vs
Freedom Holding Corp.(FRHC)与SEI INVESTMENTS CO(SEIC)财务数据对比。点击上方公司名可切换其他公司
Freedom Holding Corp.的季度营收约是SEI INVESTMENTS CO的1.0倍($628.6M vs $622.2M)。SEI INVESTMENTS CO净利率更高(28.0% vs 12.1%,领先15.9%)。SEI INVESTMENTS CO同比增速更快(13.0% vs -4.1%)。过去两年Freedom Holding Corp.的营收复合增速更高(16.3% vs 9.5%)
Freedom Holding Corp.是在美国内华达州注册的投资集团,业务覆盖零售证券经纪交易、资产管理、资本市场服务、投研咨询、投行承销、抵押贷款、保险、银行及其他消费金融服务,核心布局美股、欧洲及以哈萨克斯坦为核心的中亚市场。
SEI Investments是一家总部位于美国宾夕法尼亚州奥克斯的金融服务企业,服务对象涵盖机构、私人银行、投资顾问、资产管理机构及私人客户。集团通过旗下子公司及参股合作主体,管理、咨询或受托运营规模达1万亿美元的资产,覆盖对冲基金、私募股权、共同基金及各类集合或独立管理资产品类。
FRHC vs SEIC — 直观对比
营收规模更大
FRHC
是对方的1.0倍
$622.2M
营收增速更快
SEIC
高出17.1%
-4.1%
净利率更高
SEIC
高出15.9%
12.1%
两年增速更快
FRHC
近两年复合增速
9.5%
损益表 — Q3 2026 vs Q1 2026
| 指标 | ||
|---|---|---|
| 营收 | $628.6M | $622.2M |
| 净利润 | $76.2M | $174.5M |
| 毛利率 | 96.0% | — |
| 营业利润率 | 14.9% | 30.5% |
| 净利率 | 12.1% | 28.0% |
| 营收同比 | -4.1% | 13.0% |
| 净利润同比 | -2.6% | 15.0% |
| 每股收益(稀释后) | $1.25 | $1.40 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比,按日历期对齐,财年错位的公司也能正确匹配
营收
FRHC
SEIC
| Q1 26 | — | $622.2M | ||
| Q4 25 | $628.6M | $607.9M | ||
| Q3 25 | $526.1M | $578.5M | ||
| Q2 25 | $533.4M | $559.6M | ||
| Q1 25 | $363.7M | $551.3M | ||
| Q4 24 | $655.2M | $557.2M | ||
| Q3 24 | $580.9M | $537.4M | ||
| Q2 24 | $450.7M | $519.0M |
净利润
FRHC
SEIC
| Q1 26 | — | $174.5M | ||
| Q4 25 | $76.2M | $172.5M | ||
| Q3 25 | $38.7M | $164.2M | ||
| Q2 25 | $30.4M | $227.1M | ||
| Q1 25 | $-142.7M | $151.5M | ||
| Q4 24 | $78.3M | $155.8M | ||
| Q3 24 | $114.7M | $154.9M | ||
| Q2 24 | $34.4M | $139.1M |
毛利率
FRHC
SEIC
| Q1 26 | — | — | ||
| Q4 25 | 96.0% | 36.8% | ||
| Q3 25 | 97.1% | 35.0% | ||
| Q2 25 | 97.4% | 33.8% | ||
| Q1 25 | 96.6% | 34.9% | ||
| Q4 24 | 98.6% | 33.1% | ||
| Q3 24 | 99.1% | 33.8% | ||
| Q2 24 | 99.0% | 32.7% |
营业利润率
FRHC
SEIC
| Q1 26 | — | 30.5% | ||
| Q4 25 | 14.9% | 26.6% | ||
| Q3 25 | 11.5% | 27.7% | ||
| Q2 25 | 7.6% | 26.6% | ||
| Q1 25 | -42.7% | 28.5% | ||
| Q4 24 | 15.0% | 26.1% | ||
| Q3 24 | 22.1% | 26.8% | ||
| Q2 24 | 9.2% | 26.3% |
净利率
FRHC
SEIC
| Q1 26 | — | 28.0% | ||
| Q4 25 | 12.1% | 28.4% | ||
| Q3 25 | 7.4% | 28.4% | ||
| Q2 25 | 5.7% | 40.6% | ||
| Q1 25 | -39.2% | 27.5% | ||
| Q4 24 | 11.9% | 28.0% | ||
| Q3 24 | 19.7% | 28.8% | ||
| Q2 24 | 7.6% | 26.8% |
每股收益(稀释后)
FRHC
SEIC
| Q1 26 | — | $1.40 | ||
| Q4 25 | $1.25 | $1.38 | ||
| Q3 25 | $0.63 | $1.30 | ||
| Q2 25 | $0.50 | $1.78 | ||
| Q1 25 | $-2.35 | $1.17 | ||
| Q4 24 | $1.29 | $1.18 | ||
| Q3 24 | $1.89 | $1.19 | ||
| Q2 24 | $0.57 | $1.05 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | ||
|---|---|---|
