vs
JFrog Ltd（FROG）与PREFORMED LINE PRODUCTS CO（PLPC）财务数据对比。点击上方公司名可切换其他公司
PREFORMED LINE PRODUCTS CO的季度营收约是JFrog Ltd的1.2倍（$173.1M vs $145.3M），PREFORMED LINE PRODUCTS CO净利率更高（4.9% vs -10.5%，领先15.3%），JFrog Ltd同比增速更快（25.2% vs 3.6%），JFrog Ltd自由现金流更多（$49.9M vs $11.8M），过去两年JFrog Ltd的营收复合增速更高（20.4% vs 10.8%）
JFrog Ltd是全球知名的DevOps技术服务商，面向科技、金融、零售、制造等多个行业客户，提供全链路软件发布、制品管理与安全解决方案，助力企业简化云、本地及混合部署环境下的应用开发与交付流程。
预成型线路产品公司（PLPC）研发、生产和销售适用于输配电、通信及可再生能源基建领域的工程硬件组件，服务全球多地的公用事业、网络运营商及工业客户，提供可提升网络可靠性与运营效率的解决方案。
FROG vs PLPC — 直观对比
营收规模更大
PLPC
是对方的1.2倍
$145.3M
营收增速更快
FROG
高出21.6%
3.6%
净利率更高
PLPC
高出15.3%
-10.5%
自由现金流更多
FROG
多$38.1M
$11.8M
两年增速更快
FROG
近两年复合增速
10.8%
损益表 — Q4 FY2025 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $145.3M | $173.1M |
| 净利润 | $-15.2M | $8.4M |
| 毛利率 | 77.9% | 29.8% |
| 营业利润率 | -14.7% | 6.8% |
| 净利率 | -10.5% | 4.9% |
| 营收同比 | 25.2% | 3.6% |
| 净利润同比 | 34.4% | -19.3% |
| 每股收益（稀释后） | $-0.13 | $1.72 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收FROGPLPC
| Q4 25 | $145.3M | $173.1M | ||
| Q3 25 | $136.9M | $178.1M | ||
| Q2 25 | $127.2M | $169.6M | ||
| Q1 25 | $122.4M | $148.5M | ||
| Q4 24 | $116.1M | $167.1M | ||
| Q3 24 | $109.1M | $147.0M | ||
| Q2 24 | $103.0M | $138.7M | ||
| Q1 24 | $100.3M | $140.9M |
净利润FROGPLPC
| Q4 25 | $-15.2M | $8.4M | ||
| Q3 25 | $-16.4M | $2.6M | ||
| Q2 25 | $-21.7M | $12.7M | ||
| Q1 25 | $-18.5M | $11.5M | ||
| Q4 24 | $-23.2M | $10.5M | ||
| Q3 24 | $-22.9M | $7.7M | ||
| Q2 24 | $-14.3M | $9.4M | ||
| Q1 24 | $-8.8M | $9.6M |
毛利率FROGPLPC
| Q4 25 | 77.9% | 29.8% | ||
| Q3 25 | 77.4% | 29.7% | ||
| Q2 25 | 76.3% | 32.7% | ||
| Q1 25 | 75.3% | 32.8% | ||
| Q4 24 | 75.4% | 33.3% | ||
| Q3 24 | 75.0% | 31.1% | ||
| Q2 24 | 78.8% | 31.9% | ||
| Q1 24 | 79.5% | 31.3% |
营业利润率FROGPLPC
| Q4 25 | -14.7% | 6.8% | ||
| Q3 25 | -15.8% | 7.4% | ||
| Q2 25 | -20.4% | 10.1% | ||
| Q1 25 | -18.8% | 8.8% | ||
| Q4 24 | -21.9% | 10.5% | ||
| Q3 24 | -27.4% | 7.1% | ||
| Q2 24 | -18.6% | 8.1% | ||
| Q1 24 | -16.6% | 8.2% |
净利率FROGPLPC
| Q4 25 | -10.5% | 4.9% | ||
| Q3 25 | -12.0% | 1.5% | ||
| Q2 25 | -17.0% | 7.5% | ||
| Q1 25 | -15.1% | 7.8% | ||
| Q4 24 | -20.0% | 6.3% | ||
| Q3 24 | -21.0% | 5.2% | ||
| Q2 24 | -13.9% | 6.8% | ||
| Q1 24 | -8.8% | 6.8% |
每股收益（稀释后）FROGPLPC
| Q4 25 | $-0.13 | $1.72 | ||
| Q3 25 | $-0.14 | $0.53 | ||
| Q2 25 | $-0.19 | $2.56 | ||
| Q1 25 | $-0.16 | $2.33 | ||
| Q4 24 | $-0.21 | $2.13 | ||
| Q3 24 | $-0.21 | $1.54 | ||
| Q2 24 | $-0.13 | $1.89 | ||
| Q1 24 | $-0.08 | $1.94 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $704.4M | — |
| 总债务越低越好 | — | $38.3M |
| 股东权益账面价值 | $887.4M | $475.5M |
| 总资产 | $1.3B | $653.6M |
| 负债/权益比越低杠杆越低 | — | 0.08× |
8季度趋势，按日历期对齐
现金及短期投资FROGPLPC
