vs
FIRST INDUSTRIAL REALTY TRUST INC（FR）与GIBRALTAR INDUSTRIES, INC.（ROCK）财务数据对比。点击上方公司名可切换其他公司
GIBRALTAR INDUSTRIES, INC.的季度营收约是FIRST INDUSTRIAL REALTY TRUST INC的1.2倍（$225.0M vs $194.8M），GIBRALTAR INDUSTRIES, INC.同比增速更快（24.9% vs 10.0%），过去两年FIRST INDUSTRIAL REALTY TRUST INC的营收复合增速更高（8.9% vs -12.3%）
该企业是一家房地产投资信托机构，主要投资华盛顿大都会区郊区的工业地产与商务园区类资产，拥有成熟的不动产投资运营经验，于2017年被政府物业收入信托正式收购。
直布罗陀工业公司是专业建筑、基础设施及可再生能源产品制造商与分销商，主营通风系统、屋面配件、太阳能安装支架、园林景观产品等，主要服务北美地区住宅、商业建筑及清洁能源市场，专注提供创新可持续的客户解决方案。
FR vs ROCK — 直观对比
营收规模更大
ROCK
是对方的1.2倍
$194.8M
营收增速更快
ROCK
高出14.9%
10.0%
两年增速更快
FR
近两年复合增速
-12.3%
损益表 — Q1 FY2026 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $194.8M | $225.0M |
| 净利润 | $147.9M | — |
| 毛利率 | — | 25.3% |
| 营业利润率 | — | 7.9% |
| 净利率 | 75.9% | — |
| 营收同比 | 10.0% | 24.9% |
| 净利润同比 | 179.7% | — |
| 每股收益（稀释后） | $1.08 | — |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收FRROCK
| Q1 26 | $194.8M | — | ||
| Q4 25 | $188.4M | $225.0M | ||
| Q3 25 | $181.4M | $310.9M | ||
| Q2 25 | $180.2M | $309.5M | ||
| Q1 25 | $177.1M | $290.0M | ||
| Q4 24 | $175.6M | $180.1M | ||
| Q3 24 | $167.6M | $277.1M | ||
| Q2 24 | $164.1M | $273.6M |
净利润FRROCK
| Q1 26 | $147.9M | — | ||
| Q4 25 | $78.8M | — | ||
| Q3 25 | $65.3M | $-89.1M | ||
| Q2 25 | $55.2M | $26.0M | ||
| Q1 25 | $48.1M | $21.1M | ||
| Q4 24 | $68.4M | — | ||
| Q3 24 | $99.4M | $34.0M | ||
| Q2 24 | $51.3M | $32.2M |
毛利率FRROCK
| Q1 26 | — | — | ||
| Q4 25 | — | 25.3% | ||
| Q3 25 | — | 26.6% | ||
| Q2 25 | — | 28.4% | ||
| Q1 25 | — | 26.8% | ||
| Q4 24 | — | 29.0% | ||
| Q3 24 | — | 29.4% | ||
| Q2 24 | — | 30.5% |
营业利润率FRROCK
| Q1 26 | — | — | ||
| Q4 25 | 34.6% | 7.9% | ||
| Q3 25 | 37.0% | 12.8% | ||
| Q2 25 | 31.7% | 12.8% | ||
| Q1 25 | 31.2% | 8.8% | ||
| Q4 24 | 40.1% | 13.3% | ||
| Q3 24 | 62.6% | 15.6% | ||
| Q2 24 | 31.8% | 14.9% |
净利率FRROCK
| Q1 26 | 75.9% | — | ||
| Q4 25 | 41.8% | — | ||
| Q3 25 | 36.0% | -28.6% | ||
| Q2 25 | 30.6% | 8.4% | ||
| Q1 25 | 27.2% | 7.3% | ||
| Q4 24 | 39.0% | — | ||
| Q3 24 | 59.3% | 12.3% | ||
| Q2 24 | 31.3% | 11.8% |
每股收益（稀释后）FRROCK
| Q1 26 | $1.08 | — | ||
| Q4 25 | $0.60 | — | ||
| Q3 25 | $0.49 | $-2.98 | ||
| Q2 25 | $0.42 | $0.87 | ||
| Q1 25 | $0.36 | — | ||
| Q4 24 | $0.51 | — | ||
| Q3 24 | $0.75 | $1.11 | ||
| Q2 24 | $0.39 | $1.05 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | — | $115.7M |
| 总债务越低越好 | — | $0 |
| 股东权益账面价值 | $2.9B | $950.4M |
| 总资产 | $5.8B | $1.4B |
| 负债/权益比越低杠杆越低 | — | 0.00× |
8季度趋势，按日历期对齐
现金及短期投资FRROCK
| Q1 26 | — | — | ||
| Q4 25 | $78.0M | $115.7M | ||
