vs
JFrog Ltd（FROG）与合众银行（OSBC）财务数据对比。点击上方公司名可切换其他公司
JFrog Ltd的季度营收约是合众银行的1.5倍（$145.3M vs $93.8M），合众银行净利率更高（27.3% vs -10.5%，领先37.8%），过去两年JFrog Ltd的营收复合增速更高（20.4% vs 15.1%）
JFrog Ltd是全球知名的DevOps技术服务商，面向科技、金融、零售、制造等多个行业客户，提供全链路软件发布、制品管理与安全解决方案，助力企业简化云、本地及混合部署环境下的应用开发与交付流程。
合众银行是一家总部位于美国明尼阿波利斯、在特拉华州注册的美国跨国银行机构。截至2025年，它是美国第五大银行，也是美国中西部规模最大的银行，被金融稳定委员会认定为具有系统重要性的金融机构，主营银行、投资、抵押等金融服务。
FROG vs OSBC — 直观对比
营收规模更大
FROG
是对方的1.5倍
$93.8M
净利率更高
OSBC
高出37.8%
-10.5%
两年增速更快
FROG
近两年复合增速
15.1%
损益表 — Q4 FY2025 vs Q1 FY2026
| 指标 | | |
|---|---|---|
| 营收 | $145.3M | $93.8M |
| 净利润 | $-15.2M | $25.6M |
| 毛利率 | 77.9% | — |
| 营业利润率 | -14.7% | — |
| 净利率 | -10.5% | 27.3% |
| 营收同比 | 25.2% | — |
| 净利润同比 | 34.4% | 159.2% |
| 每股收益（稀释后） | $-0.13 | $0.48 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收FROGOSBC
| Q1 26 | — | $93.8M | ||
| Q4 25 | $145.3M | $95.2M | ||
| Q3 25 | $136.9M | $95.9M | ||
| Q2 25 | $127.2M | $75.1M | ||
| Q1 25 | $122.4M | $73.1M | ||
| Q4 24 | $116.1M | $73.2M | ||
| Q3 24 | $109.1M | $71.2M | ||
| Q2 24 | $103.0M | $70.8M |
净利润FROGOSBC
| Q1 26 | — | $25.6M | ||
| Q4 25 | $-15.2M | — | ||
| Q3 25 | $-16.4M | $9.9M | ||
| Q2 25 | $-21.7M | $21.8M | ||
| Q1 25 | $-18.5M | $19.8M | ||
| Q4 24 | $-23.2M | — | ||
| Q3 24 | $-22.9M | $23.0M | ||
| Q2 24 | $-14.3M | $21.9M |
毛利率FROGOSBC
| Q1 26 | — | — | ||
| Q4 25 | 77.9% | — | ||
| Q3 25 | 77.4% | — | ||
| Q2 25 | 76.3% | — | ||
| Q1 25 | 75.3% | — | ||
| Q4 24 | 75.4% | — | ||
| Q3 24 | 75.0% | — | ||
| Q2 24 | 78.8% | — |
营业利润率FROGOSBC
| Q1 26 | — | — | ||
| Q4 25 | -14.7% | 41.2% | ||
| Q3 25 | -15.8% | 13.6% | ||
| Q2 25 | -20.4% | 38.9% | ||
| Q1 25 | -18.8% | 35.8% | ||
| Q4 24 | -21.9% | 34.7% | ||
| Q3 24 | -27.4% | 41.9% | ||
| Q2 24 | -18.6% | 41.2% |
净利率FROGOSBC
| Q1 26 | — | 27.3% | ||
| Q4 25 | -10.5% | — | ||
| Q3 25 | -12.0% | 10.3% | ||
| Q2 25 | -17.0% | 29.0% | ||
| Q1 25 | -15.1% | 27.1% | ||
| Q4 24 | -20.0% | — | ||
| Q3 24 | -21.0% | 32.3% | ||
| Q2 24 | -13.9% | 30.9% |
每股收益（稀释后）FROGOSBC
| Q1 26 | — | $0.48 | ||
| Q4 25 | $-0.13 | $0.53 | ||
| Q3 25 | $-0.14 | $0.18 | ||
| Q2 25 | $-0.19 | $0.48 | ||
| Q1 25 | $-0.16 | $0.43 | ||
| Q4 24 | $-0.21 | $0.42 | ||
| Q3 24 | $-0.21 | $0.50 | ||
| Q2 24 | $-0.13 | $0.48 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $704.4M | $115.7M |
| 总债务越低越好 | — | — |
| 股东权益账面价值 | $887.4M | $893.3M |
