vs
FIRST INDUSTRIAL REALTY TRUST INC（FR）与ROGERS CORP（ROG）财务数据对比。点击上方公司名可切换其他公司
ROGERS CORP的季度营收约是FIRST INDUSTRIAL REALTY TRUST INC的1.0倍（$200.5M vs $194.8M），FIRST INDUSTRIAL REALTY TRUST INC净利率更高（75.9% vs 2.2%，领先73.7%），FIRST INDUSTRIAL REALTY TRUST INC同比增速更快（10.0% vs 5.2%），过去两年FIRST INDUSTRIAL REALTY TRUST INC的营收复合增速更高（8.9% vs -3.3%）
该企业是一家房地产投资信托机构，主要投资华盛顿大都会区郊区的工业地产与商务园区类资产，拥有成熟的不动产投资运营经验，于2017年被政府物业收入信托正式收购。
罗杰斯公司是一家专注于特种工程材料研发生产的企业，总部位于美国亚利桑那州钱德勒市，其产品广泛应用于先进电子、移动通信、清洁能源、航空航天等多个高科技领域，为全球客户提供高性能材料解决方案。
FR vs ROG — 直观对比
营收规模更大
ROG
是对方的1.0倍
$194.8M
营收增速更快
FR
高出4.8%
5.2%
净利率更高
FR
高出73.7%
2.2%
两年增速更快
FR
近两年复合增速
-3.3%
损益表 — Q1 FY2026 vs Q1 FY2026
| 指标 | | |
|---|---|---|
| 营收 | $194.8M | $200.5M |
| 净利润 | $147.9M | $4.5M |
| 毛利率 | — | 32.2% |
| 营业利润率 | — | — |
| 净利率 | 75.9% | 2.2% |
| 营收同比 | 10.0% | 5.2% |
| 净利润同比 | 179.7% | 421.4% |
| 每股收益（稀释后） | $1.08 | $0.25 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收FRROG
| Q1 26 | $194.8M | $200.5M | ||
| Q4 25 | $188.4M | $201.5M | ||
| Q3 25 | $181.4M | $216.0M | ||
| Q2 25 | $180.2M | $202.8M | ||
| Q1 25 | $177.1M | $190.5M | ||
| Q4 24 | $175.6M | $192.2M | ||
| Q3 24 | $167.6M | $210.3M | ||
| Q2 24 | $164.1M | $214.2M |
净利润FRROG
| Q1 26 | $147.9M | $4.5M | ||
| Q4 25 | $78.8M | $4.6M | ||
| Q3 25 | $65.3M | $8.6M | ||
| Q2 25 | $55.2M | $-73.6M | ||
| Q1 25 | $48.1M | $-1.4M | ||
| Q4 24 | $68.4M | $-500.0K | ||
| Q3 24 | $99.4M | $10.7M | ||
| Q2 24 | $51.3M | $8.1M |
毛利率FRROG
| Q1 26 | — | 32.2% | ||
| Q4 25 | — | 31.5% | ||
| Q3 25 | — | 33.5% | ||
| Q2 25 | — | 31.6% | ||
| Q1 25 | — | 29.9% | ||
| Q4 24 | — | 32.1% | ||
| Q3 24 | — | 35.2% | ||
| Q2 24 | — | 34.1% |
营业利润率FRROG
| Q1 26 | — | — | ||
| Q4 25 | 34.6% | 3.5% | ||
| Q3 25 | 37.0% | 7.3% | ||
| Q2 25 | 31.7% | -33.3% | ||
| Q1 25 | 31.2% | -0.2% | ||
| Q4 24 | 40.1% | -6.6% | ||
| Q3 24 | 62.6% | 6.9% | ||
| Q2 24 | 31.8% | 5.3% |
净利率FRROG
| Q1 26 | 75.9% | 2.2% | ||
| Q4 25 | 41.8% | 2.3% | ||
| Q3 25 | 36.0% | 4.0% | ||
| Q2 25 | 30.6% | -36.3% | ||
| Q1 25 | 27.2% | -0.7% | ||
| Q4 24 | 39.0% | -0.3% | ||
| Q3 24 | 59.3% | 5.1% | ||
| Q2 24 | 31.3% | 3.8% |
每股收益（稀释后）FRROG
| Q1 26 | $1.08 | $0.25 | ||
| Q4 25 | $0.60 | $0.20 | ||
| Q3 25 | $0.49 | $0.48 | ||
| Q2 25 | $0.42 | $-4.00 | ||
| Q1 25 | $0.36 | $-0.08 | ||
| Q4 24 | $0.51 | $-0.04 | ||
| Q3 24 | $0.75 | $0.58 | ||