| Q3 25 | $33.5M | $89.4M | ||
| Q2 25 | $34.9M | $43.3M | ||
| Q1 25 | $35.7M | $25.1M | ||
| Q4 24 | $44.5M | $269.5M | ||
| Q3 24 | $47.1M | $228.9M | ||
| Q2 24 | $38.5M | $179.1M |
总债务FRROCK
| Q1 26 | — | — | ||
| Q4 25 | — | $0 | ||
| Q3 25 | — | $0 | ||
| Q2 25 | — | $0 | ||
| Q1 25 | — | $0 | ||
| Q4 24 | — | $0 | ||
| Q3 24 | — | $0 | ||
| Q2 24 | — | $0 |
股东权益FRROCK
| Q1 26 | $2.9B | — | ||
| Q4 25 | $2.7B | $950.4M | ||
| Q3 25 | $2.7B | $951.8M | ||
| Q2 25 | $2.6B | $1.0B | ||
| Q1 25 | $2.7B | $1.0B | ||
| Q4 24 | $2.7B | $1.0B | ||
| Q3 24 | $2.6B | $1.0B | ||
| Q2 24 | $2.6B | $975.7M |
总资产FRROCK
| Q1 26 | $5.8B | — | ||
| Q4 25 | $5.7B | $1.4B | ||
| Q3 25 | $5.5B | $1.4B | ||
| Q2 25 | $5.5B | $1.5B | ||
| Q1 25 | $5.4B | $1.4B | ||
| Q4 24 | $5.3B | $1.4B | ||
| Q3 24 | $5.2B | $1.4B | ||
| Q2 24 | $5.2B | $1.4B |
负债/权益比FRROCK
| Q1 26 | — | — | ||
| Q4 25 | — | 0.00× | ||
| Q3 25 | — | 0.00× | ||
| Q2 25 | — | 0.00× | ||
| Q1 25 | — | 0.00× | ||
| Q4 24 | — | 0.00× | ||
| Q3 24 | — | 0.00× | ||
| Q2 24 | — | 0.00× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | — | $35.5M |
| 自由现金流经营现金流 - 资本支出 | — | $26.2M |
| 自由现金流率自由现金流/营收 | — | 11.7% |
| 资本支出强度资本支出/营收 | — | 4.1% |
| 现金转化率经营现金流/净利润 | — | — |
| 过去12个月自由现金流最近4个季度 | — | $120.6M |
8季度趋势，按日历期对齐
经营现金流FRROCK
| Q1 26 | — | — | ||
| Q4 25 | $461.3M | $35.5M | ||
| Q3 25 | $124.6M | $73.0M | ||
| Q2 25 | $126.1M | $44.9M | ||
| Q1 25 | $88.6M | $13.7M | ||
| Q4 24 | $352.5M | $19.9M | ||
| Q3 24 | $105.5M | $64.7M | ||
| Q2 24 | $107.7M | $36.5M |
自由现金流FRROCK
| Q1 26 | — | — | ||
| Q4 25 | — | $26.2M | ||
| Q3 25 | — | $64.8M | ||
| Q2 25 | — | $27.3M | ||
| Q1 25 | — | $2.3M | ||
| Q4 24 | — | $14.1M | ||
| Q3 24 | — | $60.5M | ||
| Q2 24 | — | $33.5M |
自由现金流率FRROCK
| Q1 26 | — | — | ||
| Q4 25 | — | 11.7% | ||
| Q3 25 | — | 20.8% | ||
| Q2 25 | — | 8.8% | ||
| Q1 25 | — | 0.8% | ||
| Q4 24 | — | 7.8% | ||
| Q3 24 | — | 21.8% | ||
| Q2 24 | — | 12.2% |
资本支出强度FRROCK
| Q1 26 | — | — | ||
| Q4 25 | — | 4.1% | ||
| Q3 25 | — | 2.6% | ||
| Q2 25 | — | 5.7% | ||
| Q1 25 | — | 3.9% | ||
| Q4 24 | — | 3.3% | ||
| Q3 24 | — | 1.5% | ||
| Q2 24 | — | 1.1% |
现金转化率FRROCK
| Q1 26 | — | — | ||
| Q4 25 | 5.85× | — | ||
| Q3 25 | 1.91× | — | ||
| Q2 25 | 2.28× | 1.73× | ||
| Q1 25 | 1.84× | 0.65× | ||
| Q4 24 | 5.15× | — | ||
| Q3 24 | 1.06× | 1.90× | ||
| Q2 24 | 2.10× | 1.13× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
FR
暂无分部数据
ROCK
| Transferred At Point In Time | $183.5M | 82% |
| Infrastructure | $22.5M | 10% |
| Other | $18.9M | 8% |
