vs
FIRST MERCHANTS CORP（FRME）与GRID DYNAMICS HOLDINGS, INC.（GDYN）财务数据对比。点击上方公司名可切换其他公司
FIRST MERCHANTS CORP的季度营收约是GRID DYNAMICS HOLDINGS, INC.的1.5倍（$157.1M vs $104.1M），FIRST MERCHANTS CORP净利率更高（17.9% vs -1.4%，领先19.3%），过去两年GRID DYNAMICS HOLDINGS, INC.的营收复合增速更高（12.0% vs -0.9%）
第一商人集团是总部位于美国印第安纳州曼西的金融控股公司，业务覆盖印第安纳州中部地区，旗下拥有第一商人银行、第一商人私人财富顾问两大板块，在纳斯达克上市，股票代码为FRME。截至2023年3月，集团总资产达182亿美元，为客户提供商业银行、个人银行及投资顾问服务。
Escape Dynamics Inc.是一家总部位于科罗拉多州的科技企业，活跃于2010年至2015年，核心业务方向是研发可单级入轨、依靠电磁驱动的可重复使用航天飞机，并推动该项目实现商业化落地。
FRME vs GDYN — 直观对比
营收规模更大
FRME
是对方的1.5倍
$104.1M
净利率更高
FRME
高出19.3%
-1.4%
两年增速更快
GDYN
近两年复合增速
-0.9%
损益表 — Q1 FY2026 vs Q1 FY2026
| 指标 | | |
|---|---|---|
| 营收 | $157.1M | $104.1M |
| 净利润 | $28.2M | $-1.5M |
| 毛利率 | — | 34.8% |
| 营业利润率 | — | 61.7% |
| 净利率 | 17.9% | -1.4% |
| 营收同比 | — | 3.7% |
| 净利润同比 | -49.1% | -150.6% |
| 每股收益（稀释后） | $0.45 | $-0.02 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收FRMEGDYN
| Q1 26 | $157.1M | $104.1M | ||
| Q4 25 | $172.2M | $106.2M | ||
| Q3 25 | $166.1M | $104.2M | ||
| Q2 25 | $164.3M | $101.1M | ||
| Q1 25 | $160.3M | $100.4M | ||
| Q4 24 | $177.1M | $100.3M | ||
| Q3 24 | $156.0M | $87.4M | ||
| Q2 24 | $159.9M | $83.0M |
净利润FRMEGDYN
| Q1 26 | $28.2M | $-1.5M | ||
| Q4 25 | $57.1M | $306.0K | ||
| Q3 25 | $56.8M | $1.2M | ||
| Q2 25 | $56.8M | $5.3M | ||
| Q1 25 | $55.3M | $2.9M | ||
| Q4 24 | $64.3M | $4.5M | ||
| Q3 24 | $49.2M | $4.3M | ||
| Q2 24 | $39.9M | $-817.0K |
毛利率FRMEGDYN
| Q1 26 | — | 34.8% | ||
| Q4 25 | — | 34.0% | ||
| Q3 25 | — | 33.3% | ||
| Q2 25 | — | 34.1% | ||
| Q1 25 | — | 36.8% | ||
| Q4 24 | — | 36.9% | ||
| Q3 24 | — | 37.4% | ||
| Q2 24 | — | 35.6% |
营业利润率FRMEGDYN
| Q1 26 | — | 61.7% | ||
| Q4 25 | 38.0% | 0.5% | ||
| Q3 25 | 39.3% | -0.2% | ||
| Q2 25 | 39.6% | -0.1% | ||
| Q1 25 | 39.4% | -2.0% | ||
| Q4 24 | 43.3% | 1.3% | ||
| Q3 24 | 36.1% | 2.4% | ||
| Q2 24 | 27.5% | 0.0% |
净利率FRMEGDYN
| Q1 26 | 17.9% | -1.4% | ||
| Q4 25 | 33.1% | 0.3% | ||
| Q3 25 | 34.2% | 1.1% | ||
| Q2 25 | 34.6% | 5.2% | ||
| Q1 25 | 34.5% | 2.9% | ||
| Q4 24 | 36.3% | 4.5% | ||
| Q3 24 | 31.5% | 4.9% | ||
| Q2 24 | 25.0% | -1.0% |
每股收益（稀释后）FRMEGDYN
| Q1 26 | $0.45 | $-0.02 | ||
| Q4 25 | $0.98 | $0.01 | ||
| Q3 25 | $0.98 | $0.01 | ||
| Q2 25 | $0.98 | $0.06 | ||
| Q1 25 | $0.94 | $0.03 | ||
| Q4 24 | $1.09 | $0.06 | ||
| Q3 24 | $0.84 | $0.05 | ||
| Q2 24 | $0.68 | $-0.01 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | — | $327.5M |
| 总债务越低越好 | — | — |
| 股东权益账面价值 | $2.7B | $530.1M |
| 总资产 | $21.1B | $605.0M |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势，按日历期对齐
现金及短期投资FRMEGDYN
| Q1 26 | — | $327.5M | ||
| Q4 25 | — | $342.1M | ||
| Q3 25 | — | $338.6M | ||
| Q2 25 | — | $336.8M | ||
| Q1 25 | — | $325.5M | ||
| Q4 24 | — | $334.7M | ||
| Q3 24 | — | $231.3M | ||
| Q2 24 | — | $256.0M |
股东权益FRMEGDYN
| Q1 26 | $2.7B | $530.1M | ||
| Q4 25 | $2.5B | $542.1M | ||
| Q3 25 | $2.4B | $537.7M | ||
| Q2 25 | $2.3B | $532.2M | ||
| Q1 25 | $2.3B | $517.4M | ||
| Q4 24 | $2.3B | $517.8M | ||
| Q3 24 | $2.3B | $400.2M | ||
| Q2 24 | $2.2B | $388.4M |
总资产FRMEGDYN
| Q1 26 | $21.1B | $605.0M | ||
| Q4 25 | $19.0B | $612.9M | ||
| Q3 25 | $18.8B | $613.2M | ||
| Q2 25 | $18.6B | $608.9M | ||
| Q1 25 | $18.4B | $590.9M | ||
| Q4 24 | $18.3B | $592.2M | ||
| Q3 24 | $18.3B | $477.3M | ||
| Q2 24 | $18.3B | $443.6M |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
FRME
| Net Interest Income | $151.3M | 96% |
| Noninterest Income | $5.8M | 4% |
GDYN
暂无分部数据