| Q2 24 | $0.39 | $0.44 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | — | $195.8M |
| 总债务越低越好 | — | — |
| 股东权益账面价值 | $2.9B | $1.2B |
| 总资产 | $5.8B | $1.4B |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势，按日历期对齐
现金及短期投资FRROG
| Q1 26 | — | $195.8M | ||
| Q4 25 | $78.0M | $197.0M | ||
| Q3 25 | $33.5M | $167.8M | ||
| Q2 25 | $34.9M | $157.2M | ||
| Q1 25 | $35.7M | $175.6M | ||
| Q4 24 | $44.5M | $159.8M | ||
| Q3 24 | $47.1M | $146.4M | ||
| Q2 24 | $38.5M | $119.9M |
股东权益FRROG
| Q1 26 | $2.9B | $1.2B | ||
| Q4 25 | $2.7B | $1.2B | ||
| Q3 25 | $2.7B | $1.2B | ||
| Q2 25 | $2.6B | $1.2B | ||
| Q1 25 | $2.7B | $1.3B | ||
| Q4 24 | $2.7B | $1.3B | ||
| Q3 24 | $2.6B | $1.3B | ||
| Q2 24 | $2.6B | $1.3B |
总资产FRROG
| Q1 26 | $5.8B | $1.4B | ||
| Q4 25 | $5.7B | $1.4B | ||
| Q3 25 | $5.5B | $1.4B | ||
| Q2 25 | $5.5B | $1.5B | ||
| Q1 25 | $5.4B | $1.5B | ||
| Q4 24 | $5.3B | $1.5B | ||
| Q3 24 | $5.2B | $1.5B | ||
| Q2 24 | $5.2B | $1.5B |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | — | $5.8M |
| 自由现金流经营现金流 - 资本支出 | — | $1.1M |
| 自由现金流率自由现金流/营收 | — | 0.5% |
| 资本支出强度资本支出/营收 | — | 2.3% |
| 现金转化率经营现金流/净利润 | — | 1.29× |
| 过去12个月自由现金流最近4个季度 | — | $70.1M |
8季度趋势，按日历期对齐
经营现金流FRROG
| Q1 26 | — | $5.8M | ||
| Q4 25 | $461.3M | $46.9M | ||
| Q3 25 | $124.6M | $28.9M | ||
| Q2 25 | $126.1M | $13.7M | ||
| Q1 25 | $88.6M | $11.7M | ||
| Q4 24 | $352.5M | $33.7M | ||
| Q3 24 | $105.5M | $42.4M | ||
| Q2 24 | $107.7M | $22.9M |
自由现金流FRROG
| Q1 26 | — | $1.1M | ||
| Q4 25 | — | $42.2M | ||
| Q3 25 | — | $21.2M | ||
| Q2 25 | — | $5.6M | ||
| Q1 25 | — | $2.1M | ||
| Q4 24 | — | $18.3M | ||
| Q3 24 | — | $25.2M | ||
| Q2 24 | — | $8.8M |
自由现金流率FRROG
| Q1 26 | — | 0.5% | ||
| Q4 25 | — | 20.9% | ||
| Q3 25 | — | 9.8% | ||
| Q2 25 | — | 2.8% | ||
| Q1 25 | — | 1.1% | ||
| Q4 24 | — | 9.5% | ||
| Q3 24 | — | 12.0% | ||
| Q2 24 | — | 4.1% |
资本支出强度FRROG
| Q1 26 | — | 2.3% | ||
| Q4 25 | — | 2.3% | ||
| Q3 25 | — | 3.6% | ||
| Q2 25 | — | 4.0% | ||
| Q1 25 | — | 5.0% | ||
| Q4 24 | — | 8.0% | ||
| Q3 24 | — | 8.2% | ||
| Q2 24 | — | 6.6% |
现金转化率FRROG
| Q1 26 | — | 1.29× | ||
| Q4 25 | 5.85× | 10.20× | ||
| Q3 25 | 1.91× | 3.36× | ||
| Q2 25 | 2.28× | — | ||
| Q1 25 | 1.84× | — | ||
| Q4 24 | 5.15× | — | ||
| Q3 24 | 1.06× | 3.96× | ||
| Q2 24 | 2.10× | 2.83× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
