vs
Forge Global Holdings, Inc.(FRGE)与Garden Stage Ltd(GSIW)财务数据对比。点击上方公司名可切换其他公司
Forge Global Holdings, Inc.的季度营收约是Garden Stage Ltd的30.2倍($21.3M vs $704.3K)。Forge Global Holdings, Inc.净利率更高(-85.7% vs -464.9%,领先379.2%)。Forge Global Holdings, Inc.同比增速更快(10.6% vs 0.0%)
该公司原本信息存在混淆,此处对应描述中的巴拉特锻造是一家印度跨国企业,业务涵盖锻造、汽车、能源、建筑采矿、铁路、船舶、航空航天和国防等多个领域,是印度工业领域颇具影响力的核心制造企业。
弗吉尼亚舞台公司是位于弗吉尼亚州汉普顿锚地的专业戏剧机构,每年为超过7万名观众呈现本土制作的戏剧作品,演出场地涵盖诺福克的威尔斯剧院及社区各处。作为非营利戏剧团体,该公司推出了「美国本土系列」项目,委托创作具有特殊地域特色的作品,并大多在此完成全球首演。
FRGE vs GSIW — 直观对比
营收规模更大
FRGE
是对方的30.2倍
$704.3K
营收增速更快
FRGE
高出10.6%
0.0%
净利率更高
FRGE
高出379.2%
-464.9%
损益表 — Q3 2025 vs Q2 2026
| 指标 | ||
|---|---|---|
| 营收 | $21.3M | $704.3K |
| 净利润 | $-18.2M | $-3.3M |
| 毛利率 | 98.6% | — |
| 营业利润率 | -96.7% | — |
| 净利率 | -85.7% | -464.9% |
| 营收同比 | 10.6% | 0.0% |
| 净利润同比 | 0.6% | 0.0% |
| 每股收益(稀释后) | $-1.37 | — |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比,按日历期对齐,财年错位的公司也能正确匹配
营收
FRGE
GSIW
| Q3 25 | $21.3M | $704.3K | ||
| Q2 25 | $27.7M | — | ||
| Q1 25 | $25.3M | — | ||
| Q4 24 | $18.6M | — | ||
| Q3 24 | $19.2M | $1.2M | ||
| Q2 24 | $22.3M | — | ||
| Q1 24 | $19.2M | — | ||
| Q4 23 | $19.1M | — |
净利润
FRGE
GSIW
| Q3 25 | $-18.2M | $-3.3M | ||
| Q2 25 | $-12.6M | — | ||
| Q1 25 | $-16.2M | — | ||
| Q4 24 | $-15.6M | — | ||
| Q3 24 | $-18.3M | $-3.3M | ||
| Q2 24 | $-13.7M | — | ||
| Q1 24 | $-18.6M | — | ||
| Q4 23 | $-25.8M | — |
毛利率
FRGE
GSIW
| Q3 25 | 98.6% | — | ||
| Q2 25 | 99.4% | — | ||
| Q1 25 | 99.2% | — | ||
| Q4 24 | 98.3% | — | ||
| Q3 24 | 99.6% | 77.4% | ||
| Q2 24 | 98.9% | — | ||
| Q1 24 | 99.8% | — | ||
| Q4 23 | 99.1% | — |
营业利润率
FRGE
GSIW
| Q3 25 | -96.7% | — | ||
| Q2 25 | -46.3% | — | ||
| Q1 25 | -65.1% | — | ||
| Q4 24 | -100.6% | — | ||
| Q3 24 | -108.8% | -277.9% | ||
| Q2 24 | -79.2% | — | ||
| Q1 24 | -130.0% | — | ||
| Q4 23 | -128.1% | — |
净利率
FRGE
GSIW
| Q3 25 | -85.7% | -464.9% | ||
| Q2 25 | -45.4% | — | ||
| Q1 25 | -63.9% | — | ||
| Q4 24 | -84.2% | — | ||
| Q3 24 | -95.5% | -277.5% | ||
| Q2 24 | -61.6% | — | ||
| Q1 24 | -96.8% | — | ||
| Q4 23 | -135.3% | — |
每股收益(稀释后)
FRGE
GSIW
| Q3 25 | $-1.37 | — | ||
| Q2 25 | $-1.01 | — | ||
| Q1 25 | $-1.29 | — | ||
| Q4 24 | $3.81 | — | ||
| Q3 24 | $-1.49 | $0.21 | ||
| Q2 24 | $-1.13 | — | ||
| Q1 24 | $-1.55 | — | ||