| 总资产 | $1.3B | $6.8B |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势，按日历期对齐
现金及短期投资FROGOSBC
| Q1 26 | — | $115.7M | ||
| Q4 25 | $704.4M | $124.0M | ||
| Q3 25 | $651.1M | $116.5M | ||
| Q2 25 | $611.7M | $141.8M | ||
| Q1 25 | $563.5M | $256.1M | ||
| Q4 24 | $522.0M | $99.3M | ||
| Q3 24 | $467.8M | $115.8M | ||
| Q2 24 | $591.3M | $120.9M |
股东权益FROGOSBC
| Q1 26 | — | $893.3M | ||
| Q4 25 | $887.4M | $896.8M | ||
| Q3 25 | $859.4M | $866.7M | ||
| Q2 25 | $826.5M | $718.6M | ||
| Q1 25 | $800.0M | $694.5M | ||
| Q4 24 | $773.5M | $671.0M | ||
| Q3 24 | $756.2M | $661.4M | ||
| Q2 24 | $721.4M | $619.3M |
总资产FROGOSBC
| Q1 26 | — | $6.8B | ||
| Q4 25 | $1.3B | $6.9B | ||
| Q3 25 | $1.3B | $7.0B | ||
| Q2 25 | $1.2B | $5.7B | ||
| Q1 25 | $1.2B | $5.7B | ||
| Q4 24 | $1.1B | $5.6B | ||
| Q3 24 | $1.1B | $5.7B | ||
| Q2 24 | $1.0B | $5.7B |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $50.7M | — |
| 自由现金流经营现金流 - 资本支出 | $49.9M | — |
| 自由现金流率自由现金流/营收 | 34.3% | — |
| 资本支出强度资本支出/营收 | 0.6% | — |
| 现金转化率经营现金流/净利润 | — | — |
| 过去12个月自由现金流最近4个季度 | $142.3M | — |
8季度趋势，按日历期对齐
经营现金流FROGOSBC
| Q1 26 | — | — | ||
| Q4 25 | $50.7M | $122.3M | ||
| Q3 25 | $30.2M | $35.9M | ||
| Q2 25 | $36.1M | $24.2M | ||
| Q1 25 | $28.8M | $17.8M | ||
| Q4 24 | $49.1M | $131.5M | ||
| Q3 24 | $27.6M | $48.5M | ||
| Q2 24 | $16.7M | $11.6M |
自由现金流FROGOSBC
| Q1 26 | — | — | ||
| Q4 25 | $49.9M | $117.8M | ||
| Q3 25 | $28.8M | $34.7M | ||
| Q2 25 | $35.5M | $23.5M | ||
| Q1 25 | $28.1M | $16.2M | ||
| Q4 24 | $48.5M | $120.7M | ||
| Q3 24 | $26.7M | $46.2M | ||
| Q2 24 | $16.0M | $8.7M |
自由现金流率FROGOSBC
| Q1 26 | — | — | ||
| Q4 25 | 34.3% | 123.7% | ||
| Q3 25 | 21.0% | 36.2% | ||
| Q2 25 | 27.9% | 31.2% | ||
| Q1 25 | 23.0% | 22.2% | ||
| Q4 24 | 41.8% | 165.0% | ||
| Q3 24 | 24.5% | 64.9% | ||
| Q2 24 | 15.5% | 12.3% |
资本支出强度FROGOSBC
| Q1 26 | — | — | ||
| Q4 25 | 0.6% | 4.7% | ||
| Q3 25 | 1.0% | 1.3% | ||
| Q2 25 | 0.5% | 1.1% | ||
| Q1 25 | 0.5% | 2.2% | ||
| Q4 24 | 0.5% | 14.7% | ||
| Q3 24 | 0.9% | 3.3% | ||
| Q2 24 | 0.7% | 4.2% |
现金转化率FROGOSBC
| Q1 26 | — | — | ||
| Q4 25 | — | — | ||
| Q3 25 | — | 3.64× | ||
| Q2 25 | — | 1.11× | ||
| Q1 25 | — | 0.90× | ||
| Q4 24 | — | — | ||
| Q3 24 | — | 2.11× | ||
| Q2 24 | — | 0.53× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
FROG
暂无分部数据
OSBC
| Net Interest Income | $81.1M | 87% |
| Noninterest Income | $12.6M | 13% |
