vs
FIRST MERCHANTS CORP(FRME)与PREFORMED LINE PRODUCTS CO(PLPC)财务数据对比。点击上方公司名可切换其他公司
PREFORMED LINE PRODUCTS CO的季度营收约是FIRST MERCHANTS CORP的1.1倍($173.1M vs $157.1M),FIRST MERCHANTS CORP净利率更高(17.9% vs 4.9%,领先13.0%),过去两年PREFORMED LINE PRODUCTS CO的营收复合增速更高(10.8% vs -0.9%)
第一商人集团是总部位于美国印第安纳州曼西的金融控股公司,业务覆盖印第安纳州中部地区,旗下拥有第一商人银行、第一商人私人财富顾问两大板块,在纳斯达克上市,股票代码为FRME。截至2023年3月,集团总资产达182亿美元,为客户提供商业银行、个人银行及投资顾问服务。
预成型线路产品公司(PLPC)研发、生产和销售适用于输配电、通信及可再生能源基建领域的工程硬件组件,服务全球多地的公用事业、网络运营商及工业客户,提供可提升网络可靠性与运营效率的解决方案。
FRME vs PLPC — 直观对比
营收规模更大
PLPC
是对方的1.1倍
$157.1M
净利率更高
FRME
高出13.0%
4.9%
两年增速更快
PLPC
近两年复合增速
-0.9%
损益表 — Q1 FY2026 vs Q4 FY2025
| 指标 | ||
|---|---|---|
| 营收 | $157.1M | $173.1M |
| 净利润 | $28.2M | $8.4M |
| 毛利率 | — | 29.8% |
| 营业利润率 | — | 6.8% |
| 净利率 | 17.9% | 4.9% |
| 营收同比 | — | 3.6% |
| 净利润同比 | -49.1% | -19.3% |
| 每股收益(稀释后) | $0.45 | $1.72 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比,按日历期对齐,财年错位的公司也能正确匹配
营收
FRME
PLPC
| Q1 26 | $157.1M | — | ||
| Q4 25 | $172.2M | $173.1M | ||
| Q3 25 | $166.1M | $178.1M | ||
| Q2 25 | $164.3M | $169.6M | ||
| Q1 25 | $160.3M | $148.5M | ||
| Q4 24 | $177.1M | $167.1M | ||
| Q3 24 | $156.0M | $147.0M | ||
| Q2 24 | $159.9M | $138.7M |
净利润
FRME
PLPC
| Q1 26 | $28.2M | — | ||
| Q4 25 | $57.1M | $8.4M | ||
| Q3 25 | $56.8M | $2.6M | ||
| Q2 25 | $56.8M | $12.7M | ||
| Q1 25 | $55.3M | $11.5M | ||
| Q4 24 | $64.3M | $10.5M | ||
| Q3 24 | $49.2M | $7.7M | ||
| Q2 24 | $39.9M | $9.4M |
毛利率
FRME
PLPC
| Q1 26 | — | — | ||
| Q4 25 | — | 29.8% | ||
| Q3 25 | — | 29.7% | ||
| Q2 25 | — | 32.7% | ||
| Q1 25 | — | 32.8% | ||
| Q4 24 | — | 33.3% | ||
| Q3 24 | — | 31.1% | ||
| Q2 24 | — | 31.9% |
营业利润率
FRME
PLPC
| Q1 26 | — | — | ||
| Q4 25 | 38.0% | 6.8% | ||
| Q3 25 | 39.3% | 7.4% | ||
| Q2 25 | 39.6% | 10.1% | ||
| Q1 25 | 39.4% | 8.8% | ||
| Q4 24 | 43.3% | 10.5% | ||
| Q3 24 | 36.1% | 7.1% | ||
| Q2 24 | 27.5% | 8.1% |
净利率
FRME
PLPC
| Q1 26 | 17.9% | — | ||
| Q4 25 | 33.1% | 4.9% | ||
| Q3 25 | 34.2% | 1.5% | ||
| Q2 25 | 34.6% | 7.5% | ||
| Q1 25 | 34.5% | 7.8% | ||
| Q4 24 | 36.3% | 6.3% | ||
| Q3 24 | 31.5% | 5.2% | ||
| Q2 24 | 25.0% | 6.8% |
每股收益(稀释后)
FRME
PLPC
| Q1 26 | $0.45 | — | ||
| Q4 25 | $0.98 | $1.72 | ||
| Q3 25 | $0.98 | $0.53 | ||
| Q2 25 | $0.98 | $2.56 | ||
| Q1 25 | $0.94 | $2.33 | ||
| Q4 24 | $1.09 | $2.13 | ||
| Q3 24 | $0.84 | $1.54 | ||
| Q2 24 | $0.68 | $1.89 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | ||
|---|---|---|
| 现金及短期投资手头流动性 | — | — |
| 总债务越低越好 | — | $38.3M |
| 股东权益账面价值 | $2.7B | $475.5M |
| 总资产 | $21.1B | $653.6M |