| Q4 23 | $-0.15 | — |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | ||
|---|---|---|
| 现金及短期投资手头流动性 | $60.7M | — |
| 总债务越低越好 | — | — |
| 股东权益账面价值 | $202.6M | $6.7M |
| 总资产 | $252.0M | $15.9M |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势,按日历期对齐
现金及短期投资
FRGE
GSIW
| Q3 25 | $60.7M | — | ||
| Q2 25 | $80.7M | — | ||
| Q1 25 | $92.0M | — | ||
| Q4 24 | $105.1M | — | ||
| Q3 24 | $114.5M | — | ||
| Q2 24 | $120.5M | — | ||
| Q1 24 | $129.6M | — | ||
| Q4 23 | $144.7M | — |
股东权益
FRGE
GSIW
| Q3 25 | $202.6M | $6.7M | ||
| Q2 25 | $200.5M | — | ||
| Q1 25 | $213.5M | — | ||
| Q4 24 | $223.6M | — | ||
| Q3 24 | $234.5M | $6.9M | ||
| Q2 24 | $245.4M | — | ||
| Q1 24 | $252.2M | — | ||
| Q4 23 | $263.5M | — |
总资产
FRGE
GSIW
| Q3 25 | $252.0M | $15.9M | ||
| Q2 25 | $242.8M | — | ||
| Q1 25 | $249.5M | — | ||
| Q4 24 | $263.5M | — | ||
| Q3 24 | $276.6M | $15.6M | ||
| Q2 24 | $285.7M | — | ||
| Q1 24 | $298.7M | — | ||
| Q4 23 | $310.7M | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | ||
|---|---|---|
| 经营现金流最新季度 | $-11.4M | $-809.6K |
| 自由现金流经营现金流 - 资本支出 | $-11.4M | — |
| 自由现金流率自由现金流/营收 | -53.6% | — |
| 资本支出强度资本支出/营收 | 0.2% | — |
| 现金转化率经营现金流/净利润 | — | — |
| 过去12个月自由现金流最近4个季度 | — | — |
8季度趋势,按日历期对齐
经营现金流
FRGE
GSIW
| Q3 25 | $-11.4M | $-809.6K | ||
| Q2 25 | $-7.8M | — | ||
| Q1 25 | $-12.8M | — | ||
| Q4 24 | $-7.9M | — | ||
| Q3 24 | $-5.8M | $-809.6K | ||
| Q2 24 | $-14.4M | — | ||
| Q1 24 | $-12.4M | — | ||
| Q4 23 | $-6.6M | — |
自由现金流
FRGE
GSIW
| Q3 25 | $-11.4M | — | ||
| Q2 25 | $-7.9M | — | ||
| Q1 25 | $-12.9M | — | ||
| Q4 24 | — | — | ||
| Q3 24 | $-6.0M | $-1.0M | ||
| Q2 24 | $-14.7M | — | ||
| Q1 24 | $-12.8M | — | ||
| Q4 23 | $-7.0M | — |
自由现金流率
FRGE
GSIW
| Q3 25 | -53.6% | — | ||
| Q2 25 | -28.4% | — | ||
| Q1 25 | -50.9% | — | ||
| Q4 24 | — | — | ||
| Q3 24 | -31.0% | -87.1% | ||
| Q2 24 | -66.0% | — | ||
| Q1 24 | -66.4% | — | ||
| Q4 23 | -36.7% | — |
资本支出强度
FRGE
GSIW
| Q3 25 | 0.2% | — | ||
| Q2 25 | 0.4% | — | ||
| Q1 25 | 0.2% | — | ||
| Q4 24 | 0.0% | — | ||
| Q3 24 | 0.7% | 18.5% | ||
| Q2 24 | 1.2% | — | ||
| Q1 24 | 2.1% | — | ||
| Q4 23 | 2.2% | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
FRGE
| Marketplace | $12.2M | 57% |
| Custodial Administration Fees | $9.1M | 43% |
GSIW
暂无分部数据