vs
FIRST INDUSTRIAL REALTY TRUST INC（FR）与Rocket Lab Corp（RKLB）财务数据对比。点击上方公司名可切换其他公司
FIRST INDUSTRIAL REALTY TRUST INC的季度营收约是Rocket Lab Corp的1.1倍（$194.8M vs $179.7M），FIRST INDUSTRIAL REALTY TRUST INC净利率更高（75.9% vs -29.5%，领先105.4%），Rocket Lab Corp同比增速更快（35.7% vs 10.0%），过去两年Rocket Lab Corp的营收复合增速更高（39.2% vs 8.9%）
该企业是一家房地产投资信托机构，主要投资华盛顿大都会区郊区的工业地产与商务园区类资产，拥有成熟的不动产投资运营经验，于2017年被政府物业收入信托正式收购。
Rocket Lab是公开上市的航空航天制造商及发射服务提供商，旗下Electron轨道火箭主打小型卫星发射，截至2026年1月已成功完成超75次任务，是全球现役发射次数最多的小型运载火箭。公司还开发了Electron的亚轨道改型HASTE用作高超音速技术测试平台，下一代可复用中型运载火箭Neutron目前也在研发中。
FR vs RKLB — 直观对比
营收规模更大
FR
是对方的1.1倍
$179.7M
营收增速更快
RKLB
高出25.7%
10.0%
净利率更高
FR
高出105.4%
-29.5%
两年增速更快
RKLB
近两年复合增速
8.9%
损益表 — Q1 FY2026 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $194.8M | $179.7M |
| 净利润 | $147.9M | $-52.9M |
| 毛利率 | — | 38.0% |
| 营业利润率 | — | -28.4% |
| 净利率 | 75.9% | -29.5% |
| 营收同比 | 10.0% | 35.7% |
| 净利润同比 | 179.7% | -1.1% |
| 每股收益（稀释后） | $1.08 | $-0.09 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收FRRKLB
| Q1 26 | $194.8M | — | ||
| Q4 25 | $188.4M | $179.7M | ||
| Q3 25 | $181.4M | $155.1M | ||
| Q2 25 | $180.2M | $144.5M | ||
| Q1 25 | $177.1M | $122.6M | ||
| Q4 24 | $175.6M | $132.4M | ||
| Q3 24 | $167.6M | $104.8M | ||
| Q2 24 | $164.1M | $106.3M |
净利润FRRKLB
| Q1 26 | $147.9M | — | ||
| Q4 25 | $78.8M | $-52.9M | ||
| Q3 25 | $65.3M | $-18.3M | ||
| Q2 25 | $55.2M | $-66.4M | ||
| Q1 25 | $48.1M | $-60.6M | ||
| Q4 24 | $68.4M | $-52.3M | ||
| Q3 24 | $99.4M | $-51.9M | ||
| Q2 24 | $51.3M | $-41.6M |
毛利率FRRKLB
| Q1 26 | — | — | ||
| Q4 25 | — | 38.0% | ||
| Q3 25 | — | 37.0% | ||
| Q2 25 | — | 32.1% | ||
| Q1 25 | — | 28.8% | ||
| Q4 24 | — | 27.8% | ||
| Q3 24 | — | 26.7% | ||
| Q2 24 | — | 25.6% |
营业利润率FRRKLB
| Q1 26 | — | — | ||
| Q4 25 | 34.6% | -28.4% | ||
| Q3 25 | 37.0% | -38.0% | ||
| Q2 25 | 31.7% | -41.3% | ||
| Q1 25 | 31.2% | -48.3% | ||
| Q4 24 | 40.1% | -38.9% | ||
| Q3 24 | 62.6% | -49.5% | ||
| Q2 24 | 31.8% | -40.7% |
净利率FRRKLB
| Q1 26 | 75.9% | — | ||
| Q4 25 | 41.8% | -29.5% | ||
| Q3 25 | 36.0% | -11.8% | ||
| Q2 25 | 30.6% | -46.0% | ||
| Q1 25 | 27.2% | -49.5% | ||
| Q4 24 | 39.0% | -39.5% | ||
| Q3 24 | 59.3% | -49.6% | ||
| Q2 24 | 31.3% | -39.2% |
每股收益（稀释后）FRRKLB
| Q1 26 | $1.08 | — | ||
| Q4 25 | $0.60 | $-0.09 | ||
| Q3 25 | $0.49 | $-0.03 | ||
| Q2 25 | $0.42 | $-0.13 | ||
| Q1 25 | $0.36 | $-0.12 | ||
| Q4 24 | $0.51 | $-0.11 | ||
| Q3 24 | $0.75 | $-0.10 | ||
| Q2 24 | $0.39 | $-0.08 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | — | $1.0B |
| 总债务越低越好 | — | $152.4M |
| 股东权益账面价值 | $2.9B | $1.7B |
| 总资产 | $5.8B | $2.3B |
| 负债/权益比越低杠杆越低 | — | 0.09× |
8季度趋势，按日历期对齐
