vs
FRANKLIN FINANCIAL SERVICES CORP（FRAF）与REGENXBIO Inc.（RGNX）财务数据对比。点击上方公司名可切换其他公司
REGENXBIO Inc.的季度营收约是FRANKLIN FINANCIAL SERVICES CORP的1.3倍（$30.3M vs $23.3M），FRANKLIN FINANCIAL SERVICES CORP净利率更高（25.9% vs -221.3%，领先247.3%），FRANKLIN FINANCIAL SERVICES CORP同比增速更快（51.5% vs 43.0%），过去两年REGENXBIO Inc.的营收复合增速更高（39.4% vs 14.6%）
富兰克林金融服务公司（宾夕法尼亚州）是美国地区性银行控股企业，主要在宾夕法尼亚州展业，为个人消费者、本地中小企业及区域机构客户提供存贷款、按揭融资、财富管理等综合零售及商业银行服务。
REGENXBIO Inc.是一家临床阶段生物技术企业，专注于开发针对罕见及严重遗传疾病的突破性基因疗法。公司拥有专有的腺相关病毒载体技术，既向全球生物制药合作伙伴提供技术授权，也自主推进多疾病领域的基因疗法管线研发。
FRAF vs RGNX — 直观对比
营收规模更大
RGNX
是对方的1.3倍
$23.3M
营收增速更快
FRAF
高出8.5%
43.0%
净利率更高
FRAF
高出247.3%
-221.3%
两年增速更快
RGNX
近两年复合增速
14.6%
损益表 — Q4 FY2025 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $23.3M | $30.3M |
| 净利润 | $6.0M | $-67.1M |
| 毛利率 | — | — |
| 营业利润率 | 32.1% | -190.0% |
| 净利率 | 25.9% | -221.3% |
| 营收同比 | 51.5% | 43.0% |
| 净利润同比 | 1140.7% | -31.2% |
| 每股收益（稀释后） | $1.35 | $-1.30 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收FRAFRGNX
| Q4 25 | $23.3M | $30.3M | ||
| Q3 25 | $23.0M | $29.7M | ||
| Q2 25 | $22.3M | $21.4M | ||
| Q1 25 | $20.2M | $89.0M | ||
| Q4 24 | $15.4M | $21.2M | ||
| Q3 24 | $19.5M | $24.2M | ||
| Q2 24 | $18.6M | $22.3M | ||
| Q1 24 | $17.7M | $15.6M |
净利润FRAFRGNX
| Q4 25 | $6.0M | $-67.1M | ||
| Q3 25 | $5.4M | $-61.9M | ||
| Q2 25 | $5.9M | $-70.9M | ||
| Q1 25 | $3.9M | $6.1M | ||
| Q4 24 | $487.0K | $-51.2M | ||
| Q3 24 | $4.2M | $-59.6M | ||
| Q2 24 | $3.0M | $-53.0M | ||
| Q1 24 | $3.4M | $-63.3M |
毛利率FRAFRGNX
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | 70.2% | ||
| Q3 24 | — | 48.8% | ||
| Q2 24 | — | 52.5% | ||
| Q1 24 | — | 72.6% |
营业利润率FRAFRGNX
| Q4 25 | 32.1% | -190.0% | ||
| Q3 25 | 28.9% | -176.3% | ||
| Q2 25 | 32.8% | -296.3% | ||
| Q1 25 | 23.9% | 13.6% | ||
| Q4 24 | 3.4% | -242.1% | ||
| Q3 24 | 26.2% | -256.6% | ||
| Q2 24 | 19.8% | -251.3% | ||
| Q1 24 | 22.6% | -408.8% |
净利率FRAFRGNX
| Q4 25 | 25.9% | -221.3% | ||
| Q3 25 | 23.3% | -208.3% | ||
| Q2 25 | 26.4% | -331.8% | ||
| Q1 25 | 19.4% | 6.8% | ||
| Q4 24 | 3.2% | -241.3% | ||
| Q3 24 | 21.6% | -246.3% | ||
| Q2 24 | 16.3% | -237.7% | ||
| Q1 24 | 18.9% | -405.4% |
每股收益（稀释后）FRAFRGNX
| Q4 25 | $1.35 | $-1.30 | ||
| Q3 25 | $1.19 | $-1.20 | ||
| Q2 25 | $1.32 | $-1.38 | ||
| Q1 25 | $0.88 | $0.12 | ||
| Q4 24 | $0.13 | $-0.99 | ||
| Q3 24 | $0.95 | $-1.17 | ||
| Q2 24 | $0.66 | $-1.05 | ||
| Q1 24 | $0.77 | $-1.38 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $127.7M | $230.1M |
| 总债务越低越好 | — | — |
| 股东权益账面价值 | $175.2M | $102.7M |
| 总资产 | $2.2B | $453.0M |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势，按日历期对齐
现金及短期投资FRAFRGNX
| Q4 25 | $127.7M | $230.1M | ||
| Q3 25 | $188.1M | $274.2M | ||
| Q2 25 | $207.8M | $323.3M | ||
| Q1 25 | $225.0M | $267.9M | ||
| Q4 24 | $203.6M | $234.7M | ||
| Q3 24 | $236.3M | $255.5M | ||
| Q2 24 | $179.7M | $290.4M | ||
| Q1 24 | $182.6M | $338.7M |
股东权益FRAFRGNX
| Q4 25 | $175.2M | $102.7M | ||
| Q3 25 | $166.3M | $161.5M | ||
| Q2 25 | $157.4M | $213.7M | ||
| Q1 25 | $151.4M | $274.2M | ||
| Q4 24 | $144.7M | $259.7M | ||
| Q3 24 | $149.9M | $301.4M | ||
| Q2 24 | $136.8M | $348.3M | ||
| Q1 24 | $134.2M | $390.7M |
总资产FRAFRGNX
| Q4 25 | $2.2B | $453.0M | ||
| Q3 25 | $2.3B | $525.2M | ||
| Q2 25 | $2.3B | $581.0M | ||
| Q1 25 | $2.3B | $490.9M | ||
| Q4 24 | $2.2B | $466.0M | ||
| Q3 24 | $2.2B | $519.1M | ||
| Q2 24 | $2.0B | $569.4M | ||
| Q1 24 | $2.0B | $629.2M |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $25.4M | $-52.3M |
| 自由现金流经营现金流 - 资本支出 | — | $-52.8M |
| 自由现金流率自由现金流/营收 | — | -174.0% |
| 资本支出强度资本支出/营收 | — | 1.7% |
| 现金转化率经营现金流/净利润 | 4.21× | — |
| 过去12个月自由现金流最近4个季度 | — | $-126.4M |
8季度趋势，按日历期对齐
经营现金流FRAFRGNX
| Q4 25 | $25.4M | $-52.3M | ||
| Q3 25 | $8.3M | $-56.0M | ||
| Q2 25 | $5.1M | $-49.3M | ||
| Q1 25 | $8.8M | $33.6M | ||
| Q4 24 | $21.8M | $-31.6M | ||
| Q3 24 | $7.8M | $-40.5M | ||
| Q2 24 | $2.4M | $-45.5M | ||
| Q1 24 | $7.3M | $-55.5M |
自由现金流FRAFRGNX
| Q4 25 | — | $-52.8M | ||
| Q3 25 | — | $-56.5M | ||
| Q2 25 | — | $-49.7M | ||
| Q1 25 | — | $32.6M | ||
| Q4 24 | — | $-32.7M | ||
| Q3 24 | — | $-40.9M | ||
| Q2 24 | — | $-46.0M | ||
| Q1 24 | — | $-56.0M |
自由现金流率FRAFRGNX
| Q4 25 | — | -174.0% | ||
| Q3 25 | — | -189.9% | ||
| Q2 25 | — | -232.8% | ||
| Q1 25 | — | 36.6% | ||
| Q4 24 | — | -154.2% | ||
| Q3 24 | — | -168.9% | ||
| Q2 24 | — | -206.2% | ||
| Q1 24 | — | -358.5% |
资本支出强度FRAFRGNX
| Q4 25 | — | 1.7% | ||
| Q3 25 | — | 1.7% | ||
| Q2 25 | — | 1.8% | ||
| Q1 25 | — | 1.2% | ||
| Q4 24 | — | 5.1% | ||
| Q3 24 | — | 1.3% | ||
| Q2 24 | — | 2.1% | ||
| Q1 24 | — | 3.6% |
现金转化率FRAFRGNX
| Q4 25 | 4.21× | — | ||
| Q3 25 | 1.55× | — | ||
| Q2 25 | 0.87× | — | ||
| Q1 25 | 2.25× | 5.53× | ||
| Q4 24 | 44.67× | — | ||
| Q3 24 | 1.85× | — | ||
| Q2 24 | 0.80× | — | ||
| Q1 24 | 2.17× | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
FRAF
暂无分部数据
RGNX
| Novartis Gene Therapies | $24.2M | 80% |
| Nippon Shinyaku Collaboration And License Agreement | $4.3M | 14% |
| Nippon Shinyaku Services | $1.4M | 5% |