| 负债/权益比越低杠杆越低 | — | 0.08× |
8季度趋势,按日历期对齐
总债务
FRME
PLPC
| Q1 26 | — | — | ||
| Q4 25 | — | $38.3M | ||
| Q3 25 | — | $36.0M | ||
| Q2 25 | — | $31.8M | ||
| Q1 25 | — | $29.1M | ||
| Q4 24 | — | $20.8M | ||
| Q3 24 | — | $27.2M | ||
| Q2 24 | — | $31.6M |
股东权益
FRME
PLPC
| Q1 26 | $2.7B | — | ||
| Q4 25 | $2.5B | $475.5M | ||
| Q3 25 | $2.4B | $466.3M | ||
| Q2 25 | $2.3B | $460.7M | ||
| Q1 25 | $2.3B | $435.8M | ||
| Q4 24 | $2.3B | $422.3M | ||
| Q3 24 | $2.3B | $429.0M | ||
| Q2 24 | $2.2B | $416.2M |
总资产
FRME
PLPC
| Q1 26 | $21.1B | — | ||
| Q4 25 | $19.0B | $653.6M | ||
| Q3 25 | $18.8B | $644.6M | ||
| Q2 25 | $18.6B | $631.5M | ||
| Q1 25 | $18.4B | $592.5M | ||
| Q4 24 | $18.3B | $573.9M | ||
| Q3 24 | $18.3B | $592.0M | ||
| Q2 24 | $18.3B | $572.6M |
负债/权益比
FRME
PLPC
| Q1 26 | — | — | ||
| Q4 25 | — | 0.08× | ||
| Q3 25 | — | 0.08× | ||
| Q2 25 | — | 0.07× | ||
| Q1 25 | — | 0.07× | ||
| Q4 24 | — | 0.05× | ||
| Q3 24 | — | 0.06× | ||
| Q2 24 | — | 0.08× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | ||
|---|---|---|
| 经营现金流最新季度 | — | $21.9M |
| 自由现金流经营现金流 - 资本支出 | — | $11.8M |
| 自由现金流率自由现金流/营收 | — | 6.8% |
| 资本支出强度资本支出/营收 | — | 5.9% |
| 现金转化率经营现金流/净利润 | — | 2.60× |
| 过去12个月自由现金流最近4个季度 | — | $33.3M |
8季度趋势,按日历期对齐
经营现金流
FRME
PLPC
| Q1 26 | — | — | ||
| Q4 25 | $283.6M | $21.9M | ||
| Q3 25 | $87.6M | $18.9M | ||
| Q2 25 | $53.7M | $26.9M | ||
| Q1 25 | $61.7M | $5.7M | ||
| Q4 24 | $266.2M | $24.1M | ||
| Q3 24 | $76.8M | $9.4M | ||
| Q2 24 | $63.0M | $28.3M |
自由现金流
FRME
PLPC
| Q1 26 | — | — | ||
| Q4 25 | — | $11.8M | ||
| Q3 25 | — | $8.3M | ||
| Q2 25 | — | $18.6M | ||
| Q1 25 | — | $-5.3M | ||
| Q4 24 | — | $20.6M | ||
| Q3 24 | — | $5.8M | ||
| Q2 24 | — | $24.6M |
自由现金流率
FRME
PLPC
| Q1 26 | — | — | ||
| Q4 25 | — | 6.8% | ||
| Q3 25 | — | 4.7% | ||
| Q2 25 | — | 10.9% | ||
| Q1 25 | — | -3.6% | ||
| Q4 24 | — | 12.3% | ||
| Q3 24 | — | 3.9% | ||
| Q2 24 | — | 17.7% |
资本支出强度
FRME
PLPC
| Q1 26 | — | — | ||
| Q4 25 | — | 5.9% | ||
| Q3 25 | — | 6.0% | ||
| Q2 25 | — | 4.9% | ||
| Q1 25 | — | 7.4% | ||
| Q4 24 | — | 2.1% | ||
| Q3 24 | — | 2.4% | ||
| Q2 24 | — | 2.7% |
现金转化率
FRME
PLPC
| Q1 26 | — | — | ||
| Q4 25 | 4.97× | 2.60× | ||
| Q3 25 | 1.54× | 7.21× | ||
| Q2 25 | 0.94× | 2.12× | ||
| Q1 25 | 1.11× | 0.49× | ||
| Q4 24 | 4.14× | 2.30× | ||
| Q3 24 | 1.56× | 1.22× | ||
| Q2 24 | 1.58× | 3.02× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
FRME
| Net Interest Income | $151.3M | 96% |
| Noninterest Income | $5.8M | 4% |
PLPC
暂无分部数据