现金及短期投资FRRKLB
| Q1 26 | — | — | ||
| Q4 25 | $78.0M | $1.0B | ||
| Q3 25 | $33.5M | $976.7M | ||
| Q2 25 | $34.9M | $688.1M | ||
| Q1 25 | $35.7M | $428.4M | ||
| Q4 24 | $44.5M | $419.0M | ||
| Q3 24 | $47.1M | $442.4M | ||
| Q2 24 | $38.5M | $496.8M |
总债务FRRKLB
| Q1 26 | — | — | ||
| Q4 25 | — | $152.4M | ||
| Q3 25 | — | $347.0M | ||
| Q2 25 | — | $346.5M | ||
| Q1 25 | — | $345.9M | ||
| Q4 24 | — | $345.4M | ||
| Q3 24 | — | $61.2M | ||
| Q2 24 | — | $64.2M |
股东权益FRRKLB
| Q1 26 | $2.9B | — | ||
| Q4 25 | $2.7B | $1.7B | ||
| Q3 25 | $2.7B | $1.3B | ||
| Q2 25 | $2.6B | $688.5M | ||
| Q1 25 | $2.7B | $431.3M | ||
| Q4 24 | $2.7B | $382.5M | ||
| Q3 24 | $2.6B | $419.8M | ||
| Q2 24 | $2.6B | $455.2M |
总资产FRRKLB
| Q1 26 | $5.8B | — | ||
| Q4 25 | $5.7B | $2.3B | ||
| Q3 25 | $5.5B | $2.2B | ||
| Q2 25 | $5.5B | $1.6B | ||
| Q1 25 | $5.4B | $1.3B | ||
| Q4 24 | $5.3B | $1.2B | ||
| Q3 24 | $5.2B | $1.2B | ||
| Q2 24 | $5.2B | $1.2B |
负债/权益比FRRKLB
| Q1 26 | — | — | ||
| Q4 25 | — | 0.09× | ||
| Q3 25 | — | 0.27× | ||
| Q2 25 | — | 0.50× | ||
| Q1 25 | — | 0.80× | ||
| Q4 24 | — | 0.90× | ||
| Q3 24 | — | 0.15× | ||
| Q2 24 | — | 0.14× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | — | $-64.5M |
| 自由现金流经营现金流 - 资本支出 | — | $-114.2M |
| 自由现金流率自由现金流/营收 | — | -63.6% |
| 资本支出强度资本支出/营收 | — | 27.6% |
| 现金转化率经营现金流/净利润 | — | — |
| 过去12个月自由现金流最近4个季度 | — | $-321.8M |
8季度趋势，按日历期对齐
经营现金流FRRKLB
| Q1 26 | — | — | ||
| Q4 25 | $461.3M | $-64.5M | ||
| Q3 25 | $124.6M | $-23.5M | ||
| Q2 25 | $126.1M | $-23.2M | ||
| Q1 25 | $88.6M | $-54.2M | ||
| Q4 24 | $352.5M | $-2.4M | ||
| Q3 24 | $105.5M | $-30.9M | ||
| Q2 24 | $107.7M | $-13.0M |
自由现金流FRRKLB
| Q1 26 | — | — | ||
| Q4 25 | — | $-114.2M | ||
| Q3 25 | — | $-69.4M | ||
| Q2 25 | — | $-55.3M | ||
| Q1 25 | — | $-82.9M | ||
| Q4 24 | — | $-23.9M | ||
| Q3 24 | — | $-41.9M | ||
| Q2 24 | — | $-28.3M |
自由现金流率FRRKLB
| Q1 26 | — | — | ||
| Q4 25 | — | -63.6% | ||
| Q3 25 | — | -44.8% | ||
| Q2 25 | — | -38.3% | ||
| Q1 25 | — | -67.6% | ||
| Q4 24 | — | -18.1% | ||
| Q3 24 | — | -40.0% | ||
| Q2 24 | — | -26.7% |
资本支出强度FRRKLB
| Q1 26 | — | — | ||
| Q4 25 | — | 27.6% | ||
| Q3 25 | — | 29.6% | ||
| Q2 25 | — | 22.2% | ||
| Q1 25 | — | 23.4% | ||
| Q4 24 | — | 16.3% | ||
| Q3 24 | — | 10.5% | ||
| Q2 24 | — | 14.4% |
现金转化率FRRKLB
| Q1 26 | — | — | ||
| Q4 25 | 5.85× | — | ||
| Q3 25 | 1.91× | — | ||
| Q2 25 | 2.28× | — | ||
| Q1 25 | 1.84× | — | ||
| Q4 24 | 5.15× | — | ||
| Q3 24 | 1.06× | — | ||
| Q2 24 | 2.10× | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
FR
暂无分部数据
RKLB
| Products | $94.0M | 52% |
| Transferred Over Time | $87.3M | 49% |