| Q4 25 | $704.4M | — | ||
| Q3 25 | $651.1M | — | ||
| Q2 25 | $611.7M | — | ||
| Q1 25 | $563.5M | — | ||
| Q4 24 | $522.0M | — | ||
| Q3 24 | $467.8M | — | ||
| Q2 24 | $591.3M | — | ||
| Q1 24 | $579.6M | — |
总债务FROGPLPC
| Q4 25 | — | $38.3M | ||
| Q3 25 | — | $36.0M | ||
| Q2 25 | — | $31.8M | ||
| Q1 25 | — | $29.1M | ||
| Q4 24 | — | $20.8M | ||
| Q3 24 | — | $27.2M | ||
| Q2 24 | — | $31.6M | ||
| Q1 24 | — | $55.0M |
股东权益FROGPLPC
| Q4 25 | $887.4M | $475.5M | ||
| Q3 25 | $859.4M | $466.3M | ||
| Q2 25 | $826.5M | $460.7M | ||
| Q1 25 | $800.0M | $435.8M | ||
| Q4 24 | $773.5M | $422.3M | ||
| Q3 24 | $756.2M | $429.0M | ||
| Q2 24 | $721.4M | $416.2M | ||
| Q1 24 | $707.8M | $413.4M |
总资产FROGPLPC
| Q4 25 | $1.3B | $653.6M | ||
| Q3 25 | $1.3B | $644.6M | ||
| Q2 25 | $1.2B | $631.5M | ||
| Q1 25 | $1.2B | $592.5M | ||
| Q4 24 | $1.1B | $573.9M | ||
| Q3 24 | $1.1B | $592.0M | ||
| Q2 24 | $1.0B | $572.6M | ||
| Q1 24 | $997.1M | $586.1M |
负债/权益比FROGPLPC
| Q4 25 | — | 0.08× | ||
| Q3 25 | — | 0.08× | ||
| Q2 25 | — | 0.07× | ||
| Q1 25 | — | 0.07× | ||
| Q4 24 | — | 0.05× | ||
| Q3 24 | — | 0.06× | ||
| Q2 24 | — | 0.08× | ||
| Q1 24 | — | 0.13× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $50.7M | $21.9M |
| 自由现金流经营现金流 - 资本支出 | $49.9M | $11.8M |
| 自由现金流率自由现金流/营收 | 34.3% | 6.8% |
| 资本支出强度资本支出/营收 | 0.6% | 5.9% |
| 现金转化率经营现金流/净利润 | — | 2.60× |
| 过去12个月自由现金流最近4个季度 | $142.3M | $33.3M |
8季度趋势，按日历期对齐
经营现金流FROGPLPC
| Q4 25 | $50.7M | $21.9M | ||
| Q3 25 | $30.2M | $18.9M | ||
| Q2 25 | $36.1M | $26.9M | ||
| Q1 25 | $28.8M | $5.7M | ||
| Q4 24 | $49.1M | $24.1M | ||
| Q3 24 | $27.6M | $9.4M | ||
| Q2 24 | $16.7M | $28.3M | ||
| Q1 24 | $17.5M | $5.8M |
自由现金流FROGPLPC
| Q4 25 | $49.9M | $11.8M | ||
| Q3 25 | $28.8M | $8.3M | ||
| Q2 25 | $35.5M | $18.6M | ||
| Q1 25 | $28.1M | $-5.3M | ||
| Q4 24 | $48.5M | $20.6M | ||
| Q3 24 | $26.7M | $5.8M | ||
| Q2 24 | $16.0M | $24.6M | ||
| Q1 24 | $16.6M | $1.8M |
自由现金流率FROGPLPC
| Q4 25 | 34.3% | 6.8% | ||
| Q3 25 | 21.0% | 4.7% | ||
| Q2 25 | 27.9% | 10.9% | ||
| Q1 25 | 23.0% | -3.6% | ||
| Q4 24 | 41.8% | 12.3% | ||
| Q3 24 | 24.5% | 3.9% | ||
| Q2 24 | 15.5% | 17.7% | ||
| Q1 24 | 16.6% | 1.3% |
资本支出强度FROGPLPC
| Q4 25 | 0.6% | 5.9% | ||
| Q3 25 | 1.0% | 6.0% | ||
| Q2 25 | 0.5% | 4.9% | ||
| Q1 25 | 0.5% | 7.4% | ||
| Q4 24 | 0.5% | 2.1% | ||
| Q3 24 | 0.9% | 2.4% | ||
| Q2 24 | 0.7% | 2.7% | ||
| Q1 24 | 0.8% | 2.8% |
现金转化率FROGPLPC
| Q4 25 | — | 2.60× | ||
| Q3 25 | — | 7.21× | ||
| Q2 25 | — | 2.12× | ||
| Q1 25 | — | 0.49× | ||
| Q4 24 | — | 2.30× | ||
| Q3 24 | — | 1.22× | ||
| Q2 24 | — | 3.02× | ||
| Q1 24 | — | 0.60× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