| 现金及短期投资手头流动性 | $869.2M | $363.1M |
| 总债务越低越好 | — | $32.4M |
| 股东权益账面价值 | $1.4B | $2.5B |
| 总资产 | $12.4B | $3.3B |
| 负债/权益比越低杠杆越低 | — | 0.01× |
8季度趋势,按日历期对齐
现金及短期投资
FRHC
SEIC
| Q1 26 | — | $363.1M | ||
| Q4 25 | $869.2M | $399.8M | ||
| Q3 25 | $636.0M | — | ||
| Q2 25 | $567.9M | — | ||
| Q1 25 | $837.3M | $710.7M | ||
| Q4 24 | $577.9M | $839.9M | ||
| Q3 24 | $569.2M | $901.1M | ||
| Q2 24 | $718.7M | $768.3M |
总债务
FRHC
SEIC
| Q1 26 | — | $32.4M | ||
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — |
股东权益
FRHC
SEIC
| Q1 26 | — | $2.5B | ||
| Q4 25 | $1.4B | $2.4B | ||
| Q3 25 | $1.2B | $2.4B | ||
| Q2 25 | $1.2B | $2.3B | ||
| Q1 25 | $1.2B | $2.3B | ||
| Q4 24 | $1.3B | $2.3B | ||
| Q3 24 | $1.3B | $2.4B | ||
| Q2 24 | $1.1B | $2.2B |
总资产
FRHC
SEIC
| Q1 26 | — | $3.3B | ||
| Q4 25 | $12.4B | — | ||
| Q3 25 | $10.3B | — | ||
| Q2 25 | $9.7B | $2.6B | ||
| Q1 25 | $9.9B | $2.6B | ||
| Q4 24 | $9.1B | $2.7B | ||
| Q3 24 | $8.8B | $2.7B | ||
| Q2 24 | $8.5B | $2.5B |
负债/权益比
FRHC
SEIC
| Q1 26 | — | 0.01× | ||
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | ||
|---|---|---|
| 经营现金流最新季度 | $717.8M | — |
| 自由现金流经营现金流 - 资本支出 | $651.7M | — |
| 自由现金流率自由现金流/营收 | 103.7% | — |
| 资本支出强度资本支出/营收 | 10.5% | — |
| 现金转化率经营现金流/净利润 | 9.42× | — |
| 过去12个月自由现金流最近4个季度 | — | — |
8季度趋势,按日历期对齐
经营现金流
FRHC
SEIC
| Q1 26 | — | — | ||
| Q4 25 | $717.8M | $126.4M | ||
| Q3 25 | $535.3M | $238.3M | ||
| Q2 25 | $480.8M | $96.5M | ||
| Q1 25 | $1.3B | $146.5M | ||
| Q4 24 | $-72.8M | $195.3M | ||
| Q3 24 | $-438.0M | $200.0M | ||
| Q2 24 | $854.1M | $114.7M |
自由现金流
FRHC
SEIC
| Q1 26 | — | — | ||
| Q4 25 | $651.7M | $124.8M | ||
| Q3 25 | $456.4M | $229.6M | ||
| Q2 25 | $450.0M | $92.7M | ||
| Q1 25 | — | $137.8M | ||
| Q4 24 | $-92.7M | $190.2M | ||
| Q3 24 | $-447.5M | $193.7M | ||
| Q2 24 | $829.9M | $107.0M |
自由现金流率
FRHC
SEIC
| Q1 26 | — | — | ||
| Q4 25 | 103.7% | 20.5% | ||
| Q3 25 | 86.7% | 39.7% | ||
| Q2 25 | 84.4% | 16.6% | ||
| Q1 25 | — | 25.0% | ||
| Q4 24 | -14.1% | 34.1% | ||
| Q3 24 | -77.0% | 36.0% | ||
| Q2 24 | 184.1% | 20.6% |
资本支出强度
FRHC
SEIC
| Q1 26 | — | — | ||
| Q4 25 | 10.5% | 0.3% | ||
| Q3 25 | 15.0% | 1.5% | ||
| Q2 25 | 5.8% | 0.7% | ||
| Q1 25 | — | 1.6% | ||
| Q4 24 | 3.0% | 0.9% | ||
| Q3 24 | 1.6% | 1.2% | ||
| Q2 24 | 5.4% | 1.5% |
现金转化率
FRHC
SEIC
| Q1 26 | — | — | ||
| Q4 25 | 9.42× | 0.73× | ||
| Q3 25 | 13.82× | 1.45× | ||
| Q2 25 | 15.82× | 0.43× | ||
| Q1 25 | — | 0.97× | ||
| Q4 24 | -0.93× | 1.25× | ||
| Q3 24 | -3.82× | 1.29× | ||
| Q2 24 | 24.83× | 0.82× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图