vs
FRIEDMAN INDUSTRIES INC（FRD）与COMSCORE, INC.（SCOR）财务数据对比。点击上方公司名可切换其他公司
FRIEDMAN INDUSTRIES INC的季度营收约是COMSCORE, INC.的1.8倍（$168.0M vs $93.5M），COMSCORE, INC.净利率更高（3.2% vs 1.8%，领先1.4%），FRIEDMAN INDUSTRIES INC同比增速更快（78.6% vs -1.5%），COMSCORE, INC.自由现金流更多（$2.9M vs $-6.3M），过去两年FRIEDMAN INDUSTRIES INC的营收复合增速更高（13.3% vs 3.8%）
赫尔曼与弗里德曼（H&F）是一家美国私募股权公司，由沃伦·赫尔曼与塔利·弗里德曼于1984年创立，主要通过杠杆收购及成长资本开展投资业务，核心投资方向覆盖传媒、金融服务、专业服务与信息服务等多个领域。
Comscore是总部设于美国的全球媒体测量与分析企业，为企业、广告代理商、品牌营销方及媒体出版方提供专业营销数据与分析服务，在全球媒体行业和营销领域拥有广泛影响力。
FRD vs SCOR — 直观对比
营收规模更大
FRD
是对方的1.8倍
$93.5M
营收增速更快
FRD
高出80.1%
-1.5%
净利率更高
SCOR
高出1.4%
1.8%
自由现金流更多
SCOR
多$9.3M
$-6.3M
两年增速更快
FRD
近两年复合增速
3.8%
损益表 — Q3 FY2026 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $168.0M | $93.5M |
| 净利润 | $3.0M | $3.0M |
| 毛利率 | 2.3% | 41.0% |
| 营业利润率 | 2.3% | 7.0% |
| 净利率 | 1.8% | 3.2% |
| 营收同比 | 78.6% | -1.5% |
| 净利润同比 | 364.1% | -3.7% |
| 每股收益（稀释后） | $0.43 | $9.50 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收FRDSCOR
| Q4 25 | $168.0M | $93.5M | ||
| Q3 25 | $152.4M | $88.9M | ||
| Q2 25 | $134.8M | $89.4M | ||
| Q1 25 | — | $85.7M | ||
| Q4 24 | $94.1M | $94.9M | ||
| Q3 24 | $106.8M | $88.5M | ||
| Q2 24 | $114.6M | $85.8M | ||
| Q1 24 | — | $86.8M |
净利润FRDSCOR
| Q4 25 | $3.0M | $3.0M | ||
| Q3 25 | $2.2M | $453.0K | ||
| Q2 25 | $5.0M | $-9.5M | ||
| Q1 25 | — | $-4.0M | ||
| Q4 24 | $-1.2M | $3.1M | ||
| Q3 24 | $-675.0K | $-60.6M | ||
| Q2 24 | $2.6M | $-1.7M | ||
| Q1 24 | — | $-1.1M |
毛利率FRDSCOR
| Q4 25 | 2.3% | 41.0% | ||
| Q3 25 | 1.9% | 40.6% | ||
| Q2 25 | 5.2% | 40.6% | ||
| Q1 25 | — | 39.6% | ||
| Q4 24 | — | 42.4% | ||
| Q3 24 | -0.2% | 41.2% | ||
| Q2 24 | -1.2% | 39.5% | ||
| Q1 24 | — | 42.3% |
营业利润率FRDSCOR
| Q4 25 | 2.3% | 7.0% | ||
| Q3 25 | 1.9% | 1.9% | ||
| Q2 25 | 5.2% | -1.9% | ||
| Q1 25 | — | -2.4% | ||
| Q4 24 | -1.3% | 4.1% | ||
| Q3 24 | -0.2% | -67.4% | ||
| Q2 24 | -1.2% | -2.2% | ||
| Q1 24 | — | -2.2% |
净利率FRDSCOR
| Q4 25 | 1.8% | 3.2% | ||
| Q3 25 | 1.5% | 0.5% | ||
| Q2 25 | 3.7% | -10.6% | ||
| Q1 25 | — | -4.7% | ||
| Q4 24 | -1.2% | 3.3% | ||
| Q3 24 | -0.6% | -68.5% | ||
| Q2 24 | 2.2% | -2.0% | ||
| Q1 24 | — | -1.2% |
每股收益（稀释后）FRDSCOR
| Q4 25 | $0.43 | $9.50 | ||
| Q3 25 | $0.32 | $-0.86 | ||
| Q2 25 | $0.71 | $-2.73 | ||
| Q1 25 | — | $-1.66 | ||
| Q4 24 | $-0.17 | $-0.47 | ||
| Q3 24 | $-0.10 | $-12.79 | ||
| Q2 24 | $0.37 | $-1.19 | ||
| Q1 24 | — | $-1.08 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $3.0M | $23.6M |
| 总债务越低越好 | — | $41.5M |
| 股东权益账面价值 | $142.2M | $111.4M |
| 总资产 | $311.9M | $407.7M |
| 负债/权益比越低杠杆越低 | — | 0.37× |
8季度趋势，按日历期对齐
现金及短期投资FRDSCOR
| Q4 25 | $3.0M | $23.6M | ||
| Q3 25 | $4.6M | $26.7M | ||
| Q2 25 | $2.1M | $26.0M | ||
| Q1 25 | — | $31.0M | ||
| Q4 24 | $1.1M | $29.9M | ||
| Q3 24 | $2.5M | $20.0M | ||
| Q2 24 | $4.1M | $14.7M | ||
| Q1 24 | — | $18.7M |
总债务FRDSCOR
| Q4 25 | — | $41.5M | ||
| Q3 25 | — | $41.4M | ||
| Q2 25 | — | $41.3M | ||
| Q1 25 | — | $41.3M | ||
| Q4 24 | — | $41.2M | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
股东权益FRDSCOR
| Q4 25 | $142.2M | $111.4M | ||
| Q3 25 | $139.3M | $-26.3M | ||
| Q2 25 | $137.3M | $-21.7M | ||
| Q1 25 | — | $-13.5M | ||
| Q4 24 | $127.3M | $-8.3M | ||
| Q3 24 | $128.8M | $-2.7M | ||
| Q2 24 | $129.7M | $45.8M | ||
| Q1 24 | — | $51.4M |
总资产FRDSCOR
| Q4 25 | $311.9M | $407.7M | ||
| Q3 25 | $311.3M | $406.9M | ||
| Q2 25 | $219.1M | $415.9M | ||
| Q1 25 | — | $421.5M | ||
| Q4 24 | $210.3M | $430.2M | ||
| Q3 24 | $209.2M | $412.5M | ||
| Q2 24 | $222.8M | $474.1M | ||
| Q1 24 | — | $477.7M |
负债/权益比FRDSCOR
| Q4 25 | — | 0.37× | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $-4.7M | $3.2M |
| 自由现金流经营现金流 - 资本支出 | $-6.3M | $2.9M |
| 自由现金流率自由现金流/营收 | -3.8% | 3.1% |
| 资本支出强度资本支出/营收 | 1.0% | 0.3% |
| 现金转化率经营现金流/净利润 | -1.56× | 1.07× |
| 过去12个月自由现金流最近4个季度 | — | $21.8M |
8季度趋势，按日历期对齐
经营现金流FRDSCOR
| Q4 25 | $-4.7M | $3.2M | ||
| Q3 25 | $434.0K | $9.5M | ||
| Q2 25 | $15.5M | $932.0K | ||
| Q1 25 | — | $9.1M | ||
| Q4 24 | — | $-10.0M | ||
| Q3 24 | — | $12.5M | ||
| Q2 24 | $-6.1M | $8.7M | ||
| Q1 24 | — | $6.9M |
自由现金流FRDSCOR
| Q4 25 | $-6.3M | $2.9M | ||
| Q3 25 | $-2.0M | $9.4M | ||
| Q2 25 | $13.7M | $787.0K | ||
| Q1 25 | — | $8.7M | ||
| Q4 24 | — | $-10.3M | ||
| Q3 24 | — | $12.4M | ||
| Q2 24 | $-7.1M | $8.5M | ||
| Q1 24 | — | $6.6M |
自由现金流率FRDSCOR
| Q4 25 | -3.8% | 3.1% | ||
| Q3 25 | -1.3% | 10.5% | ||
| Q2 25 | 10.2% | 0.9% | ||
| Q1 25 | — | 10.1% | ||
| Q4 24 | — | -10.8% | ||
| Q3 24 | — | 14.0% | ||
| Q2 24 | -6.2% | 10.0% | ||
| Q1 24 | — | 7.6% |
资本支出强度FRDSCOR
| Q4 25 | 1.0% | 0.3% | ||
| Q3 25 | 1.6% | 0.1% | ||
| Q2 25 | 1.3% | 0.2% | ||
| Q1 25 | — | 0.4% | ||
| Q4 24 | — | 0.2% | ||
| Q3 24 | — | 0.1% | ||
| Q2 24 | 0.9% | 0.2% | ||
| Q1 24 | — | 0.3% |
现金转化率FRDSCOR
| Q4 25 | -1.56× | 1.07× | ||
| Q3 25 | 0.19× | 20.96× | ||
| Q2 25 | 3.08× | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | -3.19× | ||
| Q3 24 | — | — | ||
| Q2 24 | -2.36× | — | ||
| Q1 24 | — | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
FRD
| Prime Coil | $152.0M | 90% |
| Manufactured Pipe | $14.9M | 9% |
| Customer Owned | $1.1M | 1% |
SCOR
| Transferred Over Time | $77.1M | 83% |
| Research Insight Solutions | $14.6M | 16% |
| Related Party | $2.5M | 3% |
