利润 | — | — |
| 过去12个月自由现金流最近4个季度 | — | $38.5M |
8季度趋势，按日历期对齐
经营现金流FRRGR
| Q1 26 | — | — | ||
| Q4 25 | $461.3M | $15.5M | ||
| Q3 25 | $124.6M | $12.9M | ||
| Q2 25 | $126.1M | $14.7M | ||
| Q1 25 | $88.6M | $11.1M | ||
| Q4 24 | $352.5M | $20.0M | ||
| Q3 24 | $105.5M | $9.4M | ||
| Q2 24 | $107.7M | $18.7M |
自由现金流FRRGR
| Q1 26 | — | — | ||
| Q4 25 | — | $12.3M | ||
| Q3 25 | — | $7.0M | ||
| Q2 25 | — | $9.1M | ||
| Q1 25 | — | $10.0M | ||
| Q4 24 | — | $16.4M | ||
| Q3 24 | — | $2.6M | ||
| Q2 24 | — | $10.1M |
自由现金流率FRRGR
| Q1 26 | — | — | ||
| Q4 25 | — | 8.2% | ||
| Q3 25 | — | 5.5% | ||
| Q2 25 | — | 6.9% | ||
| Q1 25 | — | 7.4% | ||
| Q4 24 | — | 11.2% | ||
| Q3 24 | — | 2.1% | ||
| Q2 24 | — | 7.7% |
资本支出强度FRRGR
| Q1 26 | — | — | ||
| Q4 25 | — | 2.1% | ||
| Q3 25 | — | 4.6% | ||
| Q2 25 | — | 4.2% | ||
| Q1 25 | — | 0.8% | ||
| Q4 24 | — | 2.5% | ||
| Q3 24 | — | 5.5% | ||
| Q2 24 | — | 6.6% |
现金转化率FRRGR
| Q1 26 | — | — | ||
| Q4 25 | 5.85× | — | ||
| Q3 25 | 1.91× | 8.15× | ||
| Q2 25 | 2.28× | — | ||
| Q1 25 | 1.84× | 1.43× | ||
| Q4 24 | 5.15× | — | ||
| Q3 24 | 1.06× | 1.98× | ||
| Q2 24 | 2.10× | 2.27× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
FR
暂无分部数据
RGR
| Firearms | $150.6M | 100% |
| Castings | $7.3M | 5% |